DE SARS
0454.385.018 · rovalta.com · 24/09/2026
NORMAL SITUATION
DE SARS
Company — Normal situation.
Financial year 2021 · Closed on 31/12/2021
Net result
6,1 k €
-45,3 %over 1 yearRevenue
90 k €
0,0 %over 1 yearEquity
654,1 k €
+0,9 %over 1 yearOverview
Identity
Source · BCE/KBODE SARS is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0454.385.018
- Legal form
- Private company with limited liability
- Contributed capital
- 200 000,00 €
- Latest accounts
- 31/12/2021
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 28 filingsTrend over 16 financial years
| 2021 | 2020 | 2019 | 2018 | 2017 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Revenue | 90 k € | 0.0% | 90 k € | -0.2% | 90,1 k € | +0.2% | 90 k € | -50.0% | 180 k € |
| EBITDA | 55,5 k € | -16.6% | 66,5 k € | -1.5% | 67,5 k € | +1.7% | 66,4 k € | -57.6% | 156,8 k € |
| Operating result | 12,8 k € | -46.4% | 23,8 k € | +3.0% | 23,2 k € | +5.0% | 22,1 k € | -80.4% | 112,4 k € |
| Net result | 6,1 k € | -45.3% | 11,1 k € | +117% | -65 k € | -645% | 11,9 k € | -82.8% | 69,2 k € |
| Balance sheet | |||||||||
| Equity | 654,1 k € | +0.9% | 648 k € | +1.7% | 636,9 k € | -9.3% | 701,9 k € | +1.7% | 690 k € |
| Total assets | 1,1 M € | -10.8% | 1,2 M € | -9.9% | 1,3 M € | -11.1% | 1,5 M € | +6.5% | 1,4 M € |
| Cash | 6,4 k € | -91.3% | 74 k € | +1251% | 5,5 k € | -56.9% | 12,7 k € | -40.7% | 21,4 k € |
| Debts | 405,4 k € | -24.8% | 539,2 k € | -20.8% | 680,6 k € | -12.8% | 780,4 k € | +11.3% | 701,3 k € |
| Other | |||||||||
| Workforce | – | – | – | – | – | ||||
Board of directors
Source · NBB, accounts to 31/12/202118 active · 21 ended
Active mandates
BERNARD COULIE
ActiveBERNARD MAIRIAUX
ActiveCHRISTINE THIRAN
ActiveDAVID LAVAUX
ActiveGIORGIO TESOLIN
ActiveJACQUES DELMOITIEZ
ActivePASCAL GRAUX
ActivePATRICK DE COSTER
ActivePHILIPPE DEHASPE
ActivePIERRE DEHAME
ActiveANNE-SOPHIE CAUDRON
ActiveCATHERINE MAHEUX
ActiveISALINE DESCLEE DE MAREDSOUS
ActiveJEAN-MICHEL STURBOIS
ActivePIERRE BRAHY
ActiveISABELLE LINKENS
ActiveMICHEL MATON
ActiveSTEPHAN MERCIER
ActiveEnded mandates
PIERRE BRAHY
EndedANNA ARNAUTS
EndedANNE-MARIE JARDON
EndedBENOIT DEBANDE
EndedFinancials
Full financial information
Source · NBB| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 |
| Closing of the financial year | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/06/2022 | 30/07/2021 | 06/07/2020 | 03/07/2019 | 27/06/2018 | 29/09/2017 |
| General meeting | 23/06/2022 | 22/06/2021 | 23/06/2020 | 25/06/2019 | 26/06/2018 | 27/06/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 28 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2021 | 23/06/2022 | 29/06/2022 | French | |
| Abridged model | 31/12/2020 | 22/06/2021 | 30/07/2021 | French | |
| Abridged model | 31/12/2019 | 23/06/2020 | 06/07/2020 | French | |
| Abridged model | 31/12/2018 | 25/06/2019 | 03/07/2019 | French | |
| Abridged model | 31/12/2017 | 26/06/2018 | 27/06/2018 | French | |
| Abridged model | 31/12/2016 | 27/06/2017 | 29/09/2017 | French | |
| Abridged model | 31/12/2015 | 26/05/2016 | 05/07/2016 | French | |
| Abridged model | 31/12/2014 | 25/08/2015 | 05/09/2015 | French | |
| Abridged model | 31/12/2013 | 10/06/2014 | 02/07/2014 | French | |
| Abridged model | 31/12/2012 | 30/05/2013 | 19/07/2013 | French | |
| Abridged model | 31/12/2011 | 31/05/2012 | 08/09/2012 | French | |
| Abridged model | 31/12/2010 | 29/08/2011 | 28/10/2011 | French | |
| Abridged model | 31/12/2009 | 27/05/2010 | 24/07/2010 | French | |
| Abridged model | 31/12/2008 | 07/10/2009 | 07/10/2009 | French | |
| Abridged model | 31/12/2007 | 29/05/2008 | 15/07/2008 | French | |
| Abridged model | 31/12/2006 | 31/05/2007 | 07/08/2007 | French | |
| Abridged model | 31/12/2005 | 19/09/2006 | 20/09/2006 | French | |
| Abridged model | 31/12/2004 | 28/10/2005 | 29/11/2005 | French | |
| Abridged model | 31/12/2003 | 29/10/2004 | 29/12/2004 | French | |
| Abridged model | 31/12/2002 | 06/11/2003 | 29/12/2003 | French | |
| Abridged model | 31/12/2001 | 30/10/2002 | 30/12/2002 | French | |
| Abridged model | 31/12/2000 | 28/06/2001 | 31/12/2001 | French | |
| Abridged model | 31/12/1999 | 25/05/2000 | 04/07/2000 | French | |
| Abridged model | 31/12/1998 | 27/05/1999 | 11/08/1999 | French |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/202118 active · 21 ended
Active mandates
BERNARD COULIE
ActiveBERNARD MAIRIAUX
ActiveCHRISTINE THIRAN
ActiveDAVID LAVAUX
ActiveGIORGIO TESOLIN
ActiveJACQUES DELMOITIEZ
ActivePASCAL GRAUX
ActivePATRICK DE COSTER
ActivePHILIPPE DEHASPE
ActivePIERRE DEHAME
ActiveANNE-SOPHIE CAUDRON
ActiveCATHERINE MAHEUX
ActiveISALINE DESCLEE DE MAREDSOUS
ActiveJEAN-MICHEL STURBOIS
ActivePIERRE BRAHY
ActiveISABELLE LINKENS
ActiveMICHEL MATON
ActiveSTEPHAN MERCIER
ActiveEnded mandates
PIERRE BRAHY
EndedANNA ARNAUTS
EndedANNE-MARIE JARDON
EndedBENOIT DEBANDE
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Dissolution18/01/2022RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring30/11/2021RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Mandates04/10/2021DEMISSIONS, NOMINATIONS
- Mandates04/11/2020DEMISSIONS, NOMINATIONS
- Mandates29/06/2017SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 20216,1 k €↓
- 2020Annual accounts 202011,1 k €↑
- 2019Annual accounts 2019-65 k €↓
- 2018Annual accounts 201811,9 k €↓
- 2017Annual accounts 201769,2 k €↑
- 2016Annual accounts 201658,9 k €↑
- 2015Annual accounts 201550,3 k €↑
- 2014Annual accounts 201446,3 k €↓
- 2013Annual accounts 201347,8 k €↑
- 2012Annual accounts 201223,8 k €↑
- 2011Annual accounts 201113,7 k €↑
- 2010Annual accounts 2010-5,4 k €↓
- 2009Annual accounts 2009117,4 k €↑
- 2008Annual accounts 200821,2 k €↓
- 2007Annual accounts 200724,6 k €↑
- 2006Annual accounts 2006-7,1 k €