2D-MULTIMEDIA
0454.390.461 · rovalta.com · 22/09/2026
ACTIVE
2D-MULTIMEDIA
Financial year 2025 · closed on 31/12/2025
Net result
-9,9 k €
+39.9% YoY
Gross margin
-6,8 k €
+51.1% YoY
Equity
-398,7 k €
-2.6% YoY
Overview
What does 2D-MULTIMEDIA do?
2D-MULTIMEDIA is a Private limited company incorporated in 1995. Its main activity is: Other professional, scientific and technical activities. Its registered office is in Genappe.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0454.390.461
Incorporation
25/01/1995
Legal form
Private limited company
Registered office
Drève Maréchal Davoust 7
1470 Genappe · WallonieSee on map
1470 Genappe · WallonieSee on map
Contributed capital
20 451,21 €
Latest accounts
31/12/2025
Activities (NACE)
74855Other professional, scientific and technical activities· main82100Office administrative and support activities82110Combined office administrative service activities46500Wholesale of information and communication equipment46660Wholesale of other office machinery and equipment51850Air transport+3
Joint committees (3)
- 14904
- 200
- 218
Signals
Healthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | -6,8 k € | +51.1% | -14 k € | -26.7% | -11 k € | -434% | 3,3 k € | -58.3% | 7,9 k € | +148% | -16,4 k € | -92.9% | -8,5 k € | -105% | 155,2 k € | -44.5% | 279,9 k € | -10.3% | 311,9 k € | -17.7% | 378,8 k € | +34.9% | 280,8 k € | +12.2% | 250,3 k € | -46.4% | 466,8 k € | +43.4% | 325,6 k € | -17.9% | 396,8 k € | +34.9% | 294,1 k € | +32.1% | 222,6 k € | +40.0% | 159 k € | -23.3% | 207,2 k € |
| EBITDA | -7,3 k € | +49.7% | -14,4 k € | +26.2% | -19,6 k € | +26.8% | -26,7 k € | -765% | -3,1 k € | +97.2% | -112,3 k € | +31.8% | -164,6 k € | -21539% | 767,8 € | -98.8% | 62,3 k € | +1499% | -4,5 k € | -110% | 46,4 k € | +210% | -42 k € | +34.8% | -64,4 k € | -143% | 148,2 k € | +1526% | -10,4 k € | -118% | 56,7 k € | +2262% | -2,6 k € | -105% | 49,1 k € | +137% | 20,7 k € | +493% | -5,3 k € |
| Operating result | -9,7 k € | +40.6% | -16,3 k € | +19.0% | -20,1 k € | +24.7% | -26,7 k € | -45.5% | -18,4 k € | +85.5% | -127 k € | +30.7% | -183,2 k € | -948% | -17,5 k € | -133% | 53,6 k € | +608% | -10,5 k € | -127% | 39,4 k € | +181% | -48,9 k € | +30.9% | -70,8 k € | -154% | 130 k € | +486% | -33,7 k € | -208% | 31,2 k € | +204% | -29,9 k € | -225% | 23,9 k € | +108% | 11,5 k € | +168% | -17 k € |
| Net result | -9,9 k € | +39.9% | -16,6 k € | +19.0% | -20,4 k € | +25.0% | -27,3 k € | -42.8% | -19,1 k € | +85.1% | -127,9 k € | +30.5% | -184 k € | -1100% | -15,3 k € | -131% | 49,9 k € | +627% | -9,5 k € | -125% | 37,4 k € | +173% | -51,3 k € | +29.1% | -72,3 k € | -164% | 113,8 k € | +372% | -41,9 k € | -263% | 25,7 k € | +174% | -34,8 k € | -310% | 16,6 k € | +92.8% | 8,6 k € | +148% | -18 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | -398,7 k € | -2.6% | -388,8 k € | -4.4% | -372,2 k € | -5.8% | -351,8 k € | -8.4% | -324,5 k € | -6.2% | -305,5 k € | -72.0% | -177,6 k € | -2882% | 6,4 k € | -70.6% | 21,7 k € | +177% | -28,2 k € | -50.5% | -18,7 k € | +66.6% | -56,1 k € | -1058% | -4,8 k € | -107% | 67,5 k € | +246% | -46,3 k € | -952% | -4,4 k € | +85.4% | -30,1 k € | -745% | 4,7 k € | +139% | -11,9 k € | +42.0% | -20,5 k € |
| Total assets | 16,3 k € | -22.7% | 21,1 k € | +15.7% | 18,3 k € | +91.5% | 9,5 k € | -78.9% | 45,2 k € | +4.7% | 43,2 k € | -77.5% | 191,9 k € | -30.9% | 277,7 k € | +20.4% | 230,6 k € | +38.5% | 166,5 k € | -33.5% | 250,4 k € | +81.9% | 137,6 k € | -34.7% | 210,6 k € | -48.3% | 407,3 k € | +210% | 131,2 k € | -46.0% | 242,9 k € | +71.3% | 141,8 k € | -23.5% | 185,2 k € | +155% | 72,7 k € | -38.9% | 119 k € |
| Cash | 7,5 € | -99.3% | 1,1 k € | -88.6% | 9,2 k € | +10276% | 88,6 € | -94.9% | 1,7 k € | +299% | 432,3 € | -78.4% | 2 k € | -85.6% | 13,9 k € | -67.9% | 43,4 k € | +913% | 4,3 k € | -81.1% | 22,7 k € | +54.2% | 14,7 k € | -32.9% | 21,9 k € | +31.4% | 16,7 k € | – | 3,5 k € | -15.9% | 4,2 k € | -71.2% | 14,5 k € | -11.1% | 16,3 k € | +1780% | 865,6 € | ||
| Debts | 415,1 k € | +1.3% | 409,9 k € | +5.0% | 390,5 k € | +8.1% | 361,3 k € | -2.3% | 369,8 k € | +6.0% | 348,7 k € | -5.6% | 369,5 k € | +36.2% | 271,3 k € | +29.9% | 208,8 k € | +7.3% | 194,7 k € | -27.7% | 269,1 k € | +38.9% | 193,7 k € | +16.6% | 166,2 k € | -51.1% | 339,8 k € | +91.5% | 177,5 k € | -28.2% | 247,3 k € | +43.9% | 171,9 k € | -4.3% | 179,7 k € | +114% | 83,8 k € | -39.9% | 139,5 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | 8,2 ETP | -3.5% | 8,5 ETP | 0.0% | 8,5 ETP | +11.8% | 7,6 ETP | 0.0% | 7,6 ETP | -7.3% | 8,2 ETP | +17.1% | 7,0 ETP | +55.6% | 4,5 ETP | +9.8% | 4,1 ETP | -43.8% | 7,3 ETP | ||||||||||
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 3 ended
Active mandates
ELOCAREMI SARL
ActiveEnded mandates
ELOCAREMI SARL
EndedDavid Deroux
EndedDavid Deroux
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 03/06/2026 | 27/06/2025 | 05/07/2024 | 13/06/2023 | 02/08/2022 | 30/08/2021 |
| General meeting | 02/05/2026 | 06/06/2025 | 05/07/2024 | 05/05/2023 | 08/07/2022 | 02/07/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 02/05/2026 | 03/06/2026 | French | |
| Micro model | 31/12/2024 | 06/06/2025 | 27/06/2025 | French | |
| Micro model | 31/12/2023 | 05/07/2024 | 05/07/2024 | French | |
| Micro model | 31/12/2022 | 05/05/2023 | 13/06/2023 | French | |
| Micro model | 31/12/2021 | 08/07/2022 | 02/08/2022 | French | |
| Micro model | 31/12/2020 | 02/07/2021 | 30/08/2021 | French | |
| Micro model | 31/12/2019 | 27/06/2020 | 28/07/2020 | French | |
| Micro model | 31/12/2018 | 21/06/2019 | 10/07/2019 | French | |
| Micro model | 31/12/2017 | 06/07/2018 | 03/08/2018 | French | |
| Micro model | 31/12/2016 | 05/05/2017 | 03/08/2017 | French | |
| Abridged model | 31/12/2015 | 17/06/2016 | 11/07/2016 | French | |
| Abridged model | 31/12/2014 | 24/07/2015 | 24/08/2015 | French | |
| Abridged model | 31/12/2013 | 11/07/2014 | 30/07/2014 | French | |
| Abridged model | 31/12/2012 | 24/06/2013 | 03/07/2013 | French | |
| Abridged model | 31/12/2011 | 04/05/2012 | 17/07/2012 | French | |
| Abridged model | 31/12/2010 | 06/05/2011 | 15/06/2011 | French | |
| Abridged model | 31/12/2009 | 07/05/2010 | 14/06/2010 | French | |
| Abridged model | 31/12/2008 | 22/05/2009 | 17/06/2009 | French | |
| Abridged model | 31/12/2007 | 16/05/2008 | 24/06/2008 | French | |
| Abridged model | 31/12/2006 | 20/07/2007 | 07/08/2007 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 3 ended
Active mandates
ELOCAREMI SARL
ActiveEnded mandates
ELOCAREMI SARL
EndedDavid Deroux
EndedDavid Deroux
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-9,9 k €↑
- 2024Annual accounts 2024-16,6 k €↑
- 2023Annual accounts 2023-20,4 k €↑
- 2022Annual accounts 2022-27,3 k €↓
- 2021Annual accounts 2021-19,1 k €↑
- 2020Annual accounts 2020-127,9 k €↑
- 2019Annual accounts 2019-184 k €↓
- 2018Annual accounts 2018-15,3 k €↓
- 2017Annual accounts 201749,9 k €↑
- 2016Annual accounts 2016-9,5 k €↓
- 2015Annual accounts 201537,4 k €↑
- 2014Annual accounts 2014-51,3 k €↑
- 2013Annual accounts 2013-72,3 k €↓
- 2012Annual accounts 2012113,8 k €↑
- 2011Annual accounts 2011-41,9 k €↓
- 2010Annual accounts 201025,7 k €↑
- 2009Annual accounts 2009-34,8 k €↓
- 2008Annual accounts 200816,6 k €↑
- 2007Annual accounts 20078,6 k €↑
- 2006Annual accounts 2006-18 k €
- 25/01/1995IncorporationPrivate limited company