ACTIVE

AMI

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

74,3 k €

+1.9% YoY

Gross margin

128,9 k €

+8.6% YoY

Equity

670,6 k €

+1.9% YoY

Workforce

0,0 ETP

What does AMI do?

AMI is a Private limited company incorporated in 1995. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Koksijde.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0454.409.663

Incorporation

28/01/1995

Legal form

Private limited company

Registered office

Madeliefjesweg(Odk) 21
8670 Koksijde · FlandreSee on map

Contributed capital

49 600,00 €

Latest accounts

30/06/2025

Average workforce

0,0 ETP

Activities (NACE)

68203Rental and operating of own or leased real estate· main 68203Rental and operating of own or leased real estate 70203Management consultancy activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	128,9 k €	+8.6%	118,7 k €	+14.9%	103,3 k €	-65.9%	303,2 k €	+118%	139,4 k €	+34.4%	103,7 k €	-3.5%	107,5 k €	-15.4%	127,1 k €	+5.6%	120,4 k €	+22.8%	98 k €	+4.2%	94,1 k €	+34.0%	70,2 k €	+15.2%	61 k €	-2.8%	62,7 k €	-7.3%	67,7 k €	-31.1%	98,2 k €	+129%	42,9 k €	-36.5%	67,5 k €
EBITDA	121,2 k €	+8.7%	111,5 k €	+12.5%	99,1 k €	-66.9%	299,1 k €	+122%	134,9 k €	+36.0%	99,2 k €	-3.8%	103,1 k €	-22.6%	133,3 k €	+29.3%	103,1 k €	+9.4%	94,2 k €	+3.9%	90,6 k €	+35.2%	67 k €	+17.0%	57,3 k €	-2.3%	58,6 k €	-7.8%	63,6 k €	-33.2%	95,2 k €	+144%	38,9 k €	-37.6%	62,5 k €
Operating result	105,6 k €	+10.7%	95,4 k €	+13.5%	84 k €	-70.4%	284 k €	+160%	109,2 k €	+42.9%	76,4 k €	-4.9%	80,4 k €	-27.4%	110,6 k €	+39.3%	79,5 k €	+19.5%	66,5 k €	+3.8%	64 k €	+59.3%	40,2 k €	+32.3%	30,4 k €	-13.1%	34,9 k €	-10.4%	39 k €	-49.7%	77,5 k €	+287%	20 k €	-51.0%	40,8 k €
Net result	74,3 k €	+1.9%	72,9 k €	+32.1%	55,2 k €	-76.0%	229,4 k €	+271%	61,8 k €	+51.7%	40,8 k €	-4.2%	42,6 k €	-28.0%	59,1 k €	+121%	26,7 k €	+3.7%	25,8 k €	-9.8%	28,6 k €	+63.3%	17,5 k €	+46.1%	12 k €	-17.9%	14,6 k €	-16.9%	17,5 k €	-58.9%	42,7 k €	+483%	7,3 k €	-54.9%	16,2 k €
Balance sheet
Equity	670,6 k €	+1.9%	658,2 k €	+5.1%	626,1 k €	+2.1%	613,5 k €	+32.8%	461,9 k €	+15.5%	400 k €	+11.3%	359,3 k €	+13.4%	316,7 k €	+22.9%	257,6 k €	+11.6%	230,9 k €	+12.6%	205,1 k €	+16.2%	176,5 k €	+11.0%	159 k €	+8.1%	147,1 k €	+11.0%	132,5 k €	+15.3%	114,9 k €	+59.1%	72,3 k €	+11.3%	64,9 k €
Total assets	808,2 k €	+4.0%	777,1 k €	+2.2%	760,5 k €	+0.3%	758,4 k €	+5.5%	718,6 k €	-5.1%	757,3 k €	+15.7%	654,5 k €	-3.3%	676,4 k €	+3.2%	655,3 k €	-10.5%	732,1 k €	-3.9%	762,2 k €	+68.8%	451,4 k €	-3.2%	466,3 k €	+3.5%	450,7 k €	+1.7%	442,9 k €	+19.2%	371,6 k €	+7.3%	346,2 k €	+11.1%	311,7 k €
Cash	124,7 k €	+511%	20,4 k €	-71.6%	71,8 k €	-72.6%	261,9 k €	+322%	62 k €	+28.0%	48,4 k €	+99.2%	24,3 k €	-45.9%	44,9 k €	+315%	10,8 k €	+69.7%	6,4 k €	-58.5%	15,4 k €	+178%	5,5 k €	+33.9%	4,1 k €	+12948%	31,6 €	-97.1%	1,1 k €	-24.1%	1,4 k €	+106%	690 €	-97.8%	31,3 k €
Debts	137,6 k €	+15.7%	118,9 k €	-11.6%	134,5 k €	-7.2%	144,9 k €	-43.6%	256,7 k €	-28.1%	357,3 k €	+21.1%	295 k €	-17.9%	359,3 k €	-6.8%	385,5 k €	-23.1%	501,1 k €	-10.0%	556,7 k €	+104%	272,7 k €	-11.1%	306,7 k €	+1.4%	302,5 k €	-2.6%	310,4 k €	+22.1%	254,3 k €	-7.1%	273,6 k €	+10.9%	246,8 k €
Other
Workforce	0,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 6 ended

Active mandates

Johan Verriest

Director · since 01 octobre 2015

Active

Michel Verriest

Director · since 26 septembre 2002

Active

Ended mandates

Johan Verriest

Manager · since 01 octobre 2015

Ended

MICHEL VERRIEST

Manager · since 28 janvier 1995

Ended

Johan Verriest

Manager

Ended

JOHAN VERRIEST

Director

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Micro model	Micro model	Micro model	Micro model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	05/01/2026	16/12/2024	05/12/2023	24/01/2023	10/01/2022	15/12/2020
General meeting	06/12/2025	07/12/2024	02/12/2023	03/12/2022	04/12/2021	05/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	06/12/2025	05/01/2026	Dutch	PDF
Micro model	30/06/2024	07/12/2024	16/12/2024	Dutch	PDF
Micro model	30/06/2023	02/12/2023	05/12/2023	Dutch	PDF
Micro model	30/06/2022	03/12/2022	24/01/2023	Dutch	PDF
Micro model	30/06/2021	04/12/2021	10/01/2022	Dutch	PDF
Abridged model	30/06/2020	05/12/2020	15/12/2020	Dutch	PDF
Abridged model	30/06/2019	07/12/2019	21/01/2020	Dutch	PDF
Abridged model	30/06/2018	01/12/2018	06/12/2018	Dutch	PDF
Abridged model	30/06/2017	02/12/2017	06/12/2017	Dutch	PDF
Abridged model	30/06/2016	03/12/2016	05/12/2016	Dutch	PDF
Abridged model	30/06/2015	05/12/2015	07/12/2015	Dutch	PDF
Abridged model	30/06/2014	06/12/2014	08/12/2014	Dutch	PDF
Abridged model	30/06/2013	07/12/2013	10/12/2013	Dutch	PDF
Abridged model	30/06/2012	01/12/2012	04/12/2012	Dutch	PDF
Abridged model	30/06/2011	03/12/2011	05/12/2011	Dutch	PDF
Abridged model	30/06/2010	04/12/2010	07/12/2010	Dutch	PDF
Abridged model	30/06/2009	05/12/2009	07/12/2009	Dutch	PDF
Abridged model	30/06/2008	06/12/2008	08/12/2008	Dutch	PDF
Abridged model	30/06/2007	01/12/2007	04/12/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 6 ended

Active mandates

Johan Verriest

Director · since 01 octobre 2015

Active

Michel Verriest

Director · since 26 septembre 2002

Active

Ended mandates

Johan Verriest

Manager · since 01 octobre 2015

Ended

MICHEL VERRIEST

Manager · since 28 janvier 1995

Ended

Johan Verriest

Manager

Ended

JOHAN VERRIEST

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates16/11/2023
WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates06/01/2016
ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates07/12/2015
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares22/12/2006
BOEKJAAR - ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares10/10/2002
KAPITAAL - AANDELEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202574,3 k €↑
2024
Annual accounts 202472,9 k €↑
2023
Annual accounts 202355,2 k €↓
2022
Annual accounts 2022229,4 k €↑
2020
Annual accounts 202061,8 k €↑
2019
Annual accounts 201940,8 k €↓
2018
Annual accounts 201842,6 k €↓
2017
Annual accounts 201759,1 k €↑
2016
Annual accounts 201626,7 k €↑
2015
Annual accounts 201525,8 k €↓
2014
Annual accounts 201428,6 k €↑
2013
Annual accounts 201317,5 k €↑
2012
Annual accounts 201212 k €↓
2011
Annual accounts 201114,6 k €↓
2010
Annual accounts 201017,5 k €↓
2009
Annual accounts 200942,7 k €↑
2008
Annual accounts 20087,3 k €↓
2007
Annual accounts 200716,2 k €
28/01/1995
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

AMI

Overview

What does AMI do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline