NORMAL SITUATION

4CPM

Export PDF

Financial year 2021 · closed on 31/12/2021

Net result

10,7 k €

-78.4% YoY

Gross margin

1,4 M €

+2.6% YoY

Equity

73,7 k €

+17.1% YoY

Workforce

38,8 ETP

-7.0% YoY

Company — Normal situation.

What does 4CPM do?

4CPM is a company registered in Belgium. It employs on average 38,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0454.414.811

Legal form

Private company with limited liability

Contributed capital

18 600,00 €

Latest accounts

31/12/2021

Average workforce

38,8 ETP

Joint committees (1)

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1,4 M €	+2.6%	1,4 M €	-13.6%	1,6 M €	+15.9%	1,4 M €	+9.7%	1,3 M €	+4.2%	1,2 M €	+5.1%	1,2 M €	+15.7%	1 M €	+34.1%	748,4 k €	+10.5%	677,3 k €	+190%	233,5 k €	+2210%	10,1 k €		–		-2,1 k €	-27.6%	-1,6 k €	-20.1%	-1,4 k €
EBITDA	77,6 k €	-40.2%	129,8 k €	-1.1%	131,3 k €	+45.3%	90,3 k €	-9.4%	99,7 k €	+43.2%	69,6 k €	-28.3%	97 k €	+27.8%	75,9 k €	+225%	23,3 k €	-75.5%	95,1 k €	+19.5%	79,6 k €	+723%	9,7 k €	+2885%	-347,5 €	+86.1%	-2,5 k €	-22.0%	-2 k €	+6.1%	-2,2 k €
Operating result	21,6 k €	-71.6%	76,2 k €	-2.7%	78,3 k €	+76.0%	44,5 k €	-19.8%	55,5 k €	+74.7%	31,8 k €	-29.6%	45,1 k €	+23.9%	36,4 k €	+388%	-12,7 k €	-120%	62,5 k €	+3.6%	60,3 k €	+550%	9,3 k €	+2768%	-347,5 €	+98.2%	-19 k €	-826%	-2 k €	+6.1%	-2,2 k €
Net result	10,7 k €	-78.4%	49,7 k €	+10.3%	45,1 k €	+107%	21,8 k €	-24.8%	29 k €	+1375%	2 k €	-87.0%	15,1 k €	+6.7%	14,2 k €	+152%	-27,3 k €	-210%	24,7 k €	-30.8%	35,7 k €	+490%	6,1 k €	+1775%	-361,6 €	-100%	84,1 k €	+4135%	-2,1 k €	-111%	18,3 k €
Balance sheet
Equity	73,7 k €	+17.1%	63 k €	0.0%	63 k €	+0.1%	62,9 k €	+1.3%	62,1 k €	+6.9%	58,1 k €	+3.5%	56,1 k €	+5.9%	53 k €	+4.3%	50,8 k €	-34.9%	78,1 k €	+46.4%	53,3 k €	+203%	17,6 k €	+5249%	-341,8 €	-1826%	19,8 €	+100%	-84 k €	-2.5%	-82 k €
Total assets	693,7 k €	-2.1%	708,3 k €	-4.8%	744,3 k €	+16.9%	636,6 k €	-0.7%	640,9 k €	+14.4%	560,3 k €	-4.8%	588,7 k €	+9.9%	535,6 k €	+1.2%	529,5 k €	+3.7%	510,9 k €	+59.5%	320,2 k €	+651%	42,6 k €	+522404%	8,2 €	-58.8%	19,8 €	-99.9%	16,5 k €	-56.4%	37,7 k €
Cash	132,7 k €	+28.9%	103 k €	+41.8%	72,6 k €	+113%	34,2 k €	+220%	10,7 k €	-31.8%	15,7 k €	+118%	7,2 k €	-41.0%	12,2 k €		–		10 k €	+29709%	33,6 €	-99.7%	10,3 k €	+125929%	8,2 €	-58.8%	19,8 €		–		753,6 €
Debts	620 k €	-3.9%	645,4 k €	-5.2%	680,5 k €	+18.6%	573,7 k €	-0.9%	578,8 k €	+15.3%	502,2 k €	-5.6%	532,1 k €	+10.3%	482,3 k €	+1.0%	477,5 k €	+10.3%	432,8 k €	+62.3%	266,7 k €	+965%	25 k €	+7053%	350 €		–		100,5 k €	-16.0%	119,7 k €
Other
Workforce	38,8 ETP	-7.0%	41,7 ETP	+3.5%	40,3 ETP	+30.8%	30,8 ETP	-3.4%	31,9 ETP	+2.2%	31,2 ETP	+11.4%	28,0 ETP	+17.2%	23,9 ETP	+40.6%	17,0 ETP	+18.1%	14,4 ETP	+227%	4,4 ETP		–		–		–		–		–

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 3 ended

Active mandates

Michiel Vandeweyer

Director · since 31 mars 2021

Active

Ended mandates

Guy Jackmaert

Manager · since 12 juillet 2010

Ended

Guy Jacqmaert

Manager · since 12 juillet 2010

Ended

Matheus JANSSEN

Manager

Ended

Annual accounts

Full financial information

	2021	2020	2019	2018	2017	2016
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017	01/01/2016
Closing of the financial year	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017	31/12/2016
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/05/2022	15/07/2021	15/07/2020	27/06/2019	29/06/2018	02/06/2017
General meeting	17/05/2022	31/05/2021	02/06/2020	31/05/2019	31/05/2018	31/05/2017
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

27 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2021	17/05/2022	31/05/2022	Dutch	PDF
Abridged model	31/12/2020	31/05/2021	15/07/2021	Dutch	PDF
Abridged model	31/12/2019	02/06/2020	15/07/2020	Dutch	PDF
Abridged model	31/12/2018	31/05/2019	27/06/2019	Dutch	PDF
Abridged model	31/12/2017	31/05/2018	29/06/2018	Dutch	PDF
Abridged model	31/12/2016	31/05/2017	02/06/2017	Dutch	PDF
Abridged model	31/12/2015	31/05/2016	01/06/2016	Dutch	PDF
Abridged model	31/12/2014	01/06/2015	03/06/2015	Dutch	PDF
Abridged model	31/12/2013	31/05/2014	07/07/2014	Dutch	PDF
Abridged model	31/12/2012	31/05/2013	12/06/2013	Dutch	PDF
Abridged model	31/12/2011	31/05/2012	04/06/2012	Dutch	PDF
Abridged model	31/12/2010	31/05/2011	08/06/2011	Dutch	PDF
Abridged model	31/12/2009	31/05/2010	08/09/2010	Dutch	PDF
Abridged model	31/12/2008	02/06/2009	26/08/2009	Dutch	PDF
Abridged model	31/12/2007	31/05/2008	30/06/2008	Dutch	PDF
Abridged model	31/12/2006	31/05/2007	04/07/2007	Dutch	PDF
Abridged model	31/12/2005	30/06/2006	13/07/2006	Dutch	PDF
Abridged model	31/12/2004	31/05/2005	15/06/2005	Dutch	PDF
Abridged model	31/12/2003	01/06/2004	25/06/2004	Dutch	PDF
Abridged model	31/12/2002	31/05/2003	17/07/2003	Dutch	PDF
Abridged model	31/12/2001	31/05/2002	05/06/2002	Dutch	PDF
Abridged model	31/12/2000	31/05/2001	22/06/2001	Dutch	PDF
Abridged model	31/12/1999	31/05/2000	06/06/2000	Dutch	PDF
Abridged model	31/12/1998	31/05/1999	30/06/1999	Dutch	PDF

View all 27 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 3 ended

Active mandates

Michiel Vandeweyer

Director · since 31 mars 2021

Active

Ended mandates

Guy Jackmaert

Manager · since 12 juillet 2010

Ended

Guy Jacqmaert

Manager · since 12 juillet 2010

Ended

Matheus JANSSEN

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2021
Annual accounts 202110,7 k €↓
2020
Annual accounts 202049,7 k €↑
2019
Annual accounts 201945,1 k €↑
2018
Annual accounts 201821,8 k €↓
2017
Annual accounts 201729 k €↑
2016
Annual accounts 20162 k €↓
2015
Annual accounts 201515,1 k €↑
2014
Annual accounts 201414,2 k €↑
2013
Annual accounts 2013-27,3 k €↓
2012
Annual accounts 201224,7 k €↓
2011
Annual accounts 201135,7 k €↑
2010
Annual accounts 20106,1 k €↑
2009
Annual accounts 2009-361,6 €↓
2008
Annual accounts 200884,1 k €↑
2007
Annual accounts 2007-2,1 k €↓
2006
Annual accounts 200618,3 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

4CPM

Overview

What does 4CPM do?

Trend over 16 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline