ACTIVE

SOWATECHNICS

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

53,5 k €

+89.1% YoY

Gross margin

75,9 k €

-7.4% YoY

Equity

137,6 k €

+63.6% YoY

What does SOWATECHNICS do?

SOWATECHNICS is a Private limited company incorporated in 1995. Its main activity is: Agents involved in the sale of a variety of goods. Its registered office is in Durbuy.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0454.418.373

Incorporation

07/02/1995

Legal form

Private limited company

Registered office

Tier d'Acneye (Petithan) 10
6940 Durbuy · WallonieSee on map

Contributed capital

18 592,01 €

Latest accounts

31/12/2024

Activities (NACE)

46190Agents involved in the sale of a variety of goods· main 46190Agents involved in the sale of a variety of goods 51190Passenger air transport 55203Holiday and other short-stay accommodation 55203Holiday and other short-stay accommodation

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	75,9 k €	-7.4%	82 k €	-16.4%	98 k €	-14.1%	114,1 k €	+59.5%	71,5 k €	-2.8%	73,6 k €	+146%	29,9 k €	+460%	-8,3 k €	-189%	-2,9 k €	-150%	5,8 k €	-88.6%	51,2 k €	+232%	-38,7 k €	-225%	31 k €	+39.5%	22,2 k €	+18.2%	18,8 k €	+231%	5,7 k €	-88.9%	51,3 k €	+49.8%	34,2 k €
EBITDA	66,6 k €	-11.4%	75,1 k €	+52.7%	49,2 k €	-33.7%	74,2 k €	+9.5%	67,8 k €	-4.5%	71 k €	+258%	19,8 k €	+131%	-63,6 k €	-1870%	-3,2 k €	+90.2%	-32,8 k €	-169%	47,5 k €	+168%	-69,5 k €	-337%	29,3 k €	+34.0%	21,9 k €	+31.2%	16,7 k €	+256%	4,7 k €	-90.2%	47,9 k €	+41.3%	33,9 k €
Operating result	64,3 k €	-9.8%	71,2 k €	+64.5%	43,3 k €	-37.0%	68,7 k €	+10.6%	62,2 k €	-4.9%	65,4 k €	+283%	17,1 k €	+126%	-66 k €	-1661%	-3,7 k €	-696%	-470,5 €	-101%	46,8 k €	+164%	-72,8 k €	-288%	-18,8 k €	+48.2%	-36,2 k €	-253%	-10,3 k €	+60.5%	-26 k €	-256%	16,7 k €	+422%	3,2 k €
Net result	53,5 k €	+89.1%	28,3 k €	-8.0%	30,8 k €	-47.0%	58 k €	-2.6%	59,6 k €	+0.1%	59,6 k €	+310%	14,5 k €	+122%	-66,1 k €	-1661%	-3,8 k €	-152%	-1,5 k €	-103%	45,6 k €	+162%	-73 k €	-277%	-19,4 k €	+49.4%	-38,4 k €	-107%	-18,6 k €	-14.8%	-16,2 k €	-1481%	1,2 k €	+242%	-822 €
Balance sheet
Equity	137,6 k €	+63.6%	84,1 k €	+50.7%	55,8 k €	+123%	25 k €	+176%	-33 k €	+64.4%	-92,6 k €	+39.1%	-152,2 k €	+8.7%	-166,7 k €	-65.7%	-100,6 k €	-3.9%	-96,9 k €	-1.6%	-95,4 k €	+32.3%	-141 k €	-108%	-67,9 k €	-40.0%	-48,5 k €	-377%	-10,2 k €	-221%	8,4 k €	-65.8%	24,5 k €	+5.0%	23,4 k €
Total assets	220,1 k €	+38.8%	158,6 k €	-1.4%	160,7 k €	-17.0%	193,6 k €	+26.2%	153,4 k €	+37.3%	111,7 k €	+90.3%	58,7 k €	-13.0%	67,5 k €	-28.4%	94,3 k €	+34.1%	70,3 k €	-32.7%	104,4 k €	-12.4%	119,2 k €	-25.1%	159,1 k €	-6.2%	169,5 k €	-27.8%	234,8 k €	-14.4%	274,4 k €	-12.2%	312,5 k €	-25.9%	421,7 k €
Cash	3,8 k €	-66.8%	11,6 k €	+1471%	737,6 €	-97.1%	25,1 k €	+20.0%	20,9 k €	+145%	8,5 k €		0 €	-100%	4,5 k €	+184473%	2,4 €	-98.9%	212,5 €	-99.7%	77,2 k €	+1847914%	4,2 €	-99.8%	2,3 k €	+53795%	4,2 €	-99.0%	435,8 €	-70.5%	1,5 k €	+35193%	4,2 €	-99.9%	7,3 k €
Debts	81 k €	+10.4%	73,4 k €	-29.3%	103,9 k €	-38.1%	167,8 k €	-9.8%	186,1 k €	-8.9%	204,3 k €	-3.1%	210,9 k €	-9.9%	234,2 k €	+20.2%	194,9 k €	+16.6%	167,2 k €	-16.3%	199,8 k €	-23.2%	260,1 k €	+14.6%	227 k €	+4.1%	218,1 k €	-11.0%	245 k €	-7.5%	264,9 k €	-8.0%	287,9 k €	-27.7%	398,3 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Etienne DUBOIS

Administrator - manager

Active

Ended mandates

ETIENNE DUBOIS

Manager · since 31 décembre 1999

Ended

Etienne DUBOIS

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
LOISIRS ET COMMUNICATIONS● Active	0448.563.830
NORDILAND INTERNATIONAL● Active	0456.227.820

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	06/10/2025	05/10/2024	30/09/2023	28/11/2022	05/05/2022	10/03/2022
General meeting	02/10/2025	30/06/2024	30/06/2023	23/11/2022	11/03/2022	09/03/2022
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	02/10/2025	06/10/2025	French	PDF
Micro model	31/12/2023	30/06/2024	05/10/2024	French	PDF
Micro model	31/12/2022	30/06/2023	30/09/2023	French	PDF
Micro model	31/12/2021	23/11/2022	28/11/2022	French	PDF
Micro model	31/12/2020	11/03/2022	05/05/2022	French	PDF
Micro model	31/12/2019	09/03/2022	10/03/2022	French	PDF
Micro model	31/12/2018	09/10/2019	10/10/2019	French	PDF
Micro model	31/12/2017	12/11/2018	16/04/2019	French	PDF
Abridged model	31/12/2016	30/06/2018	31/07/2018	French	PDF
Abridged model	31/12/2015	31/05/2018	12/06/2018	French	PDF
Abridged model	31/12/2014	09/06/2016	03/04/2018	French	PDF
Abridged model	31/12/2013	29/07/2014	05/05/2015	French	PDF
Abridged model	31/12/2012	29/07/2014	06/10/2014	French	PDF
Abridged model	31/12/2011	20/06/2014	11/09/2014	French	PDF
Abridged model	31/12/2010	31/10/2011	30/11/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	29/10/2010	French	PDF
Abridged model	31/12/2008	18/05/2010	16/07/2010	French	PDF
Abridged model	31/12/2007	28/10/2008	08/12/2008	French	PDF
Abridged model	31/12/2006	14/09/2007	04/12/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Etienne DUBOIS

Administrator - manager

Active

Ended mandates

ETIENNE DUBOIS

Manager · since 31 décembre 1999

Ended

Etienne DUBOIS

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates29/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - DEMISSIONS, NOMINATIONS
PDF
Capital / shares12/11/2007
CAPITAL, ACTIONS - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202453,5 k €↑
2024
Name changeSOWATECHNICS
2023
Annual accounts 202328,3 k €↓
2022
Annual accounts 202230,8 k €↓
2021
Annual accounts 202158 k €↓
2020
Annual accounts 202059,6 k €↑
2020
Name changeLE MARCATIN
2019
Annual accounts 201959,6 k €↑
2018
Annual accounts 201814,5 k €↑
2017
Annual accounts 2017-66,1 k €↓
2016
Annual accounts 2016-3,8 k €↓
2015
Annual accounts 2015-1,5 k €↓
2014
Annual accounts 201445,6 k €↑
2013
Annual accounts 2013-73 k €↓
2012
Annual accounts 2012-19,4 k €↑
2011
Annual accounts 2011-38,4 k €↓
2010
Annual accounts 2010-18,6 k €↓
2009
Annual accounts 2009-16,2 k €↓
2008
Annual accounts 20081,2 k €↑
2007
Annual accounts 2007-822 €
07/02/1995
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SOWATECHNICS

Overview

What does SOWATECHNICS do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline