ACTIVE

VERLIGRO

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

43 k €

+1201.7% YoY

Gross margin

273,2 k €

+31.3% YoY

Equity

273,8 k €

+18.6% YoY

Workforce

2,0 ETP

0.0% YoY

What does VERLIGRO do?

VERLIGRO is a Private company with limited liability incorporated in 1995. Its registered office is in Lier. It employs on average 2,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0454.430.548

Incorporation

31/01/1995

Legal form

Private company with limited liability

Registered office

Vakenderveld 9.7
2500 Lier · FlandreSee on map

Contributed capital

109 000,00 €

Latest accounts

31/12/2024

Average workforce

2,0 ETP

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	273,2 k €	+31.3%	208,1 k €	-1.3%	210,8 k €	+8.2%	194,9 k €	+12.4%	173,3 k €	-15.7%	205,5 k €	+13.5%	181,1 k €	+5.2%	172,2 k €	-9.1%	189,5 k €	+53.4%	123,5 k €	-33.9%	186,8 k €	-46.7%	350,9 k €	+28.8%	272,5 k €	-2.6%	279,9 k €	+3.3%	270,9 k €	+2.1%	265,3 k €	+19.4%	222,2 k €	+1.2%	219,6 k €
EBITDA	88,7 k €	+103%	43,7 k €	-17.6%	53 k €	+4.1%	50,9 k €	+73.8%	29,3 k €	-54.4%	64,2 k €	+28.7%	49,9 k €	+86.6%	26,7 k €	-50.1%	53,6 k €	+83.4%	29,2 k €	+17.2%	24,9 k €	+439%	-7,3 k €	-578%	1,5 k €	-89.4%	14,6 k €	-59.5%	36 k €	-4.5%	37,6 k €	+17.9%	31,9 k €	-10.8%	35,8 k €
Operating result	84,6 k €	+118%	38,9 k €	-8.1%	42,3 k €	+4.8%	40,4 k €	+183%	14,3 k €	-71.7%	50,4 k €	+35.0%	37,3 k €	+87.5%	19,9 k €	-56.7%	46 k €	+64.6%	27,9 k €	+20.1%	23,3 k €	+212%	-20,8 k €	-32.5%	-15,7 k €	-124%	-7 k €	-160%	11,7 k €	-40.1%	19,5 k €	+160%	7,5 k €	-57.7%	17,7 k €
Net result	43 k €	+1202%	3,3 k €	-84.7%	21,6 k €	+16.3%	18,6 k €	+643%	2,5 k €	-90.3%	25,8 k €	+26.0%	20,5 k €	+357%	4,5 k €	-85.5%	30,9 k €	+51.0%	20,5 k €	+4.1%	19,7 k €	+150%	-39,3 k €	-32.9%	-29,6 k €	-91.3%	-15,5 k €	-292%	8,1 k €	-12.4%	9,2 k €	+383%	-3,3 k €	-144%	7,4 k €
Balance sheet
Equity	273,8 k €	+18.6%	230,8 k €	+1.5%	227,5 k €	+10.5%	205,9 k €	+9.9%	187,3 k €	+1.4%	184,8 k €	+16.2%	159 k €	+14.8%	138,5 k €	+3.3%	134 k €	+30.0%	103,1 k €	+24.8%	82,6 k €	+3950%	-2,1 k €	-106%	37,2 k €	-44.3%	66,8 k €	-18.8%	82,2 k €	+10.9%	74,1 k €	+14.2%	64,9 k €	-4.8%	68,2 k €
Total assets	515,3 k €	-3.7%	535,2 k €	+4.2%	513,9 k €	+7.9%	476,4 k €	+11.2%	428,2 k €	-5.6%	453,8 k €	+13.1%	401,1 k €	+29.3%	310,2 k €	-12.7%	355,3 k €	+34.5%	264,2 k €	-2.4%	270,6 k €	+10.0%	246,1 k €	-17.5%	298,2 k €	-9.6%	329,9 k €	-7.2%	355,4 k €	+4.2%	341,1 k €	-15.9%	405,6 k €	-29.5%	575 k €
Cash	79,2 k €	+194%	27 k €	+155%	10,6 k €	-64.8%	30,1 k €	+679%	3,9 k €	-84.6%	25,1 k €	+278%	6,7 k €	+40.4%	4,7 k €	+121%	2,1 k €	-55.2%	4,8 k €	+20.9%	4 k €	+59.4%	2,5 k €	-77.5%	11 k €	+209%	3,6 k €	+506%	588,2 €	-97.4%	22,2 k €	+66.4%	13,3 k €	+18.5%	11,3 k €
Debts	241,5 k €	-20.4%	303,4 k €	+6.2%	285,5 k €	+5.6%	270,5 k €	+12.3%	240,9 k €	-10.4%	269 k €	+11.1%	242,1 k €	+41.1%	171,7 k €	-22.4%	221,3 k €	+42.5%	155,3 k €	-15.4%	183,5 k €	-25.1%	244,9 k €	-5.8%	260 k €	-1.2%	263,2 k €	-1.5%	267,1 k €	+1.6%	263 k €	-22.8%	340,7 k €	-32.8%	506,8 k €
Other
Workforce	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	-13.0%	2,3 ETP	0.0%	2,3 ETP		–		–		–		–		2,1 ETP	-32.3%	3,1 ETP	-29.5%	4,4 ETP	-17.0%	5,3 ETP	-17.2%	6,4 ETP	+18.5%	5,4 ETP	0.0%	5,4 ETP	0.0%	5,4 ETP	+14.9%	4,7 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Lucien DAEMS

Director

Active

Ended mandates

Lucien DAEMS

Manager · since 31 janvier 1995

Ended

Lucien DAEMS

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/09/2025	30/09/2024	18/09/2023	21/09/2022	25/10/2021	13/10/2020
General meeting	02/09/2025	02/09/2024	14/09/2023	02/09/2022	22/10/2021	10/10/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	02/09/2025	30/09/2025	Dutch	PDF
Abridged model	31/12/2023	02/09/2024	30/09/2024	Dutch	PDF
Abridged model	31/12/2022	14/09/2023	18/09/2023	Dutch	PDF
Abridged model	31/12/2021	02/09/2022	21/09/2022	Dutch	PDF
Abridged model	31/12/2020	22/10/2021	25/10/2021	Dutch	PDF
Micro model	31/12/2019	10/10/2020	13/10/2020	Dutch	PDF
Micro model	31/12/2018	30/09/2019	10/10/2019	Dutch	PDF
Micro model	31/12/2017	31/07/2018	17/08/2018	Dutch	PDF
Micro model	31/12/2016	31/07/2017	25/08/2017	Dutch	PDF
Abridged model	31/12/2015	31/07/2016	31/08/2016	Dutch	PDF
Abridged model	31/12/2014	14/07/2015	11/08/2015	Dutch	PDF
Abridged model	31/12/2013	31/07/2014	22/08/2014	Dutch	PDF
Abridged model	30/06/2012	31/12/2012	29/01/2013	Dutch	PDF
Abridged model	30/06/2011	16/12/2011	03/02/2012	Dutch	PDF
Abridged model	30/06/2010	17/12/2010	07/01/2011	Dutch	PDF
Abridged model	30/06/2009	18/12/2009	05/01/2010	Dutch	PDF
Abridged model	30/06/2008	19/12/2008	22/12/2008	Dutch	PDF
Abridged model	30/06/2007	21/12/2007	17/01/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Lucien DAEMS

Director

Active

Ended mandates

Lucien DAEMS

Manager · since 31 janvier 1995

Ended

Lucien DAEMS

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office20/10/2020
MAATSCHAPPELIJKE ZETEL
PDF
Other10/10/2017
WERKEND VENNOOT - MACHTEN
PDF
Other26/09/2014
STATUTENWIJZIGING
PDF
Other01/07/2013
STATUTENWIJZIGING
PDF
Other21/10/2008
RECHTZETTING
PDF
Mandates22/08/2008
BENOEMING ZAAKVOERDER
PDF
Capital / shares23/01/2006
BOEKJAAR - ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares15/12/2005
KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202443 k €↑
2023
Annual accounts 20233,3 k €↓
2022
Annual accounts 202221,6 k €↑
2021
Annual accounts 202118,6 k €↑
2020
Annual accounts 20202,5 k €↓
2019
Annual accounts 201925,8 k €↑
2018
Annual accounts 201820,5 k €↑
2017
Annual accounts 20174,5 k €↓
2016
Annual accounts 201630,9 k €↑
2015
Annual accounts 201520,5 k €↑
2014
Annual accounts 201419,7 k €↑
2013
Annual accounts 2013-39,3 k €↓
2012
Annual accounts 2012-29,6 k €↓
2011
Annual accounts 2011-15,5 k €↓
2010
Annual accounts 20108,1 k €↓
2009
Annual accounts 20099,2 k €↑
2008
Annual accounts 2008-3,3 k €↓
2007
Annual accounts 20077,4 k €
31/01/1995
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VERLIGRO

Overview

What does VERLIGRO do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline