ACTIVE

S.I.I.M.

Financial year 2025 · closed on 31/03/2025
Net result
118 k €
-14.7% YoY
Gross margin
-12,4 k €
-76.3% YoY
Equity
210 k €
+25.7% YoY
Workforce
0,0 ETP

What does S.I.I.M. do?

S.I.I.M. is a Private limited company incorporated in 1995. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Stabroek.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0454.470.140
Incorporation
01/02/1995
Legal form
Private limited company
Registered office
Dorpsstraat 31A
2940 Stabroek · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/03/2025
Average workforce
0,0 ETP
Signals
ProfitablePositive cashflow
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20252024202320222019201820172016201520142013201220112010200920082007
Income statement
Gross margin-12,4 k €-7 k €-6,7 k €-5,5 k €6 k €-4,7 k €-3,7 k €-5,5 k €-5,3 k €-10,5 k €-1,5 k €1,9 k €23,8 k €18,5 k €12,7 k €19,5 k €13,6 k €
EBITDA-14,3 k €-9 k €-8,9 k €-7,1 k €4,5 k €-6,3 k €-5,5 k €-7,2 k €-5,7 k €-13,1 k €-1,9 k €1,5 k €23,4 k €17,9 k €11,6 k €18,9 k €12,3 k €
Operating result-14,3 k €-9 k €-8,9 k €-7,1 k €4,5 k €-6,3 k €-5,5 k €-9 k €-7,5 k €-14,9 k €-1,9 k €1,5 k €23,4 k €17,9 k €11,6 k €18,9 k €12,3 k €
Net result118 k €138,4 k €42,5 k €78,2 k €-51,8 k €7,5 k €8,4 k €4,6 k €1,1 k €-12,7 k €-24,7 k €386,5 €17,6 k €11,1 k €6,4 k €11,8 k €12,1 k €
Balance sheet
Equity210 k €167 k €162,6 k €180,2 k €31,5 k €83,3 k €75,8 k €67,4 k €62,8 k €61,7 k €74,4 k €99,1 k €98,7 k €81 k €69,9 k €63,5 k €51,7 k €
Total assets1,4 M €800,6 k €660 k €682,8 k €628,2 k €697 k €859,7 k €569,8 k €584,6 k €608,5 k €502,9 k €419,6 k €193,5 k €193,7 k €193,9 k €196,5 k €202,9 k €
Cash4,7 k €88,4 €42,2 €217,3 €95,4 €2,4 €118,1 €7,5 k €19,7 k €180,3 €3 k €9,4 k €
Debts1,2 M €633,5 k €497,4 k €502,7 k €596,7 k €613,1 k €783,9 k €502,4 k €521,7 k €546,8 k €428,5 k €320,5 k €94,8 k €112,6 k €124 k €133 k €151,2 k €
Other
Workforce0,0 ETP0,0 ETP0,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/03/2025 · 2 active · 14 ended

Active mandates

G&C

Director · since 30 novembre 2016 · 0820.550.714

Represented by Callens Steven

Active
LUFT

Director · since 30 novembre 2016 · 0866.467.445

Represented by Callens Inge

Active

Ended mandates

G&C

Director · since 30 novembre 2016 · 0820.550.714

Represented by Callens STEVEN

Ended
G&C

Manager · since 30 novembre 2016 · 0820.550.714

Represented by Steven Callens

Ended
LUFT

Manager · since 30 novembre 2016 · 0866.467.445

Represented by Inge Callens

Ended
Rudolf Callens

Manager · since 18 novembre 2011 · until 30 novembre 2016

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/04/202401/04/202301/04/202201/04/202101/04/202001/04/2019
Closing of the financial year31/03/202531/03/202431/03/202331/03/202231/03/202131/03/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/10/202529/10/202410/11/202328/10/202211/10/202123/11/2020
General meeting27/10/202519/10/202426/10/202328/10/202218/09/202109/11/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/03/202527/10/202529/10/2025DutchPDF
Abridged model31/03/202419/10/202429/10/2024DutchPDF
Abridged model31/03/202326/10/202310/11/2023DutchPDF
Abridged model31/03/202228/10/202228/10/2022DutchPDF
Abridged model31/03/202118/09/202111/10/2021DutchPDF
Abridged model31/03/202009/11/202023/11/2020DutchPDF
Abridged model31/03/201921/09/201921/10/2019DutchPDF
Abridged model31/03/201820/10/201829/10/2018DutchPDF
Abridged model31/03/201716/09/201705/10/2017DutchPDF
Abridged model31/03/201617/09/201627/09/2016DutchPDF
Abridged model31/03/201519/09/201530/09/2015DutchPDF
Abridged model31/03/201420/09/201428/11/2014DutchPDF
Abridged model31/03/201321/09/201330/10/2013DutchPDF
Abridged model31/03/201215/09/201216/11/2012DutchPDF
Abridged model31/03/201117/09/201127/10/2011DutchPDF
Abridged model31/03/201018/09/201015/11/2010DutchPDF
Abridged model31/03/200919/09/200927/10/2009DutchPDF
Abridged model31/03/200820/09/200813/10/2008DutchPDF
Abridged model31/03/200715/09/200726/10/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 2 active · 14 ended

Active mandates

G&C

Director · since 30 novembre 2016 · 0820.550.714

Represented by Callens Steven

Active
LUFT

Director · since 30 novembre 2016 · 0866.467.445

Represented by Callens Inge

Active

Ended mandates

G&C

Director · since 30 novembre 2016 · 0820.550.714

Represented by Callens STEVEN

Ended
G&C

Manager · since 30 novembre 2016 · 0820.550.714

Represented by Steven Callens

Ended
LUFT

Manager · since 30 novembre 2016 · 0866.467.445

Represented by Inge Callens

Ended
Rudolf Callens

Manager · since 18 novembre 2011 · until 30 novembre 2016

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates23/11/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - KAPITAAL - AANDELEN
    PDF
  • Mandates14/03/2017
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office16/07/2013
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates30/11/2011
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office05/02/2009
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Registered office18/11/2003
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Capital / shares17/04/2003
    KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025118 k €
  2. 2024
    Annual accounts 2024138,4 k €
  3. 2023
    Annual accounts 202342,5 k €
  4. 2022
    Annual accounts 202278,2 k €
  5. 2019
    Annual accounts 2019-51,8 k €
  6. 2018
    Annual accounts 20187,5 k €
  7. 2017
    Annual accounts 20178,4 k €
  8. 2016
    Annual accounts 20164,6 k €
  9. 2015
    Annual accounts 20151,1 k €
  10. 2014
    Annual accounts 2014-12,7 k €
  11. 2013
    Annual accounts 2013-24,7 k €
  12. 2012
    Annual accounts 2012386,5 €
  13. 2011
    Annual accounts 201117,6 k €
  14. 2010
    Annual accounts 201011,1 k €
  15. 2009
    Annual accounts 20096,4 k €
  16. 2008
    Annual accounts 200811,8 k €
  17. 2007
    Annual accounts 200712,1 k €
  18. 01/02/1995
    IncorporationPrivate limited company