VANNOX HEATING
0454.507.554 · rovalta.com · 23/09/2026
ACTIVE
VANNOX HEATING
Financial year 2025 · closed on 30/06/2025
Net result
928,3 €
+145.1% YoY
Gross margin
165,6 k €
-3.8% YoY
Equity
57,3 k €
+1.6% YoY
Overview
What does VANNOX HEATING do?
VANNOX HEATING is a Private company with limited liability incorporated in 1995. Its main activity is: Plumbing, heat and air-conditioning installation. Its registered office is in Gerpinnes.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0454.507.554
Incorporation
21/02/1995
Legal form
Private company with limited liability
Registered office
Rue Joseph Van Brusselt(GER) 22
6280 Gerpinnes · WallonieSee on map
6280 Gerpinnes · WallonieSee on map
Contributed capital
9 303,99 €
Latest accounts
30/06/2025
Activities (NACE)
43221Plumbing, heat and air-conditioning installation· main43221Plumbing, heat and air-conditioning installation43222Plumbing, heat and air-conditioning installation43222Plumbing, heat and air-conditioning installation45332Sale of motor vehicle parts and accessories43222Plumbing, heat and air-conditioning installation+2
Joint committees (2)
- 124
- 200
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 165,6 k € | -3.8% | 172,1 k € | +29.1% | 133,2 k € | -25.3% | 178,3 k € | +26.6% | 140,9 k € | +4.8% | 134,5 k € | +41.0% | 95,4 k € | -37.4% | 152,5 k € | -3.1% | 157,4 k € | -8.6% | 172,2 k € | +9.4% | 157,5 k € | -0.6% | 158,4 k € | +69.7% | 93,3 k € | +26.6% | 73,7 k € | -20.7% | 93 k € | +155% | 36,4 k € | +125% | 16,2 k € | -33.3% | 24,3 k € | +58.8% | 15,3 k € |
| EBITDA | 34,4 k € | +26.2% | 27,2 k € | -33.2% | 40,8 k € | +25.2% | 32,6 k € | +14.6% | 28,4 k € | +24.4% | 22,8 k € | +771% | 2,6 k € | -93.8% | 42,3 k € | +13.6% | 37,2 k € | +12.2% | 33,2 k € | +4.5% | 31,7 k € | -14.2% | 37 k € | +40.9% | 26,3 k € | +15.0% | 22,8 k € | -31.3% | 33,2 k € | +72.5% | 19,3 k € | +38.1% | 14 k € | -23.3% | 18,2 k € | +32.0% | 13,8 k € |
| Operating result | 10,5 k € | +88.4% | 5,6 k € | -32.0% | 8,2 k € | +67.8% | 4,9 k € | -44.0% | 8,7 k € | +98.0% | 4,4 k € | +119% | -22,7 k € | -253% | 14,9 k € | +41.6% | 10,5 k € | +234% | 3,2 k € | +2.8% | 3,1 k € | -67.1% | 9,3 k € | +111% | 4,4 k € | -39.7% | 7,3 k € | -39.3% | 12,1 k € | +125% | 5,4 k € | +76.6% | 3 k € | -60.9% | 7,8 k € | +152% | 3,1 k € |
| Net result | 928,3 € | +145% | -2,1 k € | -237% | 1,5 k € | +264% | 412,6 € | -85.9% | 2,9 k € | +171% | 1,1 k € | +104% | -24,2 k € | -380% | 8,6 k € | +13.0% | 7,7 k € | +998% | -852,7 € | +45.3% | -1,6 k € | -136% | 4,4 k € | -52.1% | 9,1 k € | +266% | 2,5 k € | -55.8% | 5,6 k € | +63.6% | 3,4 k € | +169% | 1,3 k € | -75.6% | 5,2 k € | +42.8% | 3,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 57,3 k € | +1.6% | 56,4 k € | -3.5% | 58,4 k € | +2.6% | 56,9 k € | +0.7% | 56,5 k € | +5.5% | 53,6 k € | +2.1% | 52,5 k € | -31.5% | 76,7 k € | +12.7% | 68 k € | +9.4% | 62,2 k € | -1.4% | 63 k € | -2.4% | 64,6 k € | +7.2% | 60,2 k € | +17.8% | 51,1 k € | +5.1% | 48,6 k € | +13.1% | 43 k € | +8.7% | 39,6 k € | +3.3% | 38,3 k € | +15.8% | 33,1 k € |
| Total assets | 385,2 k € | +2.9% | 374,3 k € | +57.7% | 237,3 k € | -21.8% | 303,4 k € | +20.0% | 252,8 k € | +9.7% | 230,4 k € | +3.6% | 222,3 k € | +20.3% | 184,8 k € | -12.7% | 211,8 k € | +9.9% | 192,7 k € | +3.6% | 186 k € | -6.7% | 199,5 k € | -19.3% | 247,1 k € | +64.5% | 150,3 k € | +4.0% | 144,5 k € | -27.2% | 198,5 k € | +88.9% | 105,1 k € | -1.2% | 106,3 k € | +23.0% | 86,5 k € |
| Cash | 4,7 k € | +8.0% | 4,4 k € | -61.1% | 11,3 k € | +7.7% | 10,5 k € | +81.1% | 5,8 k € | -63.0% | 15,6 k € | -36.9% | 24,8 k € | -32.4% | 36,6 k € | +78.9% | 20,5 k € | +31.5% | 15,6 k € | -39.1% | 25,6 k € | -31.3% | 37,2 k € | -51.3% | 76,4 k € | -18.6% | 93,8 k € | +37.3% | 68,3 k € | +532% | 10,8 k € | +728% | 1,3 k € | -97.5% | 51,5 k € | +38.7% | 37,2 k € |
| Debts | 327,4 k € | +3.2% | 317,3 k € | +77.4% | 178,9 k € | -25.0% | 238,4 k € | +21.5% | 196,3 k € | +11.0% | 176,8 k € | +4.3% | 169,5 k € | +57.3% | 107,7 k € | -25.0% | 143,6 k € | +10.0% | 130,6 k € | +6.1% | 123 k € | -7.7% | 133,2 k € | -28.7% | 186,9 k € | +93.8% | 96,5 k € | +3.5% | 93,2 k € | -40.1% | 155,5 k € | +137% | 65,5 k € | -3.7% | 68 k € | +27.4% | 53,4 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | 2,6 ETP | -7.1% | 2,8 ETP | -9.7% | 3,1 ETP | +107% | 1,5 ETP | – | 0,5 ETP | – | – | – | – | |||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 30/06/2025 · 1 active · 4 ended
Active mandates
Dominique FAUSTINI
ActiveEnded mandates
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 16/07/2026 | 22/06/2025 | 21/02/2024 | 09/06/2023 | 14/02/2022 | 01/02/2021 |
| General meeting | 21/11/2025 | 15/11/2024 | 17/11/2023 | 18/11/2022 | 19/11/2021 | 20/11/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/06/2025 | 21/11/2025 | 16/07/2026 | French | |
| Micro model | 30/06/2024 | 15/11/2024 | 22/06/2025 | French | |
| Micro model | 30/06/2023 | 17/11/2023 | 21/02/2024 | French | |
| Micro model | 30/06/2022 | 18/11/2022 | 09/06/2023 | French | |
| Micro model | 30/06/2021 | 19/11/2021 | 14/02/2022 | French | |
| Micro model | 30/06/2020 | 20/11/2020 | 01/02/2021 | French | |
| Micro model | 30/06/2019 | 15/11/2019 | 15/01/2020 | French | |
| Micro model | 30/06/2018 | 16/11/2018 | 30/01/2019 | French | |
| Micro model | 30/06/2017 | 16/11/2017 | 17/01/2018 | French | |
| Abridged model | 30/06/2016 | 18/11/2016 | 01/02/2017 | French | |
| Abridged model | 30/06/2015 | 20/11/2015 | 21/01/2016 | French | |
| Abridged model | 30/06/2014 | 21/11/2014 | 23/12/2014 | French | |
| Abridged model | 30/06/2013 | 15/11/2013 | 31/01/2014 | French | |
| Abridged model | 30/06/2012 | 16/11/2012 | 26/12/2012 | French | |
| Abridged model | 30/06/2011 | 18/11/2011 | 27/01/2012 | French | |
| Abridged model | 30/06/2010 | 19/11/2010 | 31/01/2011 | French | |
| Abridged model | 30/06/2009 | 20/11/2009 | 10/12/2009 | French | |
| Abridged model | 30/06/2008 | 21/11/2008 | 23/12/2008 | French | |
| Abridged model | 30/06/2007 | 16/11/2007 | 22/11/2007 | French | |
| Abridged model | 30/06/2006 | 17/11/2006 | 30/01/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2025 · 1 active · 4 ended
Active mandates
Dominique FAUSTINI
ActiveEnded mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025928,3 €↑
- 2024Annual accounts 2024-2,1 k €↓
- 2023Annual accounts 20231,5 k €↑
- 2022Annual accounts 2022412,6 €↓
- 2021Annual accounts 20212,9 k €↑
- 2020Annual accounts 20201,1 k €↑
- 2019Annual accounts 2019-24,2 k €↓
- 2018Annual accounts 20188,6 k €↑
- 2017Annual accounts 20177,7 k €↑
- 2016Annual accounts 2016-852,7 €↑
- 2015Annual accounts 2015-1,6 k €↓
- 2014Annual accounts 20144,4 k €↓
- 2013Annual accounts 20139,1 k €↑
- 2012Annual accounts 20122,5 k €↓
- 2011Annual accounts 20115,6 k €↑
- 2010Annual accounts 20103,4 k €↑
- 2009Annual accounts 20091,3 k €↓
- 2008Annual accounts 20085,2 k €↑
- 2007Annual accounts 20073,7 k €
- 21/02/1995IncorporationPrivate company with limited liability