ACTIVE

SARACOM

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

19,7 k €

+236.0% YoY

Gross margin

64,5 k €

+2.2% YoY

Equity

79,4 k €

-1.0% YoY

What does SARACOM do?

SARACOM is a Private limited company incorporated in 1995. Its main activity is: Accounting, bookkeeping and auditing activities; tax consultancy. Its registered office is in Watermael-Boitsfort.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0454.515.868

Incorporation

15/02/1995

Legal form

Private limited company

Registered office

Avenue des Archiducs 72
1170 Watermael-Boitsfort · BruxellesSee on map

Latest accounts

31/12/2025

Activities (NACE)

69201Accounting, bookkeeping and auditing activities; tax consultancy· main 69202Accounting, bookkeeping and auditing activities; tax consultancy 74121Specialised design activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	64,5 k €	+2.2%	63,1 k €	+7.3%	58,8 k €	-28.5%	82,2 k €	+108%	39,6 k €	-15.1%	46,6 k €	-0.9%	47 k €	+55.4%	30,3 k €	-2.5%	31,1 k €	-0.9%	31,3 k €	-22.5%	40,5 k €	+31.3%	30,8 k €	+8.4%	28,4 k €	-21.3%	36,1 k €	+32.1%	27,3 k €	+289%	7 k €	-47.9%	13,5 k €	-16.8%	16,2 k €	-4.5%	16,9 k €	+157%	6,6 k €
EBITDA	25,4 k €	+225%	7,8 k €	-59.6%	19,4 k €	-62.3%	51,3 k €	+554%	7,8 k €	-58.6%	19 k €	-8.7%	20,8 k €	+361%	4,5 k €	+146%	1,8 k €	-63.4%	5 k €	-47.3%	9,5 k €	+291%	2,4 k €	-84.5%	15,7 k €	-54.9%	34,9 k €	+33.2%	26,2 k €	+372%	5,5 k €	-48.5%	10,8 k €	-3.0%	11,1 k €	-25.7%	15 k €	+161%	5,7 k €
Operating result	24,6 k €	+271%	6,6 k €	-55.1%	14,8 k €	-68.0%	46,2 k €	+1449%	3 k €	-83.0%	17,5 k €	-14.6%	20,5 k €	+1050%	1,8 k €	+28.0%	1,4 k €	+205%	-1,3 k €	-124%	5,5 k €	+373%	-2 k €	-124%	8,5 k €	-60.2%	21,3 k €	+32.3%	16,1 k €	+806150%	2 €	-100.0%	4,8 k €	-8.0%	5,2 k €	-42.1%	9 k €	+127943%	7 €
Net result	19,7 k €	+236%	5,9 k €	+27805%	21 €	-99.9%	40,6 k €	+918%	-5 k €	-130%	16,7 k €	+3.5%	16,1 k €	+2041%	752 €	+6.8%	704 €	+112%	-5,8 k €	-703%	958 €	+108%	-12,1 k €	-303%	5,9 k €	-44.1%	10,6 k €	-27.8%	14,7 k €	+296%	-7,5 k €	-78.4%	-4,2 k €	-212%	3,8 k €	-52.0%	7,8 k €	+777%	-1,2 k €
Balance sheet
Equity	79,4 k €	-1.0%	80,1 k €	+7.9%	74,3 k €	+0.0%	74,3 k €	+121%	33,6 k €	-12.9%	38,6 k €	+75.9%	21,9 k €	+275%	5,8 k €	+14.8%	5,1 k €	+16.0%	4,4 k €	-56.8%	10,2 k €	+10.4%	9,2 k €	-56.7%	21,3 k €	+38.8%	15,3 k €	+227%	4,7 k €	+147%	-10 k €	-297%	-2,5 k €	-250%	1,7 k €	+180%	-2,1 k €	+79.0%	-9,9 k €
Total assets	103,3 k €	+12.7%	91,7 k €	+2.3%	89,6 k €	-3.3%	92,7 k €	+57.2%	59 k €	+5.6%	55,8 k €	+34.7%	41,4 k €	+48.4%	27,9 k €	+14.4%	24,4 k €	+46.1%	16,7 k €	-48.4%	32,4 k €	-10.8%	36,3 k €	-11.3%	41 k €	+6.5%	38,5 k €	+26.0%	30,5 k €	-23.1%	39,7 k €	+25.5%	31,6 k €	+63.5%	19,4 k €	+12.9%	17,1 k €	+21.0%	14,2 k €
Cash	74 k €	+26.9%	58,3 k €	-12.7%	66,8 k €	+7.2%	62,4 k €	+107%	30,1 k €	-19.2%	37,3 k €	+19.1%	31,3 k €	+376%	6,6 k €	-35.0%	10,1 k €	+46.2%	6,9 k €	-34.5%	10,6 k €	-1.4%	10,7 k €	-4.6%	11,2 k €	-48.3%	21,7 k €	+3106%	677 €	-95.5%	15,1 k €	+86.4%	8,1 k €	+20.8%	6,7 k €	-5.1%	7 k €	+525%	1,1 k €
Debts	24 k €	+158%	9,3 k €	-29.0%	13,1 k €	-19.1%	16,2 k €	-29.9%	23,1 k €	+54.0%	15 k €	-10.6%	16,7 k €	-15.5%	19,8 k €	+2.6%	19,3 k €	+56.9%	12,3 k €	-44.6%	22,2 k €	-18.0%	27,1 k €	+37.8%	19,7 k €	-14.9%	23,1 k €	-10.5%	25,8 k €	-48.1%	49,7 k €	+45.6%	34,2 k €	+93.4%	17,7 k €	-8.1%	19,2 k €	-20.2%	24,1 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		0,0 ETP		0,0 ETP		0,0 ETP		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Patrick Conard

Manager

Active

Ended mandates

Marianne Dereppe

Associate

Ended

At this address

Other companies at this address

Company	CBE no.
DICRURUS● Active	0762.611.723
HALLEX● Active	0863.781.139
L'ART NIC NAC● Active	0473.364.651
L.C.A.● Active	0860.129.682
Les Anes-Rient● Active	0742.895.680
LES ARCHIDUCS● Active	0828.651.204
METTEKO● Active	0888.185.745

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	01/07/2026	10/07/2025	22/07/2024	26/08/2023	09/11/2022	30/07/2021
General meeting	18/06/2026	01/06/2025	01/06/2024	06/06/2023	07/06/2022	01/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	18/06/2026	01/07/2026	French	PDF
Abridged model	31/12/2024	01/06/2025	10/07/2025	French	PDF
Abridged model	31/12/2023	01/06/2024	22/07/2024	French	PDF
Abridged model	31/12/2022	06/06/2023	26/08/2023	French	PDF
Abridged model	31/12/2021	07/06/2022	09/11/2022	French	PDF
Abridged model	31/12/2020	01/06/2021	30/07/2021	French	PDF
Abridged model	31/12/2019	22/05/2020	02/07/2020	French	PDF
Abridged model	31/12/2018	18/05/2019	14/07/2019	French	PDF
Abridged model	31/12/2017	10/05/2018	30/07/2018	French	PDF
Abridged model	31/12/2016	08/05/2017	17/07/2017	French	PDF
Abridged model	31/12/2015	08/05/2016	25/07/2016	French	PDF
Abridged model	31/12/2014	23/05/2015	27/07/2015	French	PDF
Abridged model	31/12/2013	18/05/2014	13/08/2014	French	PDF
Abridged model	31/12/2012	24/05/2013	23/07/2013	French	PDF
Abridged model	31/12/2011	10/05/2012	31/03/2013	French	PDF
Abridged model	31/12/2010	10/05/2011	12/07/2011	French	PDF
Abridged model	31/12/2009	09/05/2010	26/07/2010	French	PDF
Abridged model	31/12/2008	08/05/2009	07/07/2009	French	PDF
Abridged model	31/12/2007	06/06/2008	09/08/2008	French	PDF
Abridged model	31/12/2006	08/05/2007	09/01/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Patrick Conard

Manager

Active

Ended mandates

Marianne Dereppe

Associate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office06/05/2025
SIEGE SOCIAL
PDF
Mandates15/01/2024
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office01/10/2020
SIEGE SOCIAL - MODIFICATION FORME JURIDIQUE
PDF
Registered office21/11/2018
SIEGE SOCIAL
PDF
Registered office05/02/2008
SIEGE SOCIAL - OBJET - CAPITAL, ACTIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202519,7 k €↑
2024
Annual accounts 20245,9 k €↑
2023
Annual accounts 202321 €↓
2022
Annual accounts 202240,6 k €↑
2021
Annual accounts 2021-5 k €↓
2020
Annual accounts 202016,7 k €↑
2019
Annual accounts 201916,1 k €↑
2018
Annual accounts 2018752 €↑
2017
Annual accounts 2017704 €↑
2016
Annual accounts 2016-5,8 k €↓
2015
Annual accounts 2015958 €↑
2014
Annual accounts 2014-12,1 k €↓
2013
Annual accounts 20135,9 k €↓
2012
Annual accounts 201210,6 k €↓
2011
Annual accounts 201114,7 k €↑
2010
Annual accounts 2010-7,5 k €↓
2009
Annual accounts 2009-4,2 k €↓
2008
Annual accounts 20083,8 k €↓
2007
Annual accounts 20077,8 k €↑
2006
Annual accounts 2006-1,2 k €
15/02/1995
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SARACOM

Overview

What does SARACOM do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline