ACTIVE

JARCS

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-12,7 k €

-196.9% YoY

Gross margin

132,4 k €

-20.3% YoY

Equity

730,8 k €

-1.7% YoY

What does JARCS do?

JARCS is a Public limited company incorporated in 1995. Its main activity is: Activities of sports clubs. Its registered office is in Ottignies-Louvain-la-Neuve.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0454.526.360

Incorporation

09/02/1995

Legal form

Public limited company

Registered office

Avenue Albert Einstein 5
1348 Ottignies-Louvain-la-Neuve · WallonieSee on map

Contributed capital

61 500,00 €

Latest accounts

31/12/2024

Activities (NACE)

93122Activities of sports clubs· main 93122Activities of sports clubs 93129Activities of sports clubs 93129Activities of sports clubs

Signals

Solid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	132,4 k €	-20.3%	166,1 k €	+21.1%	137,2 k €	+66.2%	82,5 k €	-52.7%	174,4 k €	+0.2%	174 k €	-6.0%	185,2 k €	+4.5%	177,2 k €	-9.5%	195,7 k €	+32.8%	147,4 k €	+73.0%	85,2 k €	-15.9%	101,3 k €	+157%	39,3 k €	-14.7%	46,1 k €	-12.8%	52,9 k €	+6.2%	49,8 k €	-0.2%	49,9 k €	+1.7%	49,1 k €
EBITDA	118,3 k €	-21.3%	150,2 k €	+22.3%	122,8 k €	+76.2%	69,7 k €	-59.8%	173,5 k €	+0.2%	173,1 k €	+6.5%	162,5 k €	-2.2%	166,2 k €	-10.1%	184,8 k €	+35.4%	136,4 k €	+82.7%	74,7 k €	-18.2%	91,3 k €	+208%	29,7 k €	-19.0%	36,6 k €	-15.6%	43,4 k €	+6.6%	40,7 k €	-0.7%	41 k €	+1.7%	40,3 k €
Operating result	380,7 €	-98.8%	31,3 k €	-5.9%	33,2 k €	+267%	-19,9 k €	-156%	35,6 k €	-24.7%	47,3 k €	-2.8%	48,6 k €	+54.9%	31,4 k €	-39.3%	51,7 k €	+3728%	-1,4 k €	+96.9%	-45,5 k €	-589%	-6,6 k €	-135%	18,9 k €	-24.2%	24,9 k €	-13.7%	28,8 k €	+10.3%	26,1 k €	-1.0%	26,4 k €	+2.7%	25,7 k €
Net result	-12,7 k €	-197%	13,1 k €	-37.8%	21,1 k €	+181%	-26,1 k €	-293%	13,5 k €	-34.8%	20,7 k €	-4.9%	21,8 k €	+214%	-19,1 k €	-265%	11,6 k €	+126%	-44,4 k €	+43.5%	-78,6 k €	-577%	-11,6 k €	-185%	13,6 k €	-15.4%	16,1 k €	-2.9%	16,5 k €	+21.1%	13,7 k €	-16.3%	16,3 k €	-1.2%	16,5 k €
Balance sheet
Equity	730,8 k €	-1.7%	743,5 k €	+1.8%	730,4 k €	+3.0%	709,3 k €	-11.9%	805,3 k €	+1.7%	791,8 k €	+2.7%	771,1 k €	+2.9%	749,3 k €	-2.5%	768,4 k €	+24052%	-3,2 k €	-108%	41,2 k €	-65.6%	119,8 k €	-8.8%	131,4 k €	+11.5%	117,8 k €	+15.8%	101,8 k €	+19.4%	85,2 k €	+19.1%	71,6 k €	+29.5%	55,2 k €
Total assets	1,3 M €	-15.2%	1,5 M €	+8.6%	1,4 M €	+10.5%	1,3 M €	-13.1%	1,5 M €	-12.0%	1,7 M €	-3.5%	1,7 M €	-4.1%	1,8 M €	-6.4%	1,9 M €	+53.3%	1,3 M €	+1.6%	1,2 M €	+19.2%	1 M €	+623%	143,9 k €	-8.6%	157,4 k €	-9.8%	174,6 k €	-7.2%	188 k €	-9.2%	207,1 k €	-9.3%	228,2 k €
Cash	30,3 k €	-66.7%	91,2 k €	-31.4%	132,8 k €	+119%	60,8 k €	+2.0%	59,6 k €	+32.9%	44,8 k €	+178%	16,2 k €	-27.3%	22,2 k €	+144%	9,1 k €	-61.5%	23,6 k €	-47.9%	45,4 k €	-28.9%	63,8 k €	+79180%	80,5 €	-52.6%	170 €	-97.2%	6,1 k €	+9.5%	5,6 k €	-13.7%	6,5 k €	-26.4%	8,8 k €
Debts	570,6 k €	-27.9%	791,3 k €	+15.8%	683,2 k €	+19.9%	569,8 k €	-14.6%	667 k €	-24.3%	881,2 k €	-8.4%	962 k €	-9.1%	1,1 M €	-9.1%	1,2 M €	-7.9%	1,3 M €	+5.3%	1,2 M €	+30.2%	920,8 k €	+7290%	12,5 k €	-68.5%	39,6 k €	-45.6%	72,8 k €	-29.2%	102,8 k €	-24.1%	135,5 k €	-21.7%	173 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 22 ended

Active mandates

PEJATEN

Director · since 30 juin 2015 · 0878.382.213

Represented by Pierre MASSAR

Active

LLX Finance

Managing director · since 01 avril 2012 · 0878.296.891

Represented by Lacroix LAURENT

Active

Ended mandates

LLX Finance

Managing director · since 14 juin 2018 · until 14 juin 2024 · 0878.296.891

Represented by Lacroix Laurent

Ended

Francois COURTOIS

Director · since 30 juin 2015

Ended

François Courtois

Director · since 30 juin 2015 · until 30 juin 2021

Ended

PEJATEN

Director · since 30 juin 2015 · until 30 juin 2021 · 0878.382.213

Represented by MASSAR Pierre

Ended

At this address

Other companies at this address

Company	CBE no.
Fitness Club du Parc● Active	0536.178.188
LE PARC 1348● Active	0735.426.185
LE PARC 1435● Active	0805.133.751
SPARCS● Active	0846.482.475
SPORT PROMOTION● Active	0430.811.939
Tennis Club du Parc● Active	0455.666.210

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	01/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	07/10/2025	30/09/2024	28/08/2023	30/08/2022	30/08/2021	31/08/2020
General meeting	19/06/2025	30/09/2024	15/06/2023	16/06/2022	17/06/2021	05/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	19/06/2025	07/10/2025	French	PDF
Micro model	31/12/2023	30/09/2024	30/09/2024	French	PDF
Micro model	31/12/2022	15/06/2023	28/08/2023	French	PDF
Micro model	31/12/2021	16/06/2022	30/08/2022	French	PDF
Micro model	31/12/2020	17/06/2021	30/08/2021	French	PDF
Abridged model	01/12/2019	05/06/2020	31/08/2020	French	PDF
Abridged model	31/12/2018	07/06/2019	19/08/2019	French	PDF
Abridged model	31/12/2017	01/06/2018	06/08/2018	French	PDF
Abridged model	31/12/2016	02/06/2017	06/06/2017	French	PDF
Abridged model	31/12/2015	03/06/2016	15/07/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	27/08/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	26/09/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	14/10/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	25/07/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	28/07/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	20/07/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	23/07/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	24/07/2008	French	PDF
Abridged model	31/12/2006	29/06/2007	04/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 22 ended

Active mandates

PEJATEN

Director · since 30 juin 2015 · 0878.382.213

Represented by Pierre MASSAR

Active

LLX Finance

Managing director · since 01 avril 2012 · 0878.296.891

Represented by Lacroix LAURENT

Active

Ended mandates

LLX Finance

Managing director · since 14 juin 2018 · until 14 juin 2024 · 0878.296.891

Represented by Lacroix Laurent

Ended

Francois COURTOIS

Director · since 30 juin 2015

Ended

François Courtois

Director · since 30 juin 2015 · until 30 juin 2021

Ended

PEJATEN

Director · since 30 juin 2015 · until 30 juin 2021 · 0878.382.213

Represented by MASSAR Pierre

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates04/03/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates28/04/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates01/10/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates26/06/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates07/04/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates18/12/2013
DEMISSIONS, NOMINATIONS
PDF
Mandates15/05/2012
DEMISSIONS, NOMINATIONS
PDF
Mandates29/08/2008
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-12,7 k €↓
2023
Annual accounts 202313,1 k €↓
2022
Annual accounts 202221,1 k €↑
2021
Annual accounts 2021-26,1 k €↓
2019
Annual accounts 201913,5 k €↓
2018
Annual accounts 201820,7 k €↓
2017
Annual accounts 201721,8 k €↑
2016
Annual accounts 2016-19,1 k €↓
2015
Annual accounts 201511,6 k €↑
2014
Annual accounts 2014-44,4 k €↑
2013
Annual accounts 2013-78,6 k €↓
2012
Annual accounts 2012-11,6 k €↓
2011
Annual accounts 201113,6 k €↓
2010
Annual accounts 201016,1 k €↓
2009
Annual accounts 200916,5 k €↑
2008
Annual accounts 200813,7 k €↓
2007
Annual accounts 200716,3 k €↓
2006
Annual accounts 200616,5 k €
09/02/1995
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

JARCS

Overview

What does JARCS do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline