ACTIVE

ALL-PROTEC

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

400 k €

-8.0% YoY

Gross margin

885,1 k €

-7.3% YoY

Equity

163,3 k €

+0.0% YoY

Workforce

6,9 ETP

-9.2% YoY

What does ALL-PROTEC do?

ALL-PROTEC is a Public limited company incorporated in 1995. Its main activity is: Wholesale of machinery for the textile industry and of sewing and knitting machines. Its registered office is in Lontzen. It employs on average 6,9 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0454.550.908

Incorporation

17/02/1995

Legal form

Public limited company

Registered office

Rue de l'Eglise 42
4710 Lontzen · WallonieSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Average workforce

6,9 ETP

Activities (NACE)

46649Wholesale of machinery for the textile industry and of sewing and knitting machines· main 46699Wholesale of other machinery and equipment 51872Air transport

Joint committees (3)

14904
200
218

Signals

ProfitableLow riskPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	885,1 k €	-7.3%	954,4 k €	+1.2%	943,4 k €	+10.0%	857,8 k €	-3.1%	884,8 k €	+18.7%	745,4 k €	-14.6%	872,6 k €	+0.4%	868,9 k €	-5.5%	919,7 k €	+12.3%	819,2 k €		–		–		–		–		–		–		–		–		–
EBITDA	527,7 k €	-15.3%	623 k €	-1.1%	630,1 k €	+18.8%	530,3 k €	-10.9%	595 k €	+18.4%	502,5 k €	-12.4%	573,9 k €	-3.3%	593,3 k €	+5.4%	562,8 k €	+5.9%	531,2 k €	-0.8%	535,3 k €	+11.0%	482,1 k €	+1.2%	476,3 k €	-4.8%	500,1 k €	+0.4%	498 k €	+60.9%	309,5 k €	-14.1%	360,4 k €	+13.6%	317,4 k €	+6.1%	299,2 k €
Operating result	523,1 k €	-9.3%	576,7 k €	-6.5%	617,1 k €	-3.1%	636,8 k €	+33.1%	478,5 k €	+0.0%	478,5 k €	-14.8%	561,4 k €	-6.7%	601,7 k €	+11.5%	539,5 k €	+5.4%	512 k €	+0.4%	510,2 k €	+10.7%	460,8 k €	+2.1%	451,4 k €	-5.2%	476,3 k €	+2.4%	465,2 k €	+66.6%	279,3 k €	-12.8%	320,2 k €	+16.4%	275,1 k €	-0.4%	276,3 k €
Net result	400 k €	-8.0%	435 k €	-7.2%	468,6 k €	-2.4%	480 k €	+33.2%	360,3 k €	-0.2%	361,1 k €	-9.4%	398,6 k €	-6.4%	426 k €	+18.4%	359,8 k €	+4.6%	344,1 k €	+0.3%	343,2 k €	+10.4%	310,8 k €	+1.5%	306,1 k €	-6.0%	325,8 k €	-2.3%	333,6 k €	+64.5%	202,8 k €	-8.6%	222 k €	+15.5%	192,2 k €	+14.9%	167,2 k €
Balance sheet
Equity	163,3 k €	+0.0%	163,3 k €	-41.3%	278,3 k €	-10.1%	309,6 k €	+34.9%	229,6 k €	-14.8%	269,3 k €	-24.8%	358,2 k €	-22.1%	459,7 k €	+6.0%	433,7 k €	+2.3%	423,9 k €	+3.4%	409,8 k €	+3.3%	396,6 k €	+2.8%	385,8 k €	+1.6%	379,7 k €	+7.3%	353,8 k €	+30.9%	270,3 k €	-14.9%	317,5 k €	+7.4%	295,5 k €	-2.6%	303,4 k €
Total assets	750,4 k €	-21.1%	950,9 k €	-3.0%	980,7 k €	+10.5%	887,5 k €	-3.9%	923,6 k €	+4.7%	882,1 k €	-7.9%	957,4 k €	-9.1%	1,1 M €	+9.7%	959,9 k €	+0.8%	952 k €	+3.2%	922,4 k €	+8.6%	849 k €	+3.3%	821,8 k €	+5.6%	778,5 k €	+11.1%	700,8 k €	+10.5%	634,4 k €	-1.4%	643,5 k €	+4.0%	618,7 k €	+19.9%	516,1 k €
Cash	392,6 k €	-15.2%	462,7 k €	+90.9%	242,4 k €	-61.7%	633,3 k €	+2.4%	618,5 k €	+9.8%	563,3 k €	-23.0%	731,4 k €	-1.0%	738,6 k €	+10.5%	668,5 k €	+0.1%	668,1 k €	+4.7%	638,2 k €	+14.7%	556,4 k €	+7.0%	519,8 k €	-0.6%	522,7 k €	+18.4%	441,4 k €	+6.2%	415,8 k €	-2.1%	424,8 k €	+19.1%	356,7 k €	+68.3%	211,9 k €
Debts	585,4 k €	-24.1%	771,4 k €	+9.9%	702,2 k €	+21.6%	577,3 k €	+0.3%	575,5 k €	-6.0%	612,5 k €	+2.3%	598,7 k €	+0.9%	593,5 k €	+12.8%	526,2 k €	-0.4%	528,1 k €	+3.1%	512,3 k €	+13.3%	452,2 k €	+3.7%	435,9 k €	+9.3%	398,7 k €	+15.0%	346,8 k €	-4.5%	363,1 k €	+11.4%	326 k €	+0.9%	323,1 k €	+51.9%	212,7 k €
Other
Workforce	6,9 ETP	-9.2%	7,6 ETP	+15.2%	6,6 ETP	-2.9%	6,8 ETP	-1.4%	6,9 ETP	-5.5%	7,3 ETP	+4.3%	7,0 ETP	0.0%	7,0 ETP	+2.9%	6,8 ETP	-1.4%	6,9 ETP	-8.0%	7,5 ETP	+2.7%	7,3 ETP	-13.1%	8,4 ETP	-1.2%	8,5 ETP	+19.7%	7,1 ETP	+1.4%	7,0 ETP	0.0%	7,0 ETP	0.0%	7,0 ETP	+20.7%	5,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 14 ended

Active mandates

AFL MANAGEMENT

Director · 0887.973.830

Represented by Xavier Mignolet

Active

Martin Struyf

Director

Active

Richard Pollard

Director

Active

Ended mandates

Martin Struyf

Director · since 14 mai 2019 · until 12 mai 2020

Ended

Richard Pollard

Director · since 13 août 2018 · until 14 mai 2019

Ended

Robert Closset

Director · since 16 mai 2017 · until 04 juin 2018

Ended

Xavier Hinck

Director · since 16 mai 2017 · until 13 août 2018

Ended

At this address

Other companies at this address

Company	CBE no.
DIMEX TECHNICS● Active	0452.786.595
IMPORTEX● Active	0445.433.502
SECURITY ALARM SERVICE COMPANY● Active	0864.354.132

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/06/2026	12/06/2025	12/06/2024	08/06/2023	18/05/2022	02/06/2021
General meeting	20/05/2026	21/05/2025	15/05/2024	17/05/2023	18/05/2022	19/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	20/05/2026	17/06/2026	French	PDF
Abridged model	31/12/2024	21/05/2025	12/06/2025	French	PDF
Abridged model	31/12/2023	15/05/2024	12/06/2024	French	PDF
Abridged model	31/12/2022	17/05/2023	08/06/2023	French	PDF
Abridged model	31/12/2021	18/05/2022	18/05/2022	French	PDF
Abridged model	31/12/2020	19/05/2021	02/06/2021	Dutch	PDF
Abridged model	31/12/2019	12/05/2020	14/05/2020	Dutch	PDF
Abridged model	31/12/2018	14/05/2019	05/06/2019	Dutch	PDF
Abridged model	31/12/2017	04/06/2018	12/06/2018	Dutch	PDF
Abridged model	31/12/2016	16/05/2017	19/06/2017	Dutch	PDF
Full model	31/12/2015	10/05/2016	14/06/2016	Dutch	PDF
Full model	31/12/2014	12/05/2015	04/06/2015	Dutch	PDF
Full model	31/12/2013	13/05/2014	04/06/2014	Dutch	PDF
Full model	31/12/2012	14/05/2013	30/05/2013	Dutch	PDF
Full model	31/12/2011	06/06/2012	11/06/2012	Dutch	PDF
Full model	31/12/2010	10/05/2011	29/06/2011	Dutch	PDF
Full model	31/12/2009	11/05/2010	11/06/2010	Dutch	PDF
Full model	31/12/2008	12/05/2009	16/06/2009	Dutch	PDF
Full model	31/12/2007	13/05/2008	23/06/2008	Dutch	PDF
Full model	31/12/2006	08/05/2007	04/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 14 ended

Active mandates

AFL MANAGEMENT

Director · 0887.973.830

Represented by Xavier Mignolet

Active

Martin Struyf

Director

Active

Richard Pollard

Director

Active

Ended mandates

Martin Struyf

Director · since 14 mai 2019 · until 12 mai 2020

Ended

Richard Pollard

Director · since 13 août 2018 · until 14 mai 2019

Ended

Robert Closset

Director · since 16 mai 2017 · until 04 juin 2018

Ended

Xavier Hinck

Director · since 16 mai 2017 · until 13 août 2018

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates18/02/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates18/02/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates06/02/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates06/01/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates22/07/2022
DEMISSIONS, NOMINATIONS
PDF
Capital / shares22/12/2021
OBJET - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office04/10/2021
MAATSCHAPPELIJKE ZETEL
PDF
Mandates22/06/2021
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025400 k €↓
2024
Annual accounts 2024435 k €↓
2023
Annual accounts 2023468,6 k €↓
2022
Annual accounts 2022480 k €↑
2021
Annual accounts 2021360,3 k €↓
2020
Annual accounts 2020361,1 k €↓
2019
Annual accounts 2019398,6 k €↓
2018
Annual accounts 2018426 k €↑
2017
Annual accounts 2017359,8 k €↑
2016
Annual accounts 2016344,1 k €↑
2015
Annual accounts 2015343,2 k €↑
2014
Annual accounts 2014310,8 k €↑
2013
Annual accounts 2013306,1 k €↓
2012
Annual accounts 2012325,8 k €↓
2011
Annual accounts 2011333,6 k €↑
2010
Annual accounts 2010202,8 k €↓
2009
Annual accounts 2009222 k €↑
2008
Annual accounts 2008192,2 k €↑
2007
Annual accounts 2007167,2 k €
17/02/1995
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ALL-PROTEC

Overview

What does ALL-PROTEC do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline