ACTIVE

Listrico

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

41,4 k €

+53.6% YoY

Gross margin

272,7 k €

+21.5% YoY

Equity

255,7 k €

-22.1% YoY

What does Listrico do?

Listrico is a Private limited company incorporated in 1995. Its main activity is: Electrical installation. Its registered office is in Lubbeek.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0454.563.081

Incorporation

22/02/1995

Legal form

Private limited company

Registered office

Endepoelstraat(LIN) 3a box U30
3210 Lubbeek · FlandreSee on map

Contributed capital

30 986,69 €

Latest accounts

30/06/2025

Activities (NACE)

43211Electrical installation· main 43211Electrical installation 62020Computer consultancy activities 62200Computer programming, consultancy and related activities

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	272,7 k €	+21.5%	224,4 k €	+5.1%	213,6 k €	+54.1%	138,6 k €	-1.3%	140,4 k €	+80.2%	77,9 k €	-24.3%	103 k €	+170%	38,2 k €	+42.8%	26,8 k €	-34.2%	40,7 k €	+61.0%	25,3 k €	-35.9%	39,4 k €	+2.1%	38,6 k €	-10.6%	43,2 k €	+89.4%	22,8 k €	-39.0%	37,3 k €	+35.0%	27,7 k €	+1896%	1,4 k €	+770%	-206,8 €
EBITDA	96,2 k €	+34.1%	71,8 k €	-24.1%	94,6 k €	+33.2%	71 k €	-17.0%	85,6 k €	+202%	28,3 k €	-61.7%	74,1 k €	+96.0%	37,8 k €	+43.7%	26,3 k €	-35.3%	40,6 k €	+63.9%	24,8 k €	-36.7%	39,1 k €	+2.5%	38,2 k €	-11.1%	42,9 k €	+90.1%	22,6 k €	-39.1%	37,1 k €	+34.1%	27,7 k €	+1896%	1,4 k €	+350%	-554,3 €
Operating result	67,3 k €	+40.2%	48 k €	-33.6%	72,3 k €	+27.0%	56,9 k €	-5.6%	60,3 k €	+686%	7,7 k €	-85.6%	53,3 k €	+211%	17,1 k €	+182%	6,1 k €	-82.4%	34,6 k €	+88.5%	18,3 k €	-43.3%	32,3 k €	+28.6%	25,1 k €	-16.4%	30,1 k €	+113%	14,2 k €	-52.3%	29,7 k €	+41.9%	20,9 k €	+1408%	1,4 k €	+350%	-554,3 €
Net result	41,4 k €	+53.6%	26,9 k €	-43.2%	47,5 k €	+27.2%	37,3 k €	-23.5%	48,7 k €	+641%	6,6 k €	-82.4%	37,3 k €	+262%	10,3 k €	+293%	2,6 k €	-86.8%	19,8 k €	+63.1%	12,2 k €	-47.5%	23,2 k €	+33.2%	17,4 k €	-11.2%	19,6 k €	+116%	9,1 k €	-60.4%	22,9 k €	+11.0%	20,6 k €	+1387%	1,4 k €	+350%	-554,5 €
Balance sheet
Equity	255,7 k €	-22.1%	328,3 k €	+8.9%	301,4 k €	+18.7%	253,9 k €	+17.2%	216,6 k €	+29.0%	167,9 k €	+3.6%	162,1 k €	+29.1%	125,6 k €	+8.9%	115,3 k €	+2.3%	112,7 k €	+21.4%	92,8 k €	+15.1%	80,6 k €	+31.1%	61,5 k €	+27.8%	48,1 k €	+47.8%	32,6 k €	+18.4%	27,5 k €	+492%	4,6 k €	+142%	-11 k €	+11.2%	-12,3 k €
Total assets	674,1 k €	+15.6%	583 k €	+4.4%	558,6 k €	+11.4%	501,5 k €	+20.6%	416 k €	+59.2%	261,4 k €	+9.5%	238,7 k €	+3.7%	230,2 k €	+2.1%	225,4 k €	+39.9%	161,1 k €	+15.3%	139,8 k €	+20.7%	115,8 k €	-1.0%	117 k €	-8.5%	127,9 k €	+16.5%	109,8 k €	+41.5%	77,6 k €	+41.6%	54,8 k €	+5043%	1,1 k €	-14.0%	1,2 k €
Cash	220,5 k €	+56.4%	141 k €	-0.5%	141,7 k €	-19.9%	176,9 k €	+190%	60,9 k €	-59.8%	151,7 k €	+42.2%	106,7 k €	+78.2%	59,9 k €	+8.0%	55,5 k €	+17.8%	47,1 k €	+35.4%	34,8 k €	+18.7%	29,3 k €	-28.8%	41,1 k €	+21.7%	33,8 k €	+104%	16,6 k €	+17.1%	14,2 k €	-29.0%	20 k €	+1772%	1,1 k €	-14.0%	1,2 k €
Debts	418,3 k €	+64.3%	254,7 k €	-1.0%	257,2 k €	+3.9%	247,6 k €	+24.2%	199,4 k €	+113%	93,5 k €	+22.1%	76,6 k €	-26.8%	104,6 k €	-5.0%	110,1 k €	+127%	48,4 k €	+3.2%	46,9 k €	+33.7%	35,1 k €	-36.7%	55,5 k €	-30.4%	79,8 k €	+3.3%	77,2 k €	+54.3%	50,1 k €	+0.5%	49,8 k €	+326%	11,7 k €	0.0%	11,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 3 ended

Active mandates

Johan Sarono

Mandate

Active

Ended mandates

Johan Sarono

Manager · since 15 décembre 2008

Ended

Johan Sarono

Manager

Ended

Joris Vinckx

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/01/2026	30/01/2025	30/01/2024	30/01/2023	31/01/2022	29/01/2021
General meeting	28/11/2025	29/11/2024	24/11/2023	25/11/2022	26/11/2021	27/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	28/11/2025	27/01/2026	Dutch	PDF
Micro model	30/06/2024	29/11/2024	30/01/2025	Dutch	PDF
Micro model	30/06/2023	24/11/2023	30/01/2024	Dutch	PDF
Micro model	30/06/2022	25/11/2022	30/01/2023	Dutch	PDF
Micro model	30/06/2021	26/11/2021	31/01/2022	Dutch	PDF
Micro model	30/06/2020	27/11/2020	29/01/2021	Dutch	PDF
Micro model	30/06/2019	29/11/2019	18/12/2019	Dutch	PDF
Micro model	30/06/2018	30/11/2018	14/12/2018	Dutch	PDF
Micro model	30/06/2017	31/12/2017	28/02/2018	Dutch	PDF
Abridged model	30/06/2016	25/11/2016	19/12/2016	Dutch	PDF
Abridged model	30/06/2015	27/11/2015	14/12/2015	Dutch	PDF
Abridged model	30/06/2014	28/11/2014	16/12/2014	Dutch	PDF
Abridged model	30/06/2013	28/11/2013	20/12/2013	Dutch	PDF
Abridged model	30/06/2012	30/11/2012	17/12/2012	Dutch	PDF
Abridged model	30/06/2011	25/11/2011	20/12/2011	Dutch	PDF
Abridged model	30/06/2010	26/11/2010	06/12/2010	Dutch	PDF
Abridged model	30/06/2009	20/01/2010	29/01/2010	Dutch	PDF
Abridged model	30/06/2008	28/11/2008	18/02/2009	Dutch	PDF
Abridged model	30/06/2007	30/11/2007	29/02/2008	Dutch	PDF
Abridged model	30/06/2006	24/11/2006	28/02/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 3 ended

Active mandates

Johan Sarono

Mandate

Active

Ended mandates

Johan Sarono

Manager · since 15 décembre 2008

Ended

Johan Sarono

Manager

Ended

Joris Vinckx

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates23/11/2023
WIJZIGING RECHTSVORM - BENAMING - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Other06/01/2012
DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates12/05/2009
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202541,4 k €↑
2024
Annual accounts 202426,9 k €↓
2023
Annual accounts 202347,5 k €↑
2023
Name changeListrico
2022
Annual accounts 202237,3 k €↓
2022
Name changeRoute 64
2021
Annual accounts 202148,7 k €↑
2020
Annual accounts 20206,6 k €↓
2019
Annual accounts 201937,3 k €↑
2018
Annual accounts 201810,3 k €↑
2017
Annual accounts 20172,6 k €↓
2016
Annual accounts 201619,8 k €↑
2015
Annual accounts 201512,2 k €↓
2014
Annual accounts 201423,2 k €↑
2013
Annual accounts 201317,4 k €↓
2012
Annual accounts 201219,6 k €↑
2011
Annual accounts 20119,1 k €↓
2010
Annual accounts 201022,9 k €↑
2009
Annual accounts 200920,6 k €↑
2008
Annual accounts 20081,4 k €↑
2007
Annual accounts 2007-554,5 €
22/02/1995
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Listrico

Overview

What does Listrico do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline