ACTIVE

ARS MEDICI

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

35,7 k €

-57.3% YoY

Gross margin

73,7 k €

-48.6% YoY

Equity

666,2 k €

-13.9% YoY

What does ARS MEDICI do?

ARS MEDICI is a Private limited company incorporated in 1995. Its main activity is: Technical testing and analysis. Its registered office is in Tournai.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0454.590.302

Incorporation

01/03/1995

Legal form

Private limited company

Registered office

Place Hergé(TOU) 1 box d7
7500 Tournai · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

71209Technical testing and analysis· main 71209Technical testing and analysis

Joint committees (1)

30502

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	73,7 k €	-48.6%	143,4 k €	-41.5%	245,1 k €	+41.4%	173,3 k €	-1.2%	175,3 k €	-24.9%	233,4 k €	-10.9%	262,1 k €	+101%	130,1 k €	-17.3%	157,3 k €	-3.2%	162,4 k €	+9.4%	148,5 k €	-18.1%	181,4 k €	+10.2%	164,5 k €	-20.5%	207 k €	-15.5%	244,9 k €	+48.7%	164,7 k €	+92.9%	85,4 k €	+28.5%	66,4 k €	+80.8%	36,7 k €	+908%	-4,5 k €
EBITDA	70,4 k €	-49.8%	140,2 k €	-41.8%	240,9 k €	+42.4%	169,1 k €	-1.3%	171,4 k €	-25.0%	228,6 k €	-11.5%	258,3 k €	+104%	126,5 k €	-17.7%	153,7 k €	-3.3%	158,9 k €	+9.6%	145 k €	-15.7%	172 k €	+5.0%	163,8 k €	-20.4%	205,7 k €	-15.8%	244,2 k €	+48.9%	164 k €	+99.9%	82 k €	+23.5%	66,4 k €	+80.8%	36,7 k €	+908%	-4,5 k €
Operating result	47,5 k €	-58.9%	115,6 k €	-47.4%	220 k €	+41.5%	155,5 k €	-2.5%	159,5 k €	-22.8%	206,5 k €	-6.2%	220,2 k €	+149%	88,6 k €	-28.6%	124,1 k €	-3.9%	129,2 k €	+13.2%	114,1 k €	-23.6%	149,3 k €	+15.8%	129 k €	-26.2%	174,8 k €	+14.4%	152,8 k €	+2.7%	148,8 k €	+121%	67,3 k €	+3.7%	64,9 k €	+76.6%	36,7 k €	+908%	-4,5 k €
Net result	35,7 k €	-57.3%	83,4 k €	-46.8%	156,8 k €	+47.1%	106,6 k €	-1.8%	108,5 k €	-24.5%	143,7 k €	+0.2%	143,4 k €	+152%	56,9 k €	-22.9%	73,8 k €	+10.2%	66,9 k €	+6.5%	62,8 k €	-31.4%	91,6 k €	+11.4%	82,2 k €	-25.3%	110,1 k €	+14.5%	96,2 k €	+2.6%	93,8 k €	+119%	42,8 k €	-26.4%	58,2 k €	+58.5%	36,7 k €	+876%	-4,7 k €
Balance sheet
Equity	666,2 k €	-13.9%	773,9 k €	+3.6%	747,4 k €	+26.5%	590,6 k €	+5.9%	557,8 k €	-6.8%	598,4 k €	-4.7%	627,6 k €	+17.5%	534,2 k €	+11.9%	477,3 k €	-23.0%	620,1 k €	+12.1%	553,2 k €	+12.8%	490,3 k €	+14.2%	429,3 k €	+15.7%	371,1 k €	+42.2%	261 k €	+58.3%	164,9 k €	+132%	71,1 k €	+151%	28,3 k €	+195%	-29,9 k €	+55.1%	-66,6 k €
Total assets	828,9 k €	-6.4%	885,4 k €	+8.4%	816,8 k €	+16.3%	702 k €	-7.8%	761,4 k €	-12.7%	872 k €	+7.5%	811,4 k €	+18.6%	683,9 k €	-23.4%	893 k €	+7.6%	830,3 k €	+5.2%	789,5 k €	+3.3%	764,3 k €	+10.9%	689,4 k €	+1.2%	680,9 k €	+13.5%	600,2 k €	+86.4%	322 k €	+88.4%	170,9 k €	+65.7%	103,1 k €	+171%	38,1 k €		–
Cash	616,9 k €	+218%	194,1 k €	-53.3%	415,5 k €	+28.5%	323,3 k €	-18.2%	395,5 k €	-21.1%	501,4 k €	+32.6%	378,2 k €	+43.2%	264,2 k €	-15.9%	314 k €	+22.1%	257,1 k €	+12.0%	229,5 k €	-7.3%	247,7 k €	+28.4%	192,8 k €	+0.1%	192,7 k €	+63.5%	117,9 k €	-36.0%	184,1 k €	+191%	63,2 k €	+13.5%	55,7 k €	+725%	6,8 k €		–
Debts	162,7 k €	+46.0%	111,5 k €	+60.6%	69,4 k €	-37.7%	111,4 k €	-45.3%	203,6 k €	-25.6%	273,6 k €	+48.8%	183,8 k €	+22.8%	149,7 k €	-64.0%	415,7 k €	+97.8%	210,2 k €	-11.1%	236,3 k €	-13.7%	274 k €	+5.3%	260,2 k €	-16.0%	309,8 k €	-8.6%	339,1 k €	+116%	157,1 k €	+57.4%	99,8 k €	+33.4%	74,8 k €	+10.1%	68 k €	+2.1%	66,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

PHILIPPE DURIEUX

Administrator - manager

Active

At this address

Other companies at this address

Company	CBE no.
INFIRMIER VAN DAELE P.● Active	0455.284.940
LoCHViLA● Active	0833.609.981

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/06/2026	12/06/2025	29/06/2024	25/08/2023	15/06/2022	02/06/2021
General meeting	19/05/2026	20/05/2025	21/05/2024	16/05/2023	17/05/2022	18/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	19/05/2026	22/06/2026	French	PDF
Micro model	31/12/2024	20/05/2025	12/06/2025	French	PDF
Micro model	31/12/2023	21/05/2024	29/06/2024	French	PDF
Micro model	31/12/2022	16/05/2023	25/08/2023	French	PDF
Micro model	31/12/2021	17/05/2022	15/06/2022	French	PDF
Abridged model	31/12/2020	18/05/2021	02/06/2021	French	PDF
Abridged model	31/12/2019	19/05/2020	02/06/2020	French	PDF
Abridged model	31/12/2018	21/05/2019	29/05/2019	French	PDF
Abridged model	31/12/2017	15/05/2018	23/05/2018	French	PDF
Abridged model	31/12/2016	16/05/2017	02/06/2017	French	PDF
Abridged model	31/12/2015	17/05/2016	20/05/2016	French	PDF
Abridged model	31/12/2014	19/05/2015	28/05/2015	French	PDF
Abridged model	31/12/2013	20/05/2014	25/08/2014	French	PDF
Abridged model	31/12/2012	21/05/2013	22/05/2013	French	PDF
Abridged model	31/12/2011	15/05/2012	08/06/2012	French	PDF
Abridged model	31/12/2010	17/05/2011	20/07/2011	French	PDF
Abridged model	31/12/2009	18/05/2010	28/05/2010	French	PDF
Abridged model	31/12/2008	19/05/2009	19/06/2009	French	PDF
Abridged model	31/12/2007	20/05/2008	08/08/2008	French	PDF
Abridged model	31/12/2006	15/05/2007	20/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

PHILIPPE DURIEUX

Administrator - manager

Active

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates24/11/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Capital / shares03/01/2018
CAPITAL, ACTIONS
PDF
Registered office06/12/2013
SIEGE SOCIAL - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other02/09/2010
OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202535,7 k €↓
2024
Annual accounts 202483,4 k €↓
2023
Annual accounts 2023156,8 k €↑
2022
Annual accounts 2022106,6 k €↓
2021
Annual accounts 2021108,5 k €↓
2020
Annual accounts 2020143,7 k €↑
2019
Annual accounts 2019143,4 k €↑
2018
Annual accounts 201856,9 k €↓
2017
Annual accounts 201773,8 k €↑
2016
Annual accounts 201666,9 k €↑
2015
Annual accounts 201562,8 k €↓
2014
Annual accounts 201491,6 k €↑
2013
Annual accounts 201382,2 k €↓
2012
Annual accounts 2012110,1 k €↑
2011
Annual accounts 201196,2 k €↑
2010
Annual accounts 201093,8 k €↑
2009
Annual accounts 200942,8 k €↓
2008
Annual accounts 200858,2 k €↑
2007
Annual accounts 200736,7 k €↑
2006
Annual accounts 2006-4,7 k €
01/03/1995
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ARS MEDICI

Overview

What does ARS MEDICI do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline