ACTIVE

PRACSIS

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

72,3 k €

+427.6% YoY

Gross margin

1,1 M €

-4.4% YoY

Equity

718,8 k €

+2.1% YoY

What does PRACSIS do?

PRACSIS is a Private company with limited liability incorporated in 1995. Its main activity is: Management consultancy activities. Its registered office is in Auderghem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0454.596.240

Incorporation

03/03/1995

Legal form

Private company with limited liability

Registered office

Place Communale d'Auderghem 8
1160 Auderghem · BruxellesSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2024

Activities (NACE)

70200Management consultancy activities· main 70210Public relations and communication activities 70220Business and other management consultancy activities 73300Advertising and market research 74141Specialised design activities 74142Specialised design activities

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1,1 M €	-4.4%	1,2 M €	+16.4%	1 M €	+0.6%	1 M €	+60.5%	629,9 k €	+36.2%	462,5 k €	+8.4%	426,6 k €	-36.8%	675,5 k €	-12.2%	769,2 k €	-6.6%	823,8 k €	+4.8%	786,4 k €	+0.4%	783,1 k €	-0.4%	786,1 k €	-19.3%	974,5 k €	+9.8%	887,2 k €	+24.1%	714,9 k €	+21.6%	588 k €	+66.3%	353,6 k €	+36.6%	258,7 k €
EBITDA	164,2 k €	+73.8%	94,5 k €	+14.7%	82,4 k €	-3.7%	85,6 k €	-21.3%	108,8 k €	+62.1%	67,1 k €	-3.2%	69,4 k €	-39.2%	114 k €	-24.5%	151,1 k €	+0.5%	150,3 k €	+3.0%	145,9 k €	-31.1%	211,8 k €	-6.2%	225,8 k €	+13.9%	198,2 k €	+4.1%	190,4 k €	+14.5%	166,3 k €	+25.3%	132,6 k €	+599%	19 k €	-79.9%	94,2 k €
Operating result	122,1 k €	+157%	47,6 k €	+38.0%	34,5 k €	+13.4%	30,4 k €	-51.5%	62,6 k €	+114%	29,2 k €	+7.1%	27,3 k €	-60.8%	69,6 k €	-42.9%	121,9 k €	-0.3%	122,2 k €	+8.3%	112,9 k €	-40.1%	188,5 k €	-4.6%	197,7 k €	+14.1%	173,2 k €	+4.0%	166,6 k €	+12.6%	147,9 k €	+28.0%	115,5 k €	+3127%	3,6 k €	-95.8%	85,3 k €
Net result	72,3 k €	+428%	13,7 k €	+359%	3 k €	+81.0%	1,7 k €	-89.8%	16,1 k €	+342%	-6,7 k €	-151%	13 k €	-56.2%	29,7 k €	-44.3%	53,2 k €	+70.2%	31,3 k €	+126%	13,8 k €	+28.3%	10,8 k €	-92.1%	136,7 k €	-11.3%	154,1 k €	+150%	61,6 k €	-50.3%	123,9 k €	+49.3%	83 k €	+765%	9,6 k €	-83.4%	57,8 k €
Balance sheet
Equity	718,8 k €	+2.1%	703,7 k €	+2.0%	690 k €	+0.4%	687 k €	+0.2%	685,4 k €	+2.4%	669,3 k €	-1.0%	675,9 k €	+2.0%	662,9 k €	+4.7%	633,3 k €	+9.2%	580 k €	+5.7%	548,7 k €	+2.6%	534,9 k €	+2.1%	524,1 k €	+35.3%	387,4 k €	-5.5%	409,8 k €	+17.7%	348,2 k €	+55.2%	224,3 k €	+58.7%	141,4 k €	+7.3%	131,8 k €
Total assets	2,5 M €	+28.9%	1,9 M €	+37.8%	1,4 M €	+20.9%	1,1 M €	-51.2%	2,4 M €	-8.4%	2,6 M €	+64.0%	1,6 M €	+13.1%	1,4 M €	+19.1%	1,2 M €	-11.4%	1,3 M €	+12.8%	1,2 M €	-35.0%	1,8 M €	+42.8%	1,3 M €	-2.7%	1,3 M €	+22.0%	1,1 M €	-12.3%	1,2 M €	+87.7%	642,1 k €	+92.2%	334,1 k €	+89.6%	176,2 k €
Cash	578 k €	-9.2%	636,6 k €	+140%	265 k €	-41.7%	454,2 k €	+45.1%	313,1 k €	+81.7%	172,3 k €	-6.8%	185 k €	+6.3%	174 k €	+34.1%	129,7 k €	-67.1%	393,8 k €	+43.4%	274,6 k €	-76.4%	1,2 M €	+175%	422,8 k €	-14.8%	495,9 k €	+64.1%	302,2 k €	-55.3%	675,4 k €	+581%	99,1 k €		–		53,8 k €
Debts	197,2 k €	-60.1%	494,6 k €	+15.9%	426,7 k €	-7.8%	462,6 k €	-57.7%	1,1 M €	+2.4%	1,1 M €	+126%	472,4 k €	+13.0%	418,1 k €	+3.7%	403,1 k €	+0.6%	400,6 k €	-14.9%	470,6 k €	-13.9%	546,3 k €	-24.8%	726,5 k €	+37.7%	527,7 k €	+9.2%	483,1 k €	+25.8%	384,1 k €	-6.4%	410,3 k €	+145%	167,3 k €	+313%	40,5 k €
Other
Workforce	–		–		10,0 ETP		–		–		–		348 836,0 ETP		–		–		11,0 ETP	0.0%	11,0 ETP	0.0%	11,0 ETP	+50.7%	7,3 ETP	0.0%	7,3 ETP	0.0%	7,3 ETP	0.0%	7,3 ETP	0.0%	7,3 ETP	+25.9%	5,8 ETP	+16.0%	5,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 3 ended

Active mandates

VON MACH BERNHARD

Mandate

Active

Ended mandates

B VON MACH

Mandate

Ended

BERNARD VON MACH

Mandate

Ended

BERNHARD VON MACH

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
AD INFINITUM BI● Active	0880.834.531
ADVANTAIL Belgique● Active	1039.456.156
Anesthesia and Critical Care Solutions● Active	0644.672.391
ARTAL SERVICES● Active	0405.680.724
Avocat Callatay● Active	1017.856.830
BOW TIE INVEST● Active	0685.735.065
CALLEWAERT AVOCATS● Active	0781.438.235
CHRISTOPHE DUFOURNIER CONSEIL● Active	0821.095.892
DARWIN PARTNERS● Active	1038.806.652
DEBROUX et Associés Experts comptables - Conseils Fiscaux● Active	0473.073.255
EASYGO● Active	0848.471.668
ELLYPS● Active	0439.504.822
FABERGAST● Active	0778.976.217
GPH Consulting● Active	0629.676.587
GREEN OPTIC● Active	0438.093.867
GREEN STORM● Active	0443.596.836
La Branche de Gui● Active	0742.497.287
Life.Simpler.● Active	0597.652.137
NIBOO● Active	0505.703.164
NIBOO GROUP● Active	1041.234.622

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	12/08/2025	25/07/2024	25/07/2023	23/08/2022	20/08/2021	18/08/2020
General meeting	11/06/2025	11/06/2024	14/06/2023	14/06/2022	14/06/2021	17/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	11/06/2025	12/08/2025	French	PDF
Abridged model	31/12/2023	11/06/2024	25/07/2024	French	PDF
Abridged model	31/12/2022	14/06/2023	25/07/2023	French	PDF
Abridged model	31/12/2021	14/06/2022	23/08/2022	French	PDF
Abridged model	31/12/2020	14/06/2021	20/08/2021	French	PDF
Abridged model	31/12/2019	17/06/2020	18/08/2020	French	PDF
Abridged model	31/12/2018	14/06/2019	22/08/2019	Dutch	PDF
Abridged model	31/12/2017	17/06/2018	21/08/2018	French	PDF
Abridged model	31/12/2016	14/06/2017	17/08/2017	French	PDF
Abridged model	31/12/2015	17/06/2016	04/08/2016	French	PDF
Abridged model	31/12/2014	13/05/2015	28/05/2015	French	PDF
Abridged model	31/12/2013	16/06/2014	22/08/2014	French	PDF
Abridged model	31/12/2012	14/06/2013	14/08/2013	French	PDF
Abridged model	31/12/2011	15/06/2012	30/08/2012	French	PDF
Abridged model	31/12/2010	14/06/2011	04/08/2011	French	PDF
Abridged model	31/12/2009	17/06/2010	26/08/2010	French	PDF
Abridged model	31/12/2008	14/06/2009	20/08/2009	French	PDF
Abridged model	31/12/2007	14/06/2008	15/08/2008	French	PDF
Abridged model	31/12/2006	14/06/2007	27/09/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 3 ended

Active mandates

VON MACH BERNHARD

Mandate

Active

Ended mandates

B VON MACH

Mandate

Ended

BERNARD VON MACH

Mandate

Ended

BERNHARD VON MACH

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office23/08/2016
SIEGE SOCIAL
PDF
Registered office11/08/2010
SIEGE SOCIAL
PDF
Other07/08/2008
OBJET
PDF
Other24/01/2008
OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office02/07/2007
SIEGE SOCIAL
PDF
Mandates24/04/2006
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202472,3 k €↑
2023
Annual accounts 202313,7 k €↑
2022
Annual accounts 20223 k €↑
2021
Annual accounts 20211,7 k €↓
2020
Annual accounts 202016,1 k €↑
2019
Annual accounts 2019-6,7 k €↓
2018
Annual accounts 201813 k €↓
2017
Annual accounts 201729,7 k €↓
2016
Annual accounts 201653,2 k €↑
2015
Annual accounts 201531,3 k €↑
2014
Annual accounts 201413,8 k €↑
2013
Annual accounts 201310,8 k €↓
2012
Annual accounts 2012136,7 k €↓
2011
Annual accounts 2011154,1 k €↑
2010
Annual accounts 201061,6 k €↓
2009
Annual accounts 2009123,9 k €↑
2008
Annual accounts 200883 k €↑
2007
Annual accounts 20079,6 k €↓
2006
Annual accounts 200657,8 k €
03/03/1995
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PRACSIS

Overview

What does PRACSIS do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline