Maestr'Immo
0454.620.786 · rovalta.com · 23/09/2026
ACTIVE
Maestr'Immo
Financial year 2024 · closed on 31/12/2024
Net result
-20,4 k €
+53.7% YoY
Gross margin
-13,1 k €
-2.2% YoY
Equity
427,3 k €
-4.6% YoY
Overview
What does Maestr'Immo do?
Maestr'Immo is a Private limited company incorporated in 1995. Its registered office is in Binche.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0454.620.786
Incorporation
16/02/1995
Legal form
Private limited company
Registered office
Rue René Vanquelefs(EP) 131
7134 Binche · WallonieSee on map
7134 Binche · WallonieSee on map
Contributed capital
509 197,33 €
Latest accounts
31/12/2024
Contacts
1 public detail availableLog in to view
Signals
Solid equityLow riskGood liquidity
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | -13,1 k € | -2.2% | -12,9 k € | +29.8% | -18,3 k € | -2925% | -605 € | -159% | 1 k € | -86.7% | 7,7 k € | +303% | 1,9 k € | -16.2% | 2,3 k € | +52.3% | 1,5 k € | +3.4% | 1,4 k € | -86.2% | 10,4 k € | -7.4% | 11,3 k € | -1.6% | 11,4 k € | +40.0% | 8,2 k € | -28.6% | 11,4 k € | -20.4% | 14,4 k € | +317% | 3,4 k € | +22.6% | 2,8 k € | +16.3% | 2,4 k € |
| EBITDA | -16,1 k € | +0.8% | -16,2 k € | +21.4% | -20,7 k € | -2071% | -952,5 € | -193% | 1 k € | -86.7% | 7,7 k € | +138% | -20,2 k € | -991% | 2,3 k € | +52.3% | 1,5 k € | +393% | 302 € | -96.8% | 9,6 k € | +12.4% | 8,5 k € | -19.8% | 10,6 k € | +92.6% | 5,5 k € | -12.6% | 6,3 k € | -49.3% | 12,4 k € | +507% | 2,1 k € | +56.3% | 1,3 k € | +21.2% | 1,1 k € |
| Operating result | -26,2 k € | +34.2% | -39,9 k € | -93.0% | -20,7 k € | -2071% | -952,5 € | -193% | 1 k € | -86.7% | 7,7 k € | +138% | -20,2 k € | -1129% | 2 k € | +87.5% | 1 k € | +1773% | 56 € | -99.3% | 8,1 k € | +117% | 3,7 k € | -36.1% | 5,8 k € | +727% | 703 € | +51.5% | 464 € | -92.7% | 6,4 k € | +307% | -3,1 k € | +23.2% | -4 k € | +11.3% | -4,5 k € |
| Net result | -20,4 k € | +53.7% | -44,1 k € | -102% | -21,8 k € | -2094% | -993,6 € | -248% | 672 € | -89.5% | 6,4 k € | +129% | -21,9 k € | -1806% | 1,3 k € | +92.8% | 665 € | +137% | -1,8 k € | -137% | 4,8 k € | +307% | 1,2 k € | -60.0% | 3 k € | -75.4% | 12,1 k € | +941% | -1,4 k € | -410% | 462 € | +114% | -3,3 k € | +26.6% | -4,5 k € | -13.6% | -4 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 427,3 k € | -4.6% | 447,8 k € | -9.0% | 491,9 k € | +3502% | 13,7 k € | -6.8% | 14,6 k € | +4.8% | 14 k € | +84.3% | 7,6 k € | -74.3% | 29,5 k € | +4.5% | 28,2 k € | +2.4% | 27,5 k € | -6.1% | 29,3 k € | +19.8% | 24,5 k € | +5.1% | 23,3 k € | +14.6% | 20,3 k € | +147% | 8,2 k € | -14.8% | 9,7 k € | +55.9% | 6,2 k € | 0.0% | 6,2 k € | 0.0% | 6,2 k € |
| Total assets | 672,7 k € | +25.6% | 535,7 k € | +8.6% | 493,2 k € | +2804% | 17 k € | -0.2% | 17 k € | +9.6% | 15,5 k € | +105% | 7,6 k € | -77.8% | 34,1 k € | +6.1% | 32,1 k € | +0.9% | 31,8 k € | -18.5% | 39,1 k € | +7.5% | 36,4 k € | +12.4% | 32,3 k € | -31.6% | 47,3 k € | -10.4% | 52,8 k € | -10.9% | 59,2 k € | +203% | 19,6 k € | +3.7% | 18,9 k € | -48.6% | 36,7 k € |
| Cash | 4,9 k € | -96.4% | 134,7 k € | -71.7% | 476,1 k € | +151864% | 313,3 € | -11.5% | 354 € | -10.6% | 396 € | -6.2% | 422 € | -73.0% | 1,6 k € | 0.0% | 1,6 k € | – | 5,6 k € | +10.0% | 5 k € | +7.8% | 4,7 k € | +108% | 2,2 k € | +16.3% | 1,9 k € | -30.6% | 2,8 k € | -16.4% | 3,3 k € | +38.2% | 2,4 k € | -55.5% | 5,4 k € | ||
| Debts | 245,3 k € | +179% | 87,9 k € | +6490% | 1,3 k € | -59.9% | 3,3 k € | +40.1% | 2,4 k € | +53.2% | 1,6 k € | – | 4,6 k € | +17.4% | 4 k € | -8.8% | 4,3 k € | -55.8% | 9,8 k € | -17.8% | 11,9 k € | +31.2% | 9,1 k € | -66.4% | 27 k € | -39.4% | 44,6 k € | -10.1% | 49,5 k € | +271% | 13,4 k € | +5.5% | 12,7 k € | -58.5% | 30,5 k € | ||
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 2 active · 22 ended
Active mandates
Florent THIRY
ActiveRaphaël Waterlot
ActiveEnded mandates
André BARTHOLEYNS
EndedGeorges MELNIK
EndedUlysse WATERLOT
EndedGEORGES BARTHILOEYNS
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
BLUE NEXUS● Active | 0802.635.705 |
Summit Invest● Active | 0780.995.005 |
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/09/2025 | 30/08/2024 | 31/08/2023 | 31/08/2022 | 31/08/2021 | 31/08/2021 |
| General meeting | 30/09/2025 | 11/06/2024 | 30/06/2023 | 30/06/2022 | 08/06/2021 | 09/06/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 30/09/2025 | 30/09/2025 | French | |
| Micro model | 31/12/2023 | 11/06/2024 | 30/08/2024 | French | |
| Micro model | 31/12/2022 | 30/06/2023 | 31/08/2023 | French | |
| Micro model | 31/12/2021 | 30/06/2022 | 31/08/2022 | French | |
| Micro model | 31/12/2020 | 08/06/2021 | 31/08/2021 | French | |
| Micro model | 31/12/2019 | 09/06/2020 | 31/08/2021 | French | |
| Micro model | 31/12/2018 | 11/10/2019 | 31/08/2021 | French | |
| Micro model | 31/12/2017 | 30/06/2018 | 25/09/2018 | French | |
| Micro modelCorrection | 31/12/2016 | 29/06/2017 | 02/10/2017 | French | |
| Micro model | 31/12/2016 | 29/06/2017 | 31/08/2017 | French | |
| Abridged model | 31/12/2015 | 29/06/2016 | 14/07/2016 | French | |
| Abridged model | 31/12/2014 | 29/06/2015 | 26/08/2015 | French | |
| Abridged model | 31/12/2013 | 28/06/2014 | 19/12/2014 | French | |
| Abridged model | 31/12/2012 | 29/06/2013 | 29/10/2013 | French | |
| Abridged model | 31/12/2011 | 29/06/2012 | 16/08/2012 | French | |
| Abridged model | 31/12/2010 | 29/06/2011 | 29/07/2011 | French | |
| Abridged model | 31/12/2009 | 29/06/2010 | 05/09/2010 | French | |
| Abridged model | 31/12/2008 | 29/06/2009 | 17/09/2009 | French | |
| Abridged model | 31/12/2007 | 30/06/2008 | 31/07/2008 | French | |
| Abridged model | 31/12/2006 | 29/06/2007 | 13/09/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 2 active · 22 ended
Active mandates
Florent THIRY
ActiveRaphaël Waterlot
ActiveEnded mandates
André BARTHOLEYNS
EndedGeorges MELNIK
EndedUlysse WATERLOT
EndedGEORGES BARTHILOEYNS
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates08/08/2022DEMISSIONS, NOMINATIONS
- Mandates31/03/2022DENOMINATION - SIEGE SOCIAL - OBJET - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
- Capital / shares26/10/2007CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024-20,4 k €↑
- 2023Annual accounts 2023-44,1 k €↓
- 2022Annual accounts 2022-21,8 k €↓
- 2021Annual accounts 2021-993,6 €↓
- 2020Annual accounts 2020672 €↓
- 2019Annual accounts 20196,4 k €↑
- 2018Annual accounts 2018-21,9 k €↓
- 2017Annual accounts 20171,3 k €↑
- 2016Annual accounts 2016665 €↑
- 2015Annual accounts 2015-1,8 k €↓
- 2014Annual accounts 20144,8 k €↑
- 2013Annual accounts 20131,2 k €↓
- 2012Annual accounts 20123 k €↓
- 2011Annual accounts 201112,1 k €↑
- 2010Annual accounts 2010-1,4 k €↓
- 2009Annual accounts 2009462 €↑
- 2008Annual accounts 2008-3,3 k €↑
- 2007Annual accounts 2007-4,5 k €↓
- 2006Annual accounts 2006-4 k €
- 16/02/1995IncorporationPrivate limited company