ACTIVE

BOXBERGER

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

135,4 €

+100.0% YoY

Gross margin

288,9 k €

+26.5% YoY

Equity

2,5 M €

+0.0% YoY

What does BOXBERGER do?

BOXBERGER is a Public limited company incorporated in 1995. Its main activity is: Management consultancy activities. Its registered office is in Dessel.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0454.680.174

Incorporation

03/03/1995

Legal form

Public limited company

Registered office

Zandbergen 102
2480 Dessel · FlandreSee on map

Contributed capital

2 651 320,63 €

Latest accounts

30/06/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 93130Fitness facilities 93130Fitness facilities 45113Sale of cars and light motor vehicles 47811Retail sale via stalls and markets of food, beverages and tobacco products+4

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	288,9 k €	+26.5%	228,4 k €	-9.2%	251,5 k €	+70.6%	147,4 k €	+94.5%	75,8 k €	-24.5%	100,3 k €	-66.6%	300,8 k €	+171%	110,9 k €	+162%	42,3 k €	+238%	12,5 k €	-23.9%	16,4 k €	-29.9%	23,4 k €	+17.9%	19,9 k €	-7.8%	21,6 k €	-50.5%	43,5 k €	+74.5%	25 k €	-16.3%	29,8 k €	-9.9%	33,1 k €	-38.8%	54,1 k €
EBITDA	23,1 k €	-36.5%	36,3 k €	+74.1%	20,9 k €	-46.6%	39,1 k €	+399%	7,8 k €	-79.4%	38 k €	-81.7%	208,1 k €	+233%	62,4 k €	+259%	17,4 k €	+47.1%	11,8 k €	-21.1%	15 k €	-29.7%	21,3 k €	+30.6%	16,3 k €	-24.2%	21,6 k €	-47.8%	41,3 k €	+65.4%	25 k €	-16.3%	29,8 k €	-2.4%	30,5 k €	+48.6%	20,5 k €
Operating result	14,8 k €	-36.8%	23,4 k €	+112%	11 k €	-66.9%	33,3 k €	+1545%	2 k €	-93.7%	32,2 k €	-84.1%	202,2 k €	+250%	57,7 k €	+355%	12,7 k €	+78.3%	7,1 k €	+42.4%	5 k €	-56.0%	11,3 k €	+78.8%	6,3 k €	-42.1%	10,9 k €	-62.4%	29,1 k €	+75.3%	16,6 k €	-22.4%	21,4 k €	+0.8%	21,2 k €	+78.5%	11,9 k €
Net result	135,4 €	+100%	-334,4 k €	-51327%	652,7 €	-96.2%	17,4 k €	+464%	-4,8 k €	-117%	28,2 k €	-77.1%	123,1 k €	+320%	29,3 k €	+316%	7,1 k €	+43.2%	4,9 k €	+49.3%	3,3 k €	-51.6%	6,8 k €	+147%	2,8 k €	-36.9%	4,4 k €	-67.9%	13,6 k €	+93.5%	7 k €	-44.9%	12,7 k €	-12.4%	14,6 k €	+80.2%	8,1 k €
Balance sheet
Equity	2,5 M €	+0.0%	2,5 M €	-11.6%	2,9 M €	+0.0%	2,9 M €	+0.6%	2,9 M €	-0.2%	2,9 M €	+1.0%	2,8 M €	+4.5%	2,7 M €	+1.1%	2,7 M €	+3085%	84,2 k €	+6.2%	79,2 k €	+4.3%	75,9 k €	+9.9%	69,1 k €	+4.2%	66,4 k €	+7.1%	61,9 k €	+11.5%	55,5 k €	+14.5%	48,5 k €	+35.6%	35,8 k €	+68.6%	21,2 k €
Total assets	3,2 M €	+0.3%	3,2 M €	-13.6%	3,7 M €	+18.7%	3,1 M €	+5.0%	3 M €	-0.9%	3 M €	-5.5%	3,2 M €	+6.1%	3 M €	+6.4%	2,8 M €	+2067%	129,6 k €	+1.6%	127,6 k €	+0.4%	127,1 k €	+4.9%	121,2 k €	-21.2%	153,8 k €	-2.9%	158,3 k €	+13.1%	140 k €	-5.4%	148 k €	+2.9%	143,8 k €	+0.7%	142,9 k €
Cash	50,4 k €	-53.9%	109,3 k €	-6.5%	116,9 k €	-33.1%	174,8 k €	+213%	55,9 k €	+18.0%	47,4 k €	-36.8%	74,9 k €	+119%	34,3 k €	-64.4%	96,2 k €	+564%	14,5 k €	+640%	2 k €	-59.2%	4,8 k €	-30.7%	6,9 k €	-12.1%	7,9 k €	+71.4%	4,6 k €	+23.9%	3,7 k €	-60.7%	9,4 k €	+65.7%	5,7 k €	+195%	1,9 k €
Debts	663,4 k €	+1.5%	653,6 k €	-20.6%	823,6 k €	+242%	240,9 k €	+128%	105,6 k €	-20.6%	133 k €	-60.3%	335,5 k €	+20.9%	277,5 k €	+116%	128,4 k €	+183%	45,4 k €	-6.0%	48,3 k €	-5.6%	51,2 k €	+4.8%	48,8 k €	-39.9%	81,2 k €	-15.8%	96,4 k €	+28.5%	75 k €	-24.6%	99,5 k €	-7.9%	108,1 k €	-11.2%	121,6 k €
Other
Workforce	–		–		–		–		–		1,8 ETP	-10.0%	2,0 ETP	+42.9%	1,4 ETP		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 3 active · 10 ended

Active mandates

Dirk Melis

Director

Active

Mike Melis

Director

Active

Werner Melis

Director

Active

Ended mandates

Dirk Melis

Director · since 17 janvier 2017

Ended

Mike Melis

Director · since 17 janvier 2017

Ended

Werner Melis

Director · since 17 janvier 2017

Ended

Dirk Melis

Director · since 31 décembre 2016 · until 02 novembre 2022

Ended

At this address

Other companies at this address

Company	CBE no.
DE WATERHOEK● Active	0438.280.741
Evenco● Active	0767.376.403
MEJIKO● Active	0846.446.348
MELIS EVENTS● Active	0453.966.829
NKJS IMMO● Active	0832.979.283
RDMK Events● Active	0600.933.509

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/01/2026	03/02/2025	31/01/2024	30/01/2023	02/02/2022	28/01/2021
General meeting	03/11/2025	02/11/2024	04/11/2023	05/11/2022	06/11/2021	07/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	03/11/2025	30/01/2026	Dutch	PDF
Micro model	30/06/2024	02/11/2024	03/02/2025	Dutch	PDF
Micro model	30/06/2023	04/11/2023	31/01/2024	Dutch	PDF
Micro model	30/06/2022	05/11/2022	30/01/2023	Dutch	PDF
Micro model	30/06/2021	06/11/2021	02/02/2022	Dutch	PDF
Abridged model	30/06/2020	07/11/2020	28/01/2021	Dutch	PDF
Abridged model	30/06/2019	02/11/2019	31/01/2020	Dutch	PDF
Abridged model	30/06/2018	03/11/2018	22/01/2019	Dutch	PDF
Micro model	30/06/2017	04/11/2017	19/01/2018	Dutch	PDF
Abridged model	30/06/2016	05/11/2016	23/12/2016	Dutch	PDF
Abridged model	30/06/2015	07/11/2015	11/12/2015	Dutch	PDF
Abridged model	30/06/2014	03/11/2014	06/01/2015	Dutch	PDF
Abridged model	30/06/2013	02/11/2013	27/02/2014	Dutch	PDF
Abridged model	30/06/2012	05/11/2012	28/02/2013	Dutch	PDF
Abridged model	30/06/2011	05/11/2011	03/01/2012	Dutch	PDF
Abridged model	30/06/2010	05/11/2010	31/01/2011	Dutch	PDF
Abridged model	30/06/2009	05/11/2009	07/01/2010	Dutch	PDF
Abridged model	30/06/2008	05/11/2008	29/12/2008	Dutch	PDF
Abridged model	30/06/2007	05/11/2007	28/12/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 3 active · 10 ended

Active mandates

Dirk Melis

Director

Active

Mike Melis

Director

Active

Werner Melis

Director

Active

Ended mandates

Dirk Melis

Director · since 17 janvier 2017

Ended

Mike Melis

Director · since 17 janvier 2017

Ended

Werner Melis

Director · since 17 janvier 2017

Ended

Dirk Melis

Director · since 31 décembre 2016 · until 02 novembre 2022

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates14/02/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/01/2017
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Registered office06/01/2012
MAATSCHAPPELIJKE ZETEL - DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates26/06/2007
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates15/05/2006
ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates06/04/2006
ONTSLAGEN - BENOEMINGEN
PDF
Registered office01/03/2004
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025135,4 €↑
2024
Annual accounts 2024-334,4 k €↓
2023
Annual accounts 2023652,7 €↓
2022
Annual accounts 202217,4 k €↑
2021
Annual accounts 2021-4,8 k €↓
2020
Annual accounts 202028,2 k €↓
2019
Annual accounts 2019123,1 k €↑
2018
Annual accounts 201829,3 k €↑
2017
Annual accounts 20177,1 k €↑
2016
Annual accounts 20164,9 k €↑
2015
Annual accounts 20153,3 k €↓
2014
Annual accounts 20146,8 k €↑
2013
Annual accounts 20132,8 k €↓
2012
Annual accounts 20124,4 k €↓
2011
Annual accounts 201113,6 k €↑
2010
Annual accounts 20107 k €↓
2009
Annual accounts 200912,7 k €↓
2008
Annual accounts 200814,6 k €↑
2007
Annual accounts 20078,1 k €
03/03/1995
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BOXBERGER

Overview

What does BOXBERGER do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline