De Steenschuit
0454.699.772 · rovalta.com · 23/09/2026
NORMAL SITUATION
De Steenschuit (SE)
Financial year 2021 · closed on 31/12/2021
Net result
-41 k €
+63.0% YoY
Gross margin
35,6 k €
-13.7% YoY
Equity
-19,4 k €
-206.9% YoY
Workforce
2,7 ETP
-25.0% YoY
Company — Normal situation.
Overview
What does De Steenschuit do?
De Steenschuit is a company registered in Belgium. It employs on average 2,7 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0454.699.772
Legal form
Non-profit organization
Latest accounts
31/12/2021
Average workforce
2,7 ETP
Signals
Good liquidity
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 10 financial years
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2009 | 2008 | 2007 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||
| Gross margin | 35,6 k € | -13.7% | 41,2 k € | -81.7% | 225,2 k € | -22.9% | 292,3 k € | +45.9% | 200,3 k € | -43.8% | 356,2 k € | +36.2% | 261,5 k € | +109% | 125,3 k € | -63.9% | 347,4 k € | +58.2% | 219,6 k € |
| EBITDA | -34,2 k € | +62.7% | -91,8 k € | -2974% | -3 k € | +95.2% | -62,1 k € | +56.9% | -144,1 k € | -424% | 44,5 k € | +164% | -69,2 k € | +21.9% | -88,6 k € | -272% | 51,6 k € | +162% | -83,3 k € |
| Operating result | -40,6 k € | +60.5% | -102,6 k € | -446% | -18,8 k € | +78.1% | -85,7 k € | +49.0% | -167,9 k € | -1269% | 14,4 k € | +114% | -103,5 k € | -4.0% | -99,5 k € | -344% | 40,7 k € | +143% | -94,9 k € |
| Net result | -41 k € | +63.0% | -110,9 k € | -248% | -31,9 k € | +65.3% | -91,9 k € | +47.0% | -173,6 k € | -1842% | 10 k € | -74.5% | 39,1 k € | +266% | -23,6 k € | -138% | 61,6 k € | +167% | -92 k € |
| Balance sheet | |||||||||||||||||||
| Equity | -19,4 k € | -207% | 18,1 k € | -86.0% | 129,5 k € | -22.4% | 166,9 k € | -36.8% | 264,3 k € | -40.4% | 443,3 k € | -0.3% | 444,8 k € | +257% | 124,5 k € | -16.0% | 148,1 k € | +71.1% | 86,5 k € |
| Total assets | 758,2 k € | +48.8% | 509,4 k € | +8.4% | 470,1 k € | -13.0% | 540,6 k € | +45.5% | 371,6 k € | -30.3% | 533,1 k € | -10.2% | 593,4 k € | +124% | 265,3 k € | +20.6% | 219,9 k € | +42.1% | 154,8 k € |
| Cash | 92,3 k € | +1633% | 5,3 k € | -82.3% | 30,1 k € | -74.0% | 115,9 k € | +1879% | 5,9 k € | -92.0% | 73,3 k € | +11.7% | 65,7 k € | +63.1% | 40,3 k € | +699% | 5 k € | -81.9% | 27,9 k € |
| Debts | 753,6 k € | +58.6% | 475,3 k € | +42.9% | 332,6 k € | -11.0% | 373,7 k € | +316% | 89,8 k € | +24.2% | 72,3 k € | -45.9% | 133,6 k € | +3.6% | 128,9 k € | +80.7% | 71,3 k € | +4.5% | 68,3 k € |
| Other | |||||||||||||||||||
| Workforce | 2,7 ETP | -25.0% | 3,6 ETP | -32.1% | 5,3 ETP | -23.2% | 6,9 ETP | -10.4% | 7,7 ETP | +22.2% | 6,3 ETP | -1.6% | 6,4 ETP | +14.3% | 5,6 ETP | -37.1% | 8,9 ETP | -13.6% | 10,3 ETP |
Governance
Board of directors
Seen on filing of 31/12/2021 · 7 active · 22 ended
Active mandates
Rudi De Meyer
ActiveHilde Scheers
ActiveAnne-Elisabeth Van Daele
ActiveBart Cop
ActiveDaniël Deleau
ActiveEddy Wouters
ActivePaul Cornelis
ActiveEnded mandates
Anne-Elsiabeth Van Daele
EndedRudi De Meyer
EndedHilde Scheers
EndedHilde Scheers
EndedFinancials
Annual accounts
Full financial information
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 |
| Closing of the financial year | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 23/06/2022 | 12/07/2021 | 08/10/2020 | 30/08/2019 | 17/05/2018 | 01/06/2017 |
| General meeting | 20/06/2022 | 09/06/2021 | 20/06/2020 | 15/05/2019 | 15/05/2018 | 15/05/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
13 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2021 | 20/06/2022 | 23/06/2022 | Dutch | |
| Abridged model | 31/12/2020 | 09/06/2021 | 12/07/2021 | Dutch | |
| Abridged model | 31/12/2019 | 20/06/2020 | 08/10/2020 | Dutch | |
| Abridged model | 31/12/2018 | 15/05/2019 | 30/08/2019 | Dutch | |
| Abridged model | 31/12/2017 | 15/05/2018 | 17/05/2018 | Dutch | |
| Abridged model | 31/12/2016 | 15/05/2017 | 01/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 04/06/2016 | 01/09/2016 | Dutch | |
| Abridged model | 31/12/2009 | 29/04/2010 | 04/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 20/06/2009 | 24/07/2009 | Dutch | |
| Abridged model | 31/12/2007 | 24/04/2008 | 31/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 26/04/2007 | 24/08/2007 | Dutch | |
| Abridged model | 31/12/2005 | 17/05/2006 | 31/07/2006 | Dutch | |
| Abridged model | 31/12/2004 | 20/06/2005 | 29/09/2005 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2021 · 7 active · 22 ended
Active mandates
Rudi De Meyer
ActiveHilde Scheers
ActiveAnne-Elisabeth Van Daele
ActiveBart Cop
ActiveDaniël Deleau
ActiveEddy Wouters
ActivePaul Cornelis
ActiveEnded mandates
Anne-Elsiabeth Van Daele
EndedRudi De Meyer
EndedHilde Scheers
EndedHilde Scheers
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 2021-41 k €↑
- 2020Annual accounts 2020-110,9 k €↓
- 2019Annual accounts 2019-31,9 k €↑
- 2018Annual accounts 2018-91,9 k €↑
- 2017Annual accounts 2017-173,6 k €↓
- 2016Annual accounts 201610 k €↓
- 2015Annual accounts 201539,1 k €↑
- 2009Annual accounts 2009-23,6 k €↓
- 2008Annual accounts 200861,6 k €↑
- 2007Annual accounts 2007-92 k €