ACTIVE

ROGOMI

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-21 k €

-40.8% YoY

Gross margin

-13 k €

-165.3% YoY

Equity

129,2 k €

-14.0% YoY

What does ROGOMI do?

ROGOMI is a Private limited company incorporated in 1995. Its main activity is: Management consultancy activities. Its registered office is in Beveren-Kruibeke-Zwijndrecht.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0454.704.425

Incorporation

27/03/1995

Legal form

Private limited company

Registered office

Hazenhof(BEV) 44
9120 Beveren-Kruibeke-Zwijndrecht · FlandreSee on map

Contributed capital

9 180,05 €

Latest accounts

31/12/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 64200Activities of holding companies 64210Activities of holding companies 68201Rental and operating of own or leased real estate 68201Rental and operating of own or leased real estate

Joint committees (1)

Signals

Solid equityLow riskGood liquidityHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-13 k €	-165%	-4,9 k €	+34.7%	-7,5 k €	-38.2%	-5,5 k €	-119%	28,6 k €	-8.0%	31,1 k €	+11.3%	28 k €	+20.4%	23,2 k €	+2079%	-1,2 k €	-101%	125,2 k €	+36.9%	91,5 k €	+34.9%	67,8 k €	-24.1%	89,4 k €	+5.7%	84,5 k €	-16.6%	101,4 k €	+7.2%	94,6 k €	+1.6%	93,1 k €	+61.8%	57,6 k €	+48.9%	38,7 k €	+34.5%	28,7 k €
EBITDA	-16,1 k €	-93.1%	-8,3 k €	+21.9%	-10,7 k €	-43.6%	-7,4 k €	-128%	26,4 k €	+96.2%	13,5 k €	-15.7%	16 k €	-15.2%	18,8 k €	+447%	-5,4 k €	-104%	121,1 k €	+125%	53,8 k €	+70.6%	31,5 k €	-45.1%	57,4 k €	+5.9%	54,2 k €	-24.3%	71,6 k €	+3.9%	68,9 k €	+0.9%	68,3 k €	+73.4%	39,4 k €	+9.7%	35,9 k €	+42.5%	25,2 k €
Operating result	-21,8 k €	-67.1%	-13,1 k €	+11.4%	-14,7 k €	+23.6%	-19,3 k €	-259%	12,1 k €	+158%	4,7 k €	+239%	-3,4 k €	-152%	6,5 k €	+134%	-19,4 k €	-117%	112,5 k €	+147%	45,6 k €	+71.9%	26,5 k €	-47.1%	50,1 k €	+20.8%	41,5 k €	-30.4%	59,6 k €	+20.5%	49,5 k €	+2.3%	48,3 k €	+93.0%	25 k €	+34.3%	18,6 k €	+120%	8,5 k €
Net result	-21 k €	-40.8%	-14,9 k €	+8.4%	-16,3 k €	+17.7%	-19,8 k €	-566%	4,2 k €	+409%	-1,4 k €	+84.1%	-8,6 k €	-201%	8,6 k €	+151%	-16,7 k €	-123%	71,1 k €	+150%	28,5 k €	+40.2%	20,3 k €	-33.3%	30,4 k €	+125%	13,5 k €	-60.5%	34,2 k €	+0.7%	34 k €	+27.6%	26,6 k €	+66.9%	15,9 k €	+170%	5,9 k €	+1666%	-377 €
Balance sheet
Equity	129,2 k €	-14.0%	150,2 k €	-9.0%	165,1 k €	-9.0%	181,4 k €	-9.8%	201,2 k €	-11.3%	226,9 k €	-0.6%	228,3 k €	-3.6%	236,9 k €	+3.8%	228,4 k €	-6.8%	245 k €	+40.9%	173,9 k €	+19.6%	145,4 k €	+16.2%	125,1 k €	+32.1%	94,7 k €	+16.6%	81,2 k €	+21.2%	67 k €	+8.0%	62,1 k €	+17.2%	53 k €	+0.1%	52,9 k €	+12.5%	47 k €
Total assets	168,4 k €	-15.5%	199,3 k €	-12.9%	228,7 k €	-10.0%	254,2 k €	-10.9%	285,2 k €	-10.9%	320,1 k €	-7.9%	347,5 k €	-7.0%	373,8 k €	+1.5%	368,3 k €	+21.1%	304 k €	+45.6%	208,8 k €	+23.4%	169,2 k €	-1.4%	171,6 k €	+21.7%	141,1 k €	-8.8%	154,6 k €	+1.6%	152,2 k €	-14.0%	177 k €	+23.6%	143,2 k €	+2.5%	139,7 k €	-3.8%	145,3 k €
Cash	2 k €	+298%	502,7 €		–		2,3 k €	-69.9%	7,7 k €	-54.9%	17 k €	+416%	3,3 k €	+103%	1,6 k €	-72.0%	5,8 k €	-93.6%	91,1 k €	+439%	16,9 k €	+465%	3 k €	-33.1%	4,5 k €	-28.5%	6,2 k €	-66.9%	18,9 k €	-19.0%	23,3 k €	-34.4%	35,5 k €	+90.3%	18,7 k €	+34.0%	13,9 k €	+26.4%	11 k €
Debts	14,9 k €	-37.5%	23,8 k €	-36.5%	37,4 k €	-18.2%	45,8 k €	-18.3%	56 k €	-12.9%	64,3 k €	-28.0%	89,4 k €	-14.1%	104 k €	+0.0%	104 k €	+421%	20 k €	-42.9%	34,9 k €	+47.2%	23,7 k €	-48.9%	46,5 k €	+0.3%	46,3 k €	-36.9%	73,4 k €	-13.8%	85,2 k €	-25.9%	114,9 k €	+27.3%	90,2 k €	+3.9%	86,8 k €	-11.7%	98,3 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		0,9 ETP	0.0%	0,9 ETP	+12.5%	0,8 ETP	+14.3%	0,7 ETP	0.0%	0,7 ETP	0.0%	0,7 ETP	+16.7%	0,6 ETP	0.0%	0,6 ETP		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Erik Robyn

Director

Active

Ended mandates

Erik Robyn

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Alfabet● Active	0426.191.670

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	19/08/2026	31/08/2025	31/08/2024	31/10/2023	28/10/2022	28/10/2021
General meeting	15/06/2026	16/06/2025	15/06/2024	15/06/2023	15/06/2022	15/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	15/06/2026	19/08/2026	Dutch	PDF
Micro model	31/12/2024	16/06/2025	31/08/2025	Dutch	PDF
Micro model	31/12/2023	15/06/2024	31/08/2024	Dutch	PDF
Micro model	31/12/2022	15/06/2023	31/10/2023	Dutch	PDF
Micro model	31/12/2021	15/06/2022	28/10/2022	Dutch	PDF
Micro model	31/12/2020	15/06/2021	28/10/2021	Dutch	PDF
Micro model	31/12/2019	15/06/2020	30/10/2020	Dutch	PDF
Micro model	31/12/2018	15/06/2019	30/09/2019	Dutch	PDF
Micro modelCorrection	31/12/2017	15/06/2018	30/09/2019	Dutch	PDF
Micro model	31/12/2017	15/06/2018	31/08/2018	Dutch	PDF
Micro model	31/12/2016	15/06/2017	29/09/2017	Dutch	PDF
Abridged model	31/12/2015	15/06/2016	28/09/2016	Dutch	PDF
Abridged model	31/12/2014	15/06/2015	30/09/2015	Dutch	PDF
Abridged model	31/12/2013	15/06/2014	25/09/2014	Dutch	PDF
Abridged model	31/12/2012	15/06/2013	28/08/2013	Dutch	PDF
Abridged model	31/12/2011	15/06/2012	28/09/2012	Dutch	PDF
Abridged model	31/12/2010	15/06/2011	30/09/2011	Dutch	PDF
Abridged model	31/12/2009	15/06/2010	27/07/2010	Dutch	PDF
Abridged model	31/12/2008	15/06/2009	13/07/2009	Dutch	PDF
Abridged model	31/12/2007	15/06/2008	28/07/2008	Dutch	PDF
Abridged model	31/12/2006	15/06/2007	30/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Erik Robyn

Director

Active

Ended mandates

Erik Robyn

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates20/12/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - BENAMING - ONTSLAGEN - BENOEMINGEN
PDF
Registered office05/05/2017
MAATSCHAPPELIJKE ZETEL - ADRESSEN ANDERS DAN MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-21 k €↓
2024
Annual accounts 2024-14,9 k €↑
2023
Annual accounts 2023-16,3 k €↑
2023
Name changeRogomi
2022
Annual accounts 2022-19,8 k €↓
2021
Annual accounts 20214,2 k €↑
2021
Name changeAccountantskantoor Rogomi
2020
Annual accounts 2020-1,4 k €↑
2019
Annual accounts 2019-8,6 k €↓
2018
Annual accounts 20188,6 k €↑
2017
Annual accounts 2017-16,7 k €↓
2016
Annual accounts 201671,1 k €↑
2015
Annual accounts 201528,5 k €↑
2014
Annual accounts 201420,3 k €↓
2013
Annual accounts 201330,4 k €↑
2012
Annual accounts 201213,5 k €↓
2011
Annual accounts 201134,2 k €↑
2010
Annual accounts 201034 k €↑
2009
Annual accounts 200926,6 k €↑
2008
Annual accounts 200815,9 k €↑
2007
Annual accounts 20075,9 k €↑
2006
Annual accounts 2006-377 €
27/03/1995
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ROGOMI

Overview

What does ROGOMI do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline