SADAGO
0454.714.521 · rovalta.com · 21/09/2026
ACTIVE
SADAGO
Financial year 2025 · closed on 31/12/2025
Net result
33,3 k €
-18.5% YoY
Gross margin
66,6 k €
-12.7% YoY
Equity
373,4 k €
+9.8% YoY
Overview
What does SADAGO do?
SADAGO is a Private limited company incorporated in 1995. Its registered office is in Leuven.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0454.714.521
Incorporation
03/03/1995
Legal form
Private limited company
Registered office
Mechelsestraat 50
3000 Leuven · FlandreSee on map
3000 Leuven · FlandreSee on map
Contributed capital
43 381,37 €
Latest accounts
31/12/2025
Joint committees (1)
- 201
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 66,6 k € | -12.7% | 76,2 k € | +17.7% | 64,7 k € | +0.6% | 64,3 k € | -16.8% | 77,4 k € | -8.5% | 84,6 k € | +2.4% | 82,6 k € | +19.8% | 69 k € | -8.1% | 75 k € | -10.5% | 83,8 k € | +14.4% | 73,3 k € | +95.8% | 37,4 k € | +7.5% | 34,8 k € | -54.1% | 75,8 k € | -4.3% | 79,2 k € | -22.3% | 101,9 k € | -18.4% | 124,9 k € | +34.0% | 93,2 k € | -13.0% | 107,2 k € | -12.9% | 123,1 k € |
| EBITDA | 57,1 k € | -15.4% | 67,5 k € | +20.7% | 55,9 k € | +0.8% | 55,4 k € | -20.1% | 69,4 k € | -10.1% | 77,1 k € | +2.6% | 75,2 k € | +21.0% | 62,2 k € | -9.0% | 68,3 k € | -11.6% | 77,2 k € | +15.6% | 66,8 k € | +113% | 31,3 k € | +60.4% | 19,5 k € | -66.4% | 58,1 k € | +7.7% | 54 k € | +20.8% | 44,7 k € | -42.6% | 77,8 k € | +57.8% | 49,3 k € | -22.5% | 63,7 k € | -19.4% | 79 k € |
| Operating result | 50 k € | -17.2% | 60,4 k € | +24.1% | 48,7 k € | +0.9% | 48,2 k € | -22.4% | 62,1 k € | -10.9% | 69,8 k € | +10.1% | 63,4 k € | +28.9% | 49,2 k € | -2.4% | 50,4 k € | -8.8% | 55,2 k € | +23.7% | 44,6 k € | +400% | 8,9 k € | +402% | -3 k € | -109% | 31,7 k € | +15.1% | 27,5 k € | +53.4% | 17,9 k € | -67.4% | 55 k € | +121% | 24,9 k € | -36.6% | 39,3 k € | -19.6% | 48,9 k € |
| Net result | 33,3 k € | -18.5% | 40,9 k € | +19.3% | 34,3 k € | +5.2% | 32,6 k € | -24.4% | 43,2 k € | -11.9% | 49 k € | +22.8% | 39,9 k € | +32.8% | 30 k € | +2.0% | 29,5 k € | -8.3% | 32,1 k € | +1.3% | 31,7 k € | +821% | 3,4 k € | +113% | -26,9 k € | -530% | 6,3 k € | +46.8% | 4,3 k € | +209% | 1,4 k € | -95.9% | 33,8 k € | +4433% | -779,6 € | -106% | 13,5 k € | -38.0% | 21,8 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 373,4 k € | +9.8% | 340,1 k € | +13.7% | 299,1 k € | +13.0% | 264,8 k € | +14.1% | 232,2 k € | +22.8% | 189 k € | +35.0% | 140 k € | +39.9% | 100,1 k € | +42.9% | 70,1 k € | +72.6% | 40,6 k € | +380% | 8,5 k € | +136% | -23,3 k € | +12.9% | -26,7 k € | -14592% | 184,3 € | +103% | -6,1 k € | +41.2% | -10,3 k € | +11.8% | -11,7 k € | +74.3% | -45,5 k € | -1.7% | -44,7 k € | +23.2% | -58,2 k € |
| Total assets | 519,9 k € | +7.9% | 481,6 k € | +12.1% | 429,5 k € | +9.0% | 393,9 k € | +11.6% | 353 k € | +13.4% | 311,1 k € | +17.8% | 264,2 k € | +22.0% | 216,5 k € | +13.3% | 191,1 k € | +7.0% | 178,5 k € | +5.9% | 168,6 k € | +2.4% | 164,6 k € | -23.6% | 215,4 k € | -34.4% | 328,2 k € | +11.3% | 294,9 k € | -6.0% | 313,8 k € | -7.2% | 338,4 k € | -1.3% | 342,9 k € | -6.6% | 367,2 k € | -5.3% | 387,7 k € |
| Cash | 59,8 k € | -72.7% | 218,9 k € | -2.5% | 224,5 k € | +25.3% | 179,2 k € | -22.9% | 232,3 k € | +26.5% | 183,6 k € | +41.1% | 130,2 k € | +90.1% | 68,5 k € | +112% | 32,3 k € | -52.2% | 67,5 k € | +90.0% | 35,5 k € | +276% | 9,4 k € | +19.3% | 7,9 k € | -15.1% | 9,3 k € | +295% | 2,4 k € | +157% | 916,6 € | -97.7% | 39,1 k € | +6580% | 585,5 € | +15.5% | 506,9 € | -74.6% | 2 k € |
| Debts | 144,4 k € | +4.2% | 138,7 k € | +8.8% | 127,5 k € | +5.0% | 121,4 k € | +3.7% | 117 k € | -1.7% | 119,1 k € | -0.4% | 119,5 k € | +8.3% | 110,4 k € | -8.8% | 121 k € | -9.4% | 133,5 k € | -14.6% | 156,3 k € | -15.9% | 185,9 k € | -22.4% | 239,5 k € | -26.8% | 327 k € | +9.7% | 298,1 k € | -7.5% | 322,2 k € | -7.7% | 349 k € | -9.9% | 387,4 k € | -5.8% | 411,4 k € | -7.6% | 445,4 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | 0,3 ETP | -40.0% | 0,5 ETP | -37.5% | 0,8 ETP | -20.0% | 1,0 ETP | -23.1% | 1,3 ETP | 0.0% | 1,3 ETP | 0.0% | 1,3 ETP | 0.0% | 1,3 ETP | ||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 10 ended
Active mandates
An Van Den Kieboom
ActiveErnest Lux
ActiveEnded mandates
An VAN DEN KIEBOOM
EndedAn VAN DEN KIEBOOM
EndedErnest LUX
EndedErnest LUX
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
Hops ‘n More● Active | 0748.673.219 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 22/06/2026 | 20/06/2025 | 20/06/2024 | 20/06/2023 | 21/06/2022 | 22/06/2021 |
| General meeting | 31/05/2026 | 31/05/2025 | 31/05/2024 | 31/05/2023 | 31/05/2022 | 31/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 31/05/2026 | 22/06/2026 | Dutch | |
| Abridged model | 31/12/2024 | 31/05/2025 | 20/06/2025 | Dutch | |
| Abridged model | 31/12/2023 | 31/05/2024 | 20/06/2024 | Dutch | |
| Abridged model | 31/12/2022 | 31/05/2023 | 20/06/2023 | Dutch | |
| Abridged model | 31/12/2021 | 31/05/2022 | 21/06/2022 | Dutch | |
| Abridged model | 31/12/2020 | 31/05/2021 | 22/06/2021 | Dutch | |
| Abridged model | 31/12/2019 | 31/05/2020 | 24/06/2020 | Dutch | |
| Abridged model | 31/12/2018 | 31/05/2019 | 26/06/2019 | Dutch | |
| Abridged model | 31/12/2017 | 31/05/2018 | 20/06/2018 | Dutch | |
| Abridged model | 31/12/2016 | 31/05/2017 | 26/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 31/05/2016 | 27/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 31/05/2015 | 26/06/2015 | Dutch | |
| Abridged model | 31/12/2013 | 03/02/2014 | 24/02/2014 | Dutch | |
| Abridged model | 31/12/2012 | 31/05/2013 | 26/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 31/05/2012 | 01/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 31/05/2011 | 03/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 31/05/2010 | 06/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 31/05/2009 | 29/06/2009 | Dutch | |
| Abridged model | 31/12/2007 | 31/05/2008 | 11/06/2008 | Dutch | |
| Abridged model | 31/12/2006 | 31/05/2007 | 27/07/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 10 ended
Active mandates
An Van Den Kieboom
ActiveErnest Lux
ActiveEnded mandates
An VAN DEN KIEBOOM
EndedAn VAN DEN KIEBOOM
EndedErnest LUX
EndedErnest LUX
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202533,3 k €↓
- 2024Annual accounts 202440,9 k €↑
- 2023Annual accounts 202334,3 k €↑
- 2022Annual accounts 202232,6 k €↓
- 2021Annual accounts 202143,2 k €↓
- 2020Annual accounts 202049 k €↑
- 2019Annual accounts 201939,9 k €↑
- 2018Annual accounts 201830 k €↑
- 2017Annual accounts 201729,5 k €↓
- 2016Annual accounts 201632,1 k €↑
- 2015Annual accounts 201531,7 k €↑
- 2014Annual accounts 20143,4 k €↑
- 2013Annual accounts 2013-26,9 k €↓
- 2012Annual accounts 20126,3 k €↑
- 2011Annual accounts 20114,3 k €↑
- 2010Annual accounts 20101,4 k €↓
- 2009Annual accounts 200933,8 k €↑
- 2008Annual accounts 2008-779,6 €↓
- 2007Annual accounts 200713,5 k €↓
- 2006Annual accounts 200621,8 k €
- 03/03/1995IncorporationPrivate limited company