Herpo
0454.730.951 · rovalta.com · 23/09/2026
ACTIVE
Herpo
Financial year 2025 · closed on 31/12/2025
Net result
15,8 k €
-31.6% YoY
Gross margin
30,3 k €
-3.6% YoY
Equity
948,4 k €
+1.0% YoY
Overview
What does Herpo do?
Herpo is a Public limited company incorporated in 1995. Its registered office is in Heusden-Zolder.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0454.730.951
Incorporation
07/03/1995
Legal form
Public limited company
Registered office
Sint-Jobstraat 34 box 1
3550 Heusden-Zolder · FlandreSee on map
3550 Heusden-Zolder · FlandreSee on map
Contributed capital
209 727,69 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 30,3 k € | -3.6% | 31,4 k € | +1.1% | 31 k € | +10.6% | 28,1 k € | -89.6% | 270,7 k € | -63.5% | 742 k € | +1285% | 53,6 k € | +20.2% | 44,6 k € | -49.7% | 88,6 k € | -58.7% | 214,4 k € | +93.0% | 111,1 k € | -10.9% | 124,6 k € | +39.2% | 89,6 k € | -7.5% | 96,8 k € | +6.0% | 91,3 k € | +9.4% | 83,5 k € | -6.1% | 88,9 k € | +5.5% | 84,2 k € | +19.3% | 70,6 k € | +22.9% | 57,4 k € |
| EBITDA | 27,5 k € | -4.2% | 28,7 k € | +1.0% | 28,5 k € | +65.1% | 17,2 k € | -93.6% | 270,5 k € | -62.6% | 723,4 k € | +1672% | 40,8 k € | +29.6% | 31,5 k € | -59.2% | 77,2 k € | -62.2% | 204,2 k € | +103% | 100,5 k € | -12.1% | 114,4 k € | +342% | 25,9 k € | -71.1% | 89,6 k € | +6.2% | 84,3 k € | +10.1% | 76,6 k € | -6.5% | 82 k € | +4.9% | 78,1 k € | +180% | 27,9 k € | -48.1% | 53,7 k € |
| Operating result | 21,7 k € | -6.8% | 23,2 k € | +3.1% | 22,5 k € | +99.2% | 11,3 k € | -95.7% | 264,5 k € | -61.7% | 691,3 k € | +15093% | -4,6 k € | +69.6% | -15,2 k € | -155% | 27,6 k € | -82.1% | 154,4 k € | +226% | 47,4 k € | -22.3% | 61 k € | +327% | -26,9 k € | -153% | 50,9 k € | +2.0% | 49,9 k € | +20.3% | 41,4 k € | -11.4% | 46,8 k € | +8.3% | 43,2 k € | +805% | -6,1 k € | -122% | 28 k € |
| Net result | 15,8 k € | -31.6% | 23,1 k € | +34.2% | 17,2 k € | +778% | -2,5 k € | -101% | 187,2 k € | -69.6% | 615,7 k € | +3244% | -19,6 k € | +37.4% | -31,3 k € | -392% | 10,7 k € | -88.6% | 94,2 k € | +1111% | 7,8 k € | -54.5% | 17,1 k € | +126% | -65,7 k € | -419% | 20,6 k € | -6.9% | 22,2 k € | +20.8% | 18,4 k € | -17.0% | 22,1 k € | +30.4% | 17 k € | +162% | -27,6 k € | -305% | 13,5 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 948,4 k € | +1.0% | 938,9 k € | +2.5% | 915,8 k € | +1.9% | 898,6 k € | -0.3% | 901,1 k € | +10.7% | 813,9 k € | +194% | 276,8 k € | -6.6% | 296,4 k € | -9.6% | 327,7 k € | +3.4% | 317 k € | +25.4% | 252,7 k € | +3.2% | 244,9 k € | +7.5% | 227,8 k € | -2.5% | 233,6 k € | +9.7% | 212,9 k € | +11.6% | 190,8 k € | +10.6% | 172,4 k € | +14.7% | 150,3 k € | +12.7% | 133,3 k € | -17.1% | 160,9 k € |
| Total assets | 961,1 k € | +1.8% | 943,8 k € | +1.0% | 934,4 k € | +3.7% | 900,7 k € | -29.5% | 1,3 M € | -1.2% | 1,3 M € | +35.0% | 957,9 k € | -4.8% | 1 M € | -4.9% | 1,1 M € | -3.0% | 1,1 M € | -8.9% | 1,2 M € | -4.2% | 1,2 M € | -2.2% | 1,3 M € | +72.1% | 742,3 k € | +0.3% | 739,8 k € | -2.3% | 757,1 k € | -3.3% | 782,6 k € | -3.1% | 807,6 k € | -0.4% | 810,9 k € | +72.2% | 470,9 k € |
| Cash | 31,2 k € | -41.2% | 53,1 k € | -42.4% | 92,1 k € | -35.9% | 143,7 k € | -70.6% | 489,1 k € | -1.5% | 496,5 k € | +7647% | 6,4 k € | -53.0% | 13,6 k € | -36.9% | 21,6 k € | +303% | 5,4 k € | -41.4% | 9,2 k € | -27.9% | 12,7 k € | +38.5% | 9,2 k € | +41.9% | 6,5 k € | -68.4% | 20,4 k € | -0.4% | 20,5 k € | +70.2% | 12,1 k € | -14.9% | 14,2 k € | +19.0% | 11,9 k € | -57.7% | 28,2 k € |
| Debts | 12,7 k € | +156% | 5 k € | -73.3% | 18,6 k € | +766% | 2,1 k € | -99.4% | 376,5 k € | -21.4% | 479,1 k € | -25.2% | 640,7 k € | -4.2% | 668,5 k € | -3.0% | 689,3 k € | -5.9% | 732,6 k € | -22.2% | 942,1 k € | -5.7% | 998,9 k € | -4.3% | 1 M € | +105% | 508,2 k € | -2.9% | 523,2 k € | -7.0% | 562,8 k € | -6.8% | 604 k € | -8.1% | 656,9 k € | -2.7% | 675,2 k € | +121% | 305,1 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 27 ended
Active mandates
Active
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
IAA CONSULT● Active | 0895.120.354 |
METAL MATES● Active | 0847.326.375 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 04/06/2026 | 20/06/2025 | 29/07/2024 | 07/07/2023 | 24/05/2022 | 31/05/2021 |
| General meeting | 15/05/2026 | 16/05/2025 | 17/05/2024 | 19/05/2023 | 20/05/2022 | 21/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 15/05/2026 | 04/06/2026 | Dutch | |
| Abridged model | 31/12/2024 | 16/05/2025 | 20/06/2025 | Dutch | |
| Micro model | 31/12/2023 | 17/05/2024 | 29/07/2024 | Dutch | |
| Micro model | 31/12/2022 | 19/05/2023 | 07/07/2023 | Dutch | |
| Micro model | 31/12/2021 | 20/05/2022 | 24/05/2022 | Dutch | |
| Micro model | 31/12/2020 | 21/05/2021 | 31/05/2021 | Dutch | |
| Micro model | 31/12/2019 | 27/08/2020 | 28/08/2020 | Dutch | |
| Abridged model | 31/12/2018 | 17/05/2019 | 30/08/2019 | Dutch | |
| Abridged model | 31/12/2017 | 18/05/2018 | 31/08/2018 | Dutch | |
| Abridged model | 31/12/2016 | 19/05/2017 | 31/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 20/05/2016 | 25/11/2016 | Dutch | |
| Abridged model | 31/12/2014 | 30/06/2015 | 28/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 16/05/2014 | 11/06/2014 | Dutch | |
| Abridged model | 31/12/2012 | 17/05/2013 | 13/06/2013 | Dutch | |
| Abridged model | 31/12/2011 | 18/05/2012 | 05/06/2012 | Dutch | |
| Abridged model | 31/12/2010 | 20/05/2011 | 16/06/2011 | Dutch | |
| Abridged model | 31/12/2009 | 21/05/2010 | 03/06/2010 | Dutch | |
| Abridged model | 31/12/2008 | 15/05/2009 | 27/05/2009 | Dutch | |
| Abridged model | 31/12/2007 | 16/05/2008 | 13/06/2008 | Dutch | |
| Abridged model | 31/12/2006 | 18/05/2007 | 18/06/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 27 ended
Active mandates
Active
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates16/10/2025ONTSLAGEN - BENOEMINGEN
- Registered office26/02/2024MAATSCHAPPELIJKE ZETEL
- Mandates08/03/2016MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Mandates18/07/2013KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
- Mandates24/02/2012ONTSLAGEN - BENOEMINGEN
- Mandates31/05/2007ONTSLAGEN - BENOEMINGEN
- Mandates17/04/2003ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202515,8 k €↓
- 2024Annual accounts 202423,1 k €↑
- 2023Annual accounts 202317,2 k €↑
- 2022Annual accounts 2022-2,5 k €↓
- 2021Annual accounts 2021187,2 k €↓
- 2020Annual accounts 2020615,7 k €↑
- 2019Annual accounts 2019-19,6 k €↑
- 2018Annual accounts 2018-31,3 k €↓
- 2017Annual accounts 201710,7 k €↓
- 2016Annual accounts 201694,2 k €↑
- 2015Annual accounts 20157,8 k €↓
- 2014Annual accounts 201417,1 k €↑
- 2013Annual accounts 2013-65,7 k €↓
- 2012Annual accounts 201220,6 k €↓
- 2011Annual accounts 201122,2 k €↑
- 2010Annual accounts 201018,4 k €↓
- 2009Annual accounts 200922,1 k €↑
- 2008Annual accounts 200817 k €↑
- 2007Annual accounts 2007-27,6 k €↓
- 2006Annual accounts 200613,5 k €
- 07/03/1995IncorporationPublic limited company