ACTIVE

C.M.K.

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

62 k €

+222.0% YoY

Gross margin

233,9 k €

+38.7% YoY

Equity

472,8 k €

+15.1% YoY

What does C.M.K. do?

C.M.K. is a Private limited company incorporated in 1995. Its main activity is: Manufacture of plastic products. Its registered office is in Hamont-Achel.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0454.735.703

Incorporation

08/03/1995

Legal form

Private limited company

Registered office

Oude Watertorenstraat 35
3930 Hamont-Achel · FlandreSee on map

Contributed capital

37 184,03 €

Latest accounts

31/12/2025

Activities (NACE)

22260Manufacture of plastic products· main 22290Manufacture of other plastic products 25240Manufacture of tanks, reservoirs and containers of metal 45421Sale, maintenance and repair of motorcycles and related parts and accessories 22230Manufacture of builders’ ware of plastic 22240Manufacture of plastic products+3

Joint committees (4)

116
1160
207
2070

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	233,9 k €	+38.7%	168,7 k €	+1.6%	166,1 k €	-11.6%	188 k €	-3.8%	195,3 k €	-29.7%	277,7 k €	+101%	137,9 k €	-13.4%	159,3 k €	+6.7%	149,2 k €	-28.6%	209 k €	+11.6%	187,4 k €	-6.6%	200,5 k €	+15.1%	174,2 k €	+17.3%	148,5 k €	-10.4%	165,8 k €	+3.7%	159,9 k €	+123%	71,8 k €	-72.1%	257,2 k €	-11.4%	290,3 k €	+23.8%	234,6 k €
EBITDA	132,4 k €	+83.4%	72,2 k €	+6.0%	68,1 k €	-27.2%	93,5 k €	-12.0%	106,3 k €	-43.9%	189,4 k €	+262%	52,3 k €	-8.7%	57,4 k €	+73.4%	33,1 k €	-73.9%	126,8 k €	+20.1%	105,5 k €	-6.0%	112,2 k €	+18.6%	94,6 k €	+44.8%	65,4 k €	-32.0%	96,1 k €	+4.1%	92,4 k €	+1758%	-5,6 k €	-104%	135,1 k €	-22.8%	175 k €	+45.4%	120,3 k €
Operating result	98,1 k €	+194%	33,4 k €	-26.9%	45,6 k €	-34.6%	69,8 k €	-21.2%	88,5 k €	-48.4%	171,6 k €	+349%	38,2 k €	+4.4%	36,6 k €	+255%	10,3 k €	-86.3%	75,1 k €	+30.3%	57,7 k €	-12.0%	65,5 k €	+38.5%	47,3 k €	+169%	17,6 k €	-46.7%	32,9 k €	+200%	11 k €	+115%	-72 k €	-246%	49,3 k €	-13.1%	56,8 k €	+68.1%	33,8 k €
Net result	62 k €	+222%	19,2 k €	-34.6%	29,4 k €	-41.0%	49,9 k €	-9.9%	55,4 k €	-56.6%	127,6 k €	+355%	28,1 k €	+12.8%	24,9 k €	+1303%	1,8 k €	-96.1%	45,9 k €	+0.9%	45,5 k €	+303%	11,3 k €	-60.8%	28,8 k €	+540%	-6,5 k €	-177%	8,5 k €	+149%	-17,4 k €	+80.7%	-90,5 k €	-2139%	4,4 k €	-56.1%	10,1 k €	+150607%	6,7 €
Balance sheet
Equity	472,8 k €	+15.1%	410,8 k €	+4.9%	391,6 k €	+8.1%	362,1 k €	+16.0%	312,2 k €	-9.6%	345,3 k €	+58.6%	217,7 k €	+14.8%	189,6 k €	+13.6%	167 k €	+1.1%	165,2 k €	+38.5%	119,3 k €	+61.6%	73,8 k €	+18.1%	62,5 k €	+85.6%	33,7 k €	-16.3%	40,2 k €	+26.7%	31,7 k €	-35.4%	49,2 k €	-64.8%	139,7 k €	+3.3%	135,3 k €	+8.1%	125,1 k €
Total assets	602,6 k €	-0.7%	606,7 k €	+0.6%	603,2 k €	+8.9%	554 k €	+3.5%	535 k €	+14.6%	467 k €	+25.9%	370,9 k €	-9.7%	410,6 k €	+7.8%	380,9 k €	-1.2%	385,5 k €	-13.1%	443,6 k €	+0.1%	443 k €	-17.0%	533,9 k €	-7.7%	578,3 k €	-5.5%	612,3 k €	-4.2%	639,2 k €	-7.3%	689,2 k €	-15.2%	812,5 k €	-31.6%	1,2 M €	+20.2%	988,3 k €
Cash	138,7 k €	-5.1%	146,2 k €	+237%	43,3 k €	-66.9%	131 k €	+42.3%	92,1 k €	+80.6%	51 k €	+6.1%	48,1 k €	-34.6%	73,5 k €	+22.8%	59,9 k €	-0.8%	60,4 k €	-1.4%	61,2 k €	+23.4%	49,6 k €	-24.6%	65,8 k €	+36.5%	48,2 k €	+7.7%	44,8 k €	+193%	15,3 k €	+53.3%	10 k €	-27.3%	13,7 k €	+13146%	103,5 €	-99.3%	13,8 k €
Debts	129,6 k €	-32.9%	193,1 k €	-8.5%	211 k €	+10.0%	191,9 k €	-13.8%	222,6 k €	+83.4%	121,4 k €	-20.7%	153 k €	-30.7%	220,7 k €	+3.2%	213,9 k €	-2.9%	220,3 k €	-32.1%	324,3 k €	-11.7%	367,4 k €	-21.6%	468,7 k €	-13.9%	544,4 k €	-4.8%	571,6 k €	-5.8%	607 k €	-5.1%	639,5 k €	-4.3%	668,2 k €	-36.5%	1,1 M €	+22.2%	861,5 k €
Other
Workforce	–		–		1,5 ETP	0.0%	1,5 ETP	0.0%	1,5 ETP	0.0%	1,5 ETP	0.0%	1,5 ETP	-16.7%	1,8 ETP	-10.0%	2,0 ETP	+33.3%	1,5 ETP	0.0%	1,5 ETP	-6.3%	1,6 ETP	+6.7%	1,5 ETP	-25.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	-25.9%	2,7 ETP	-15.6%	3,2 ETP	+23.1%	2,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Christianus Willems

Director · since 15 août 1995

Active

Ended mandates

Chris Willems

Director

Ended

CHRIS WILLEMS

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	21/04/2026	18/06/2025	29/05/2024	05/07/2023	04/07/2022	06/07/2021
General meeting	17/04/2026	02/05/2025	03/05/2024	05/05/2023	06/05/2022	07/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	17/04/2026	21/04/2026	Dutch	PDF
Micro model	31/12/2024	02/05/2025	18/06/2025	Dutch	PDF
Abridged model	31/12/2023	03/05/2024	29/05/2024	Dutch	PDF
Abridged model	31/12/2022	05/05/2023	05/07/2023	Dutch	PDF
Abridged model	31/12/2021	06/05/2022	04/07/2022	Dutch	PDF
Abridged model	31/12/2020	07/05/2021	06/07/2021	Dutch	PDF
Abridged model	31/12/2019	04/05/2020	27/08/2020	Dutch	PDF
Abridged model	31/12/2018	03/05/2019	27/06/2019	Dutch	PDF
Abridged model	31/12/2017	04/05/2018	12/07/2018	Dutch	PDF
Abridged model	31/12/2016	05/05/2017	13/07/2017	Dutch	PDF
Abridged model	31/12/2015	06/05/2016	15/07/2016	Dutch	PDF
Abridged model	31/12/2014	02/05/2015	10/07/2015	Dutch	PDF
Abridged model	31/12/2013	02/05/2014	26/05/2014	Dutch	PDF
Abridged model	31/12/2012	03/05/2013	21/06/2013	Dutch	PDF
Abridged model	31/12/2011	04/05/2012	18/06/2012	Dutch	PDF
Abridged model	31/12/2010	06/05/2011	10/06/2011	Dutch	PDF
Abridged model	31/12/2009	07/05/2010	21/06/2010	Dutch	PDF
Abridged model	31/12/2008	02/05/2009	16/07/2009	Dutch	PDF
Abridged model	31/12/2007	02/05/2008	30/06/2008	Dutch	PDF
Abridged model	31/12/2006	04/05/2007	31/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Christianus Willems

Director · since 15 août 1995

Active

Ended mandates

Chris Willems

Director

Ended

CHRIS WILLEMS

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202562 k €↑
2024
Annual accounts 202419,2 k €↓
2023
Annual accounts 202329,4 k €↓
2022
Annual accounts 202249,9 k €↓
2022
Name changeCMK
2021
Annual accounts 202155,4 k €↓
2020
Annual accounts 2020127,6 k €↑
2019
Annual accounts 201928,1 k €↑
2018
Annual accounts 201824,9 k €↑
2017
Annual accounts 20171,8 k €↓
2016
Annual accounts 201645,9 k €↑
2015
Annual accounts 201545,5 k €↑
2014
Annual accounts 201411,3 k €↓
2013
Annual accounts 201328,8 k €↑
2012
Annual accounts 2012-6,5 k €↓
2011
Annual accounts 20118,5 k €↑
2010
Annual accounts 2010-17,4 k €↑
2009
Annual accounts 2009-90,5 k €↓
2008
Annual accounts 20084,4 k €↓
2007
Annual accounts 200710,1 k €↑
2006
Annual accounts 20066,7 €
2006
Name changeC.m.k.
08/03/1995
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

C.M.K.

Overview

What does C.M.K. do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline