ACTIVE

SAPI PLANT

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

1,7 k €

-67.7% YoY

Gross margin

2,6 k €

-64.4% YoY

Equity

-12,1 k €

+12.3% YoY

What does SAPI PLANT do?

SAPI PLANT is a Private company with limited liability incorporated in 1995. Its main activity is: Raising of dairy cattle. Its registered office is in Braives.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0454.758.170

Incorporation

06/03/1995

Legal form

Private company with limited liability

Registered office

Rue de la Blanchisserie 6
4260 Braives · WallonieSee on map

Contributed capital

49 579,00 €

Latest accounts

31/12/2025

Activities (NACE)

01410Raising of dairy cattle· main 81300Landscape service activities 81300Landscape service activities

Joint committees (1)

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	2,6 k €	-64.4%	7,4 k €	+1798%	-435 €	-104%	10,3 k €	+279%	-5,7 k €	-129%	20,1 k €	-59.1%	49 k €	+88.4%	26 k €	+94.4%	13,4 k €	-74.5%	52,4 k €	-27.3%	72,1 k €	+2.0%	70,6 k €	-13.7%	81,8 k €	+9.2%	75 k €	-15.5%	88,7 k €	+42.4%	62,3 k €	+9.8%	56,7 k €	+42.1%	39,9 k €	+51.2%	26,4 k €	-36.5%	41,6 k €
EBITDA	2,6 k €	-60.8%	6,7 k €	+277%	-3,8 k €	-148%	7,9 k €	+177%	-10,3 k €	-246%	7 k €	+1378%	474 €	+102%	-25,5 k €	-33.3%	-19,2 k €	-267%	11,5 k €	-58.5%	27,7 k €	+3.0%	26,9 k €	-34.4%	41 k €	+25.3%	32,7 k €	-30.7%	47,2 k €	+314%	11,4 k €	-43.4%	20,1 k €	+9.9%	18,3 k €	+75.9%	10,4 k €	-68.0%	32,5 k €
Operating result	2,6 k €	-60.8%	6,7 k €	+264%	-4,1 k €	-154%	7,6 k €	+165%	-11,7 k €	-354%	4,6 k €	+146%	-10 k €	+76.0%	-41,7 k €	-27.9%	-32,6 k €	-133%	-14 k €	-334%	6 k €	+239%	1,8 k €	-93.3%	26,4 k €	+43.7%	18,4 k €	-34.9%	28,2 k €	+1215%	2,1 k €	-75.2%	8,7 k €	+77.2%	4,9 k €	+801%	-698 €	-104%	18,7 k €
Net result	1,7 k €	-67.7%	5,2 k €	+196%	-5,5 k €	-189%	6,1 k €	+146%	-13,2 k €	-846%	1,8 k €	+114%	-12,5 k €	+71.0%	-43,2 k €	-18.6%	-36,4 k €	-114%	-17 k €	-1700%	1,1 k €	+148%	-2,2 k €	-112%	18,3 k €	+52.8%	12 k €	-40.4%	20,1 k €	+9437%	-215 €	-103%	7,6 k €	+138%	3,2 k €	+233%	-2,4 k €	-112%	20 k €
Balance sheet
Equity	-12,1 k €	+12.3%	-13,8 k €	+27.5%	-19 k €	-40.2%	-13,6 k €	+31.0%	-19,7 k €	-205%	-6,4 k €	+21.6%	-8,2 k €	-291%	4,3 k €	-90.9%	47,5 k €	-43.4%	83,9 k €	-16.9%	100,9 k €	+1.1%	99,8 k €	-2.2%	102,1 k €	+21.8%	83,8 k €	+16.6%	71,8 k €	+38.8%	51,8 k €	-0.4%	52 k €	+17.1%	44,4 k €	+7.7%	41,2 k €	-5.5%	43,6 k €
Total assets	23,7 k €	-15.5%	28 k €	+80.0%	15,6 k €	-57.2%	36,4 k €	-36.0%	56,9 k €	+43.7%	39,6 k €	-30.4%	56,9 k €	-33.2%	85,2 k €	+7.2%	79,5 k €	-71.0%	274,4 k €	+10.4%	248,6 k €	-0.6%	250,1 k €	+27.0%	196,9 k €	+5.1%	187,4 k €	+2.2%	183,3 k €	+31.5%	139,4 k €	+24.7%	111,8 k €	+4.9%	106,6 k €	-14.2%	124,2 k €	-16.5%	148,8 k €
Cash	2 €	0.0%	2 €	0.0%	2 €	0.0%	2 €	-99.9%	3,3 k €	+16195%	20 €	0.0%	20 €	0.0%	20 €	-99.7%	6,1 k €	+167%	2,3 k €	+11330%	20 €	+150%	8 €		–		2,2 k €	-88.1%	18,8 k €		–		–		70 €	-93.2%	1 k €	+380%	216 €
Debts	35,8 k €	-14.4%	41,9 k €	+20.9%	34,6 k €	-30.8%	50 k €	-34.7%	76,6 k €	+68.3%	45,5 k €	-28.2%	63,4 k €	-21.6%	80,9 k €	+153%	32 k €	-83.2%	190 k €	+29.2%	147 k €	-1.6%	149,4 k €	+59.1%	93,9 k €	-8.4%	102,4 k €	-8.1%	111,5 k €	+27.2%	87,6 k €	+46.4%	59,8 k €	-3.8%	62,2 k €	-25.1%	83 k €	-21.0%	105,1 k €
Other
Workforce	–		–		–		–		–		0,2 ETP	-86.7%	1,5 ETP	-25.0%	2,0 ETP	+11.1%	1,8 ETP	+80.0%	1,0 ETP	-28.6%	1,4 ETP	+40.0%	1,0 ETP	0.0%	1,0 ETP	-16.7%	1,2 ETP	-40.0%	2,0 ETP	+11.1%	1,8 ETP	+20.0%	1,5 ETP	+150%	0,6 ETP	-62.5%	1,6 ETP	+60.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

Sébastien DE BONHOME

Managing director

Active

Ended mandates

Bruno de Bonhome

Manager

Ended

Bruno de BONHOMME

Mandate

Ended

Bruno de BONHOMME

Manager

Ended

Christine Carryn

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	10/08/2026	04/08/2025	30/08/2024	29/08/2023	07/09/2022	29/09/2021
General meeting	19/03/2026	05/05/2025	06/05/2024	01/05/2023	02/05/2022	03/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	19/03/2026	10/08/2026	French	PDF
Abridged model	31/12/2024	05/05/2025	04/08/2025	French	PDF
Abridged model	31/12/2023	06/05/2024	30/08/2024	French	PDF
Abridged model	31/12/2022	01/05/2023	29/08/2023	French	PDF
Abridged model	31/12/2021	02/05/2022	07/09/2022	French	PDF
Abridged model	31/12/2020	03/05/2021	29/09/2021	French	PDF
Abridged model	31/12/2019	04/05/2020	30/09/2020	French	PDF
Abridged model	31/12/2018	06/05/2019	29/08/2019	French	PDF
Abridged model	31/12/2017	07/05/2018	28/08/2018	French	PDF
Abridged model	31/12/2016	01/05/2017	23/08/2017	French	PDF
Abridged model	31/12/2015	02/05/2016	03/08/2016	French	PDF
Abridged model	31/12/2014	04/05/2015	20/08/2015	French	PDF
Abridged model	31/12/2013	06/05/2014	25/08/2014	French	PDF
Abridged model	31/12/2012	06/05/2013	07/08/2013	French	PDF
Abridged model	31/12/2011	07/06/2012	16/08/2012	French	PDF
Abridged model	31/12/2010	03/06/2011	27/06/2011	French	PDF
Abridged model	31/12/2009	11/06/2010	23/06/2010	French	PDF
Abridged model	31/12/2008	18/05/2009	08/06/2009	French	PDF
Abridged model	31/12/2007	05/05/2008	04/06/2008	French	PDF
Abridged model	31/12/2006	01/06/2007	13/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

Sébastien DE BONHOME

Managing director

Active

Ended mandates

Bruno de Bonhome

Manager

Ended

Bruno de BONHOMME

Mandate

Ended

Bruno de BONHOMME

Manager

Ended

Christine Carryn

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office24/06/2021
SIEGE SOCIAL
PDF
Registered office29/01/2018
SIEGE SOCIAL
PDF
Mandates12/09/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates10/01/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates24/10/2013
DEMISSIONS, NOMINATIONS
PDF
Mandates06/02/2012
DEMISSIONS, NOMINATIONS
PDF
Mandates02/04/2009
DEMISSIONS, NOMINATIONS
PDF
Mandates18/03/2005
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20251,7 k €↓
2024
Annual accounts 20245,2 k €↑
2023
Annual accounts 2023-5,5 k €↓
2022
Annual accounts 20226,1 k €↑
2021
Annual accounts 2021-13,2 k €↓
2020
Annual accounts 20201,8 k €↑
2019
Annual accounts 2019-12,5 k €↑
2018
Annual accounts 2018-43,2 k €↓
2017
Annual accounts 2017-36,4 k €↓
2016
Annual accounts 2016-17 k €↓
2015
Annual accounts 20151,1 k €↑
2014
Annual accounts 2014-2,2 k €↓
2013
Annual accounts 201318,3 k €↑
2012
Annual accounts 201212 k €↓
2011
Annual accounts 201120,1 k €↑
2010
Annual accounts 2010-215 €↓
2009
Annual accounts 20097,6 k €↑
2008
Annual accounts 20083,2 k €↑
2007
Annual accounts 2007-2,4 k €↓
2006
Annual accounts 200620 k €
06/03/1995
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SAPI PLANT

Overview

What does SAPI PLANT do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline