ACTIVE

INTARSIA

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

148,3 k €

+6.6% YoY

Gross margin

222,2 k €

-6.7% YoY

Equity

404,5 k €

+21.0% YoY

What does INTARSIA do?

INTARSIA is a Private limited company incorporated in 1995. Its registered office is in Genk.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0454.766.286

Incorporation

16/03/1995

Legal form

Private limited company

Registered office

Winterslagstraat 172 box 5
3600 Genk · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

30/06/2025

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	222,2 k €	-6.7%	238,3 k €	+27.9%	186,3 k €	+19.3%	156,1 k €	+77.5%	88 k €	-6.2%	93,7 k €	-1.4%	95,1 k €	+43.2%	66,4 k €	-11.8%	75,3 k €	+182%	26,7 k €	+5.4%	25,3 k €	-33.9%	38,3 k €	-35.1%	59,1 k €	+84.3%	32 k €	+180%	11,4 k €	-83.7%	70,4 k €	+36.2%	51,7 k €	+108%	24,9 k €
EBITDA	221 k €	-7.0%	237,6 k €	+28.1%	185,5 k €	+19.5%	155,3 k €	+85.2%	83,8 k €	-8.3%	91,5 k €	-2.7%	94 k €	+44.2%	65,2 k €	-13.0%	74,9 k €	+219%	23,5 k €	+7.9%	21,7 k €	-37.6%	34,8 k €	-36.4%	54,7 k €	+91.3%	28,6 k €	+244%	8,3 k €	-87.7%	67,6 k €	+37.5%	49,1 k €	+110%	23,4 k €
Operating result	213,6 k €	+6.2%	201 k €	+36.5%	147,2 k €	+27.0%	115,9 k €	+46.5%	79,1 k €	-8.1%	86,1 k €	-6.7%	92,3 k €	+45.4%	63,5 k €	-13.3%	73,2 k €	+288%	18,9 k €	+18.3%	16 k €	-42.5%	27,8 k €	+14.4%	24,3 k €	+322%	-10,9 k €	-672%	1,9 k €	-96.7%	58 k €	+48.0%	39,2 k €	+185%	13,8 k €
Net result	148,3 k €	+6.6%	139,1 k €	+41.2%	98,5 k €	+28.0%	77 k €	+6931%	1,1 k €	-97.4%	42,9 k €	-3.0%	44,2 k €	+23.6%	35,8 k €	+2.5%	34,9 k €	+1797%	1,8 k €	-45.4%	3,4 k €	-52.5%	7,1 k €	+80.6%	3,9 k €	+131%	-12,5 k €	-772%	1,9 k €	-96.2%	49,2 k €	+41.7%	34,7 k €	+244%	10,1 k €
Balance sheet
Equity	404,5 k €	+21.0%	334,3 k €	+39.3%	239,9 k €	+29.2%	185,7 k €	+6.3%	174,7 k €	-34.1%	265,2 k €	+19.3%	222,3 k €	+24.8%	178,1 k €	+11.8%	159,3 k €	+28.1%	124,4 k €	+1.5%	122,5 k €	+2.8%	119,2 k €	+6.3%	112,1 k €	+3.6%	108,1 k €	-10.4%	120,7 k €	+1.6%	118,8 k €	+19.3%	99,6 k €	+12.0%	88,9 k €
Total assets	498,5 k €	+30.5%	382,1 k €	+25.4%	304,8 k €	-0.9%	307,4 k €	-20.0%	384,3 k €	-50.3%	773,1 k €	+2.2%	756,5 k €	+1.6%	744,7 k €	+4.5%	712,5 k €	+17.6%	606,1 k €	+2.7%	590,1 k €	-1.6%	599,5 k €	-1.7%	609,8 k €	-3.1%	629 k €	+118%	288,9 k €	+16.2%	248,5 k €	+13.4%	219,1 k €	+11.0%	197,5 k €
Cash	51 k €	-20.3%	64 k €	-74.9%	254,6 k €	+30.0%	195,9 k €	-6.8%	210,2 k €	+810%	23,1 k €	+2.5%	22,5 k €	+28.7%	17,5 k €	-53.2%	37,4 k €	+109%	17,9 k €	-21.1%	22,7 k €	-34.3%	34,5 k €	-32.4%	51 k €	-10.5%	57 k €	-69.1%	184,6 k €	+43.2%	128,9 k €	+3.6%	124,5 k €	+94.9%	63,8 k €
Debts	92,2 k €	+100%	46,1 k €	-27.0%	63,1 k €	-47.4%	120 k €	-42.3%	207,8 k €	-58.6%	502,2 k €	-4.0%	523,4 k €	-5.0%	551 k €	+3.4%	533 k €	+16.1%	459 k €	-1.5%	466,1 k €	-2.6%	478,7 k €	-3.5%	496,1 k €	-4.4%	518,8 k €	+320%	123,4 k €	-4.9%	129,7 k €	+8.6%	119,5 k €	+10.1%	108,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 2 ended

Active mandates

EMILE NOLS

Manager

Active

Ended mandates

Emile Leon A Nols

Manager

Ended

Emile Nols

Director

Ended

At this address

Other companies at this address

Company	CBE no.
DCProjectManagement● Active	1002.968.617
Deelvereniging van mede-eigenaars van de Residentie WOOD te 3600 Genk, Winterslagstraat 172● Active	0677.661.893
Hoofdvereniging van Mede-Eigenaars van de Residentie Franse Bos te 3600 Genk, Winterslagstraat 172 (zetel in het deelgebouw A-B-C)● Active	0677.878.560
LOGISTIC UNIT & DEVELOPMENT AGENCY● Active	0645.770.669
SOFTBOX● Active	0464.749.467

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	11/12/2025	09/12/2024	08/12/2023	07/12/2022	14/12/2021	09/12/2020
General meeting	05/12/2025	06/12/2024	01/12/2023	02/12/2022	03/12/2021	04/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	05/12/2025	11/12/2025	Dutch	PDF
Micro model	30/06/2024	06/12/2024	09/12/2024	Dutch	PDF
Micro model	30/06/2023	01/12/2023	08/12/2023	Dutch	PDF
Micro model	30/06/2022	02/12/2022	07/12/2022	Dutch	PDF
Micro model	30/06/2021	03/12/2021	14/12/2021	Dutch	PDF
Micro model	30/06/2020	04/12/2020	09/12/2020	Dutch	PDF
Micro model	30/06/2019	06/12/2019	11/12/2019	Dutch	PDF
Micro model	30/06/2018	07/12/2018	10/12/2018	Dutch	PDF
Micro model	30/06/2017	01/12/2017	05/12/2017	Dutch	PDF
Abridged model	30/06/2016	02/12/2016	10/04/2017	Dutch	PDF
Abridged model	30/06/2015	25/01/2016	08/02/2016	Dutch	PDF
Abridged model	30/06/2014	05/12/2014	17/12/2014	Dutch	PDF
Abridged model	30/06/2013	12/02/2014	03/03/2014	Dutch	PDF
Abridged model	30/06/2012	14/02/2013	03/06/2013	Dutch	PDF
Abridged model	30/06/2011	13/02/2012	29/02/2012	Dutch	PDF
Abridged model	30/06/2010	03/12/2010	27/01/2011	Dutch	PDF
Abridged model	30/06/2009	11/02/2010	26/02/2010	Dutch	PDF
Abridged model	30/06/2008	13/02/2009	26/02/2009	Dutch	PDF
Abridged model	30/06/2007	14/03/2008	02/09/2008	Dutch	PDF
Abridged model	30/06/2006	05/03/2007	30/03/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 2 ended

Active mandates

EMILE NOLS

Manager

Active

Ended mandates

Emile Leon A Nols

Manager

Ended

Emile Nols

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates25/10/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office01/09/2021
MAATSCHAPPELIJKE ZETEL
PDF
Other22/06/2011
DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office21/02/2005
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025148,3 k €↑
2024
Annual accounts 2024139,1 k €↑
2023
Annual accounts 202398,5 k €↑
2022
Annual accounts 202277 k €↑
2021
Annual accounts 20211,1 k €↓
2019
Annual accounts 201942,9 k €↓
2018
Annual accounts 201844,2 k €↑
2017
Annual accounts 201735,8 k €↑
2016
Annual accounts 201634,9 k €↑
2015
Annual accounts 20151,8 k €↓
2014
Annual accounts 20143,4 k €↓
2013
Annual accounts 20137,1 k €↑
2012
Annual accounts 20123,9 k €↑
2011
Annual accounts 2011-12,5 k €↓
2010
Annual accounts 20101,9 k €↓
2009
Annual accounts 200949,2 k €↑
2008
Annual accounts 200834,7 k €↑
2007
Annual accounts 200710,1 k €
16/03/1995
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

INTARSIA

Overview

What does INTARSIA do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline