ACTIVE

EBAC

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-132,4 k €

-9107.5% YoY

Gross margin

1,2 M €

-14.7% YoY

Equity

1,6 M €

-7.6% YoY

Workforce

21,3 ETP

+12.1% YoY

What does EBAC do?

EBAC is a Public limited company incorporated in 1995. Its registered office is in Herve. It employs on average 21,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0454.797.366

Incorporation

21/03/1995

Legal form

Public limited company

Registered office

Avenue du Parc 26
4650 Herve · WallonieSee on map

Contributed capital

305 000,00 €

Latest accounts

31/12/2025

Average workforce

21,3 ETP

Joint committees (3)

Signals

Solid equityGood liquidityHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1,2 M €	-14.7%	1,4 M €	+37.2%	1,0 M €	-64.3%	2,9 M €	+195%	984,3 k €	-40.0%	1,6 M €	-15.2%	1,9 M €	+28.0%	1,5 M €	+7.3%	1,4 M €	+11.7%	1,3 M €	+19.1%	1,1 M €	+17.0%	904,8 k €	-9.2%	996,8 k €	-7.4%	1,1 M €	-0.2%	1,1 M €	-18.7%	1,3 M €		–		–
EBITDA	-141,3 k €	-160%	234,1 k €	+893%	-29,5 k €	-102%	2,0 M €	+2717%	69,7 k €	-43.1%	122,5 k €	-51.0%	249,9 k €	+28.0%	195,2 k €	+9.4%	178,5 k €	-19.5%	221,7 k €	+145%	90,3 k €	+71.9%	52,5 k €	-69.7%	173,5 k €	-22.2%	223,0 k €	+60.8%	138,7 k €	-48.6%	270,1 k €	+7.3%	251,8 k €	+20.9%	208,2 k €
Operating result	2,2 k €	-98.4%	138,3 k €	+130%	-454,2 k €	-128%	1,6 M €	+1139%	131,1 k €	-3.2%	135,5 k €	+12.8%	120,1 k €	-2.9%	123,7 k €	+99.5%	62,0 k €	+19.5%	51,9 k €	+116%	24,1 k €	+334%	-10,3 k €	-110%	104,6 k €	-36.6%	165,1 k €	+24.6%	132,5 k €	-0.8%	133,5 k €	-10.1%	148,5 k €	+198%	49,8 k €
Net result	-132,4 k €	-9108%	1,5 k €	+100%	-426,7 k €	-133%	1,3 M €	+974%	119,1 k €	+54.6%	77,0 k €	-9.6%	85,2 k €	+20.6%	70,7 k €	+60.9%	43,9 k €	+95.6%	22,4 k €	+43268%	51,8 €	+100%	-25,8 k €	-129%	90,1 k €	-23.1%	117,1 k €	-13.9%	136,0 k €	+104%	66,5 k €	-24.7%	88,3 k €	+388%	18,1 k €
Balance sheet
Equity	1,6 M €	-7.6%	1,7 M €	+0.1%	1,7 M €	-19.6%	2,2 M €	+143%	893,7 k €	+5.2%	849,7 k €	+5.9%	802,7 k €	+5.7%	759,6 k €	+5.3%	721,3 k €	+3.1%	699,3 k €	+0.1%	699,0 k €	+0.0%	698,9 k €	+3.5%	675,2 k €	+6.3%	635,1 k €	+4.9%	605,5 k €	+1.3%	597,5 k €	+12.5%	531,0 k €	+19.9%	442,7 k €
Total assets	4,7 M €	-18.8%	5,8 M €	-19.3%	7,2 M €	+24.9%	5,8 M €	+40.0%	4,1 M €	-7.9%	4,5 M €	+17.2%	3,8 M €	+11.9%	3,4 M €	-4.7%	3,6 M €	+20.8%	3,0 M €	+15.9%	2,6 M €	+6.9%	2,4 M €	-19.9%	3,0 M €	+11.3%	2,7 M €	-2.4%	2,8 M €	+8.7%	2,5 M €	+27.8%	2,0 M €	+9.8%	1,8 M €
Cash	435,5 k €	+109%	208,1 k €	-73.4%	783,5 k €	-38.9%	1,3 M €	+71.5%	748,4 k €	+102%	371,2 k €	+162%	141,7 k €	-86.5%	1,0 M €	+38.2%	758,8 k €	+119%	345,7 k €	+194%	117,6 k €	+148%	47,5 k €	+1.4%	46,8 k €	-41.7%	80,3 k €	-86.2%	581,0 k €	+115%	270,8 k €	+18.8%	227,9 k €	+1.2%	225,2 k €
Debts	2,7 M €	-15.4%	3,2 M €	-29.4%	4,6 M €	+74.0%	2,6 M €	+0.7%	2,6 M €	-3.7%	2,7 M €	+27.6%	2,1 M €	-1.5%	2,2 M €	-11.0%	2,4 M €	+17.8%	2,1 M €	+13.9%	1,8 M €	+6.8%	1,7 M €	-26.6%	2,3 M €	+13.0%	2,0 M €	-3.7%	2,1 M €	+10.9%	1,9 M €	+33.4%	1,4 M €	+6.6%	1,3 M €
Other
Workforce	21,3 ETP	+12.1%	19,0 ETP	+5.6%	18,0 ETP	-5.8%	19,1 ETP	-16.2%	22,8 ETP	-28.1%	31,7 ETP	+13.2%	28,0 ETP	-1.1%	28,3 ETP	+26.3%	22,4 ETP	-4.7%	23,5 ETP	-4.1%	24,5 ETP	+9.4%	22,4 ETP	+7.2%	20,9 ETP	-9.9%	23,2 ETP	-4.1%	24,2 ETP	-12.6%	27,7 ETP	+9.9%	25,2 ETP	-14.9%	29,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 32 ended

Active mandates

John Emontspool

Managing director · since 05 juin 2026 · until 06 juin 2031

Active

Justin Emontspool

Director · since 05 juin 2026 · until 06 juin 2031

Active

David RESTEIGNE

Director · since 28 novembre 2025 · until 06 juin 2031

Active

José EMONTSPOOL

Managing director · since 28 novembre 2025 · until 06 juin 2031

Active

Vincent Remion

Director · since 28 novembre 2025 · until 05 juin 2026 · 0833.324.921

Represented by Vincent REMION

Active

Ended mandates

David Resteigne

Director · since 01 janvier 2020 · until 06 juin 2025

Ended

José Emontspool

Chairman of the board of directors · since 07 juin 2019 · until 06 juin 2025

Ended

Raphaël Schyns

Director · since 07 juin 2019 · until 31 mars 2022

Ended

Raphaël Schyns

Director · since 07 juin 2019 · until 06 juin 2025

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	01/07/2026	12/06/2025	14/06/2024	20/06/2023	21/06/2022	08/06/2021
General meeting	05/06/2026	06/06/2025	07/06/2024	02/06/2023	03/06/2022	04/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	05/06/2026	01/07/2026	French	PDF
Abridged model	31/12/2024	06/06/2025	12/06/2025	French	PDF
Abridged model	31/12/2023	07/06/2024	14/06/2024	French	PDF
Abridged model	31/12/2022	02/06/2023	20/06/2023	French	PDF
Abridged model	31/12/2021	03/06/2022	21/06/2022	French	PDF
Abridged model	31/12/2020	04/06/2021	08/06/2021	French	PDF
Abridged model	31/12/2019	05/06/2020	07/07/2020	French	PDF
Abridged model	31/12/2018	07/06/2019	26/06/2019	French	PDF
Abridged model	31/12/2017	01/06/2018	14/06/2018	French	PDF
Abridged model	31/12/2016	02/06/2017	27/06/2017	French	PDF
Abridged model	31/12/2015	03/06/2016	05/07/2016	French	PDF
Abridged model	31/12/2014	05/06/2015	19/06/2015	French	PDF
Abridged model	31/12/2013	06/06/2014	26/06/2014	French	PDF
Abridged model	31/12/2012	07/06/2013	19/06/2013	French	PDF
Abridged model	31/12/2011	01/06/2012	27/06/2012	French	PDF
Abridged model	31/12/2010	03/06/2011	27/06/2011	French	PDF
Abridged model	31/12/2009	04/06/2010	25/08/2010	French	PDF
Abridged model	31/12/2008	05/06/2009	26/06/2009	French	PDF
Full model	31/12/2007	06/06/2008	24/06/2008	French	PDF
Full model	31/12/2006	01/06/2007	18/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 32 ended

Active mandates

John Emontspool

Managing director · since 05 juin 2026 · until 06 juin 2031

Active

Justin Emontspool

Director · since 05 juin 2026 · until 06 juin 2031

Active

David RESTEIGNE

Director · since 28 novembre 2025 · until 06 juin 2031

Active

José EMONTSPOOL

Managing director · since 28 novembre 2025 · until 06 juin 2031

Active

Vincent Remion

Director · since 28 novembre 2025 · until 05 juin 2026 · 0833.324.921

Represented by Vincent REMION

Active

Ended mandates

David Resteigne

Director · since 01 janvier 2020 · until 06 juin 2025

Ended

José Emontspool

Chairman of the board of directors · since 07 juin 2019 · until 06 juin 2025

Ended

Raphaël Schyns

Director · since 07 juin 2019 · until 31 mars 2022

Ended

Raphaël Schyns

Director · since 07 juin 2019 · until 06 juin 2025

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates26/08/2026
Nomination - fin de mandat - Pouvoirs
PDF
Mandates05/12/2025
MODIFICATION FORME JURIDIQUE - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates06/07/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates10/04/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates10/07/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates02/07/2013
DEMISSIONS, NOMINATIONS
PDF
Mandates14/06/2012
DEMISSIONS, NOMINATIONS
PDF
Mandates26/04/2011
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-132,4 k €↓
2024
Annual accounts 20241,5 k €↑
2023
Annual accounts 2023-426,7 k €↓
2022
Annual accounts 20221,3 M €↑
2021
Annual accounts 2021119,1 k €↑
2018
Annual accounts 201877,0 k €↓
2017
Annual accounts 201785,2 k €↑
2016
Annual accounts 201670,7 k €↑
2015
Annual accounts 201543,9 k €↑
2014
Annual accounts 201422,4 k €↑
2013
Annual accounts 201351,8 €↑
2012
Annual accounts 2012-25,8 k €↓
2011
Annual accounts 201190,1 k €↓
2010
Annual accounts 2010117,1 k €↓
2009
Annual accounts 2009136,0 k €↑
2008
Annual accounts 200866,5 k €↓
2007
Annual accounts 200788,3 k €↑
2006
Annual accounts 200618,1 k €
21/03/1995
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

EBAC

Overview

What does EBAC do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline