ACTIVE

FREE SON PRODUCTION

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

35,3 k €

+238.5% YoY

Gross margin

131 k €

+18.4% YoY

Equity

220,1 k €

-27.1% YoY

Workforce

0,3 ETP

+50.0% YoY

What does FREE SON PRODUCTION do?

FREE SON PRODUCTION is a Private limited company incorporated in 1995. Its registered office is in Uccle. It employs on average 0,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0454.830.921

Incorporation

14/03/1995

Legal form

Private limited company

Registered office

Avenue Oscar Van Goidtsnoven 45
1180 Uccle · BruxellesSee on map

Contributed capital

18 550,00 €

Latest accounts

30/06/2025

Average workforce

0,3 ETP

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	131 k €	+18.4%	110,6 k €	-2.0%	112,8 k €	-40.7%	190,4 k €	+253%	53,9 k €	-28.5%	75,3 k €	-54.5%	165,4 k €	+59.7%	103,6 k €	-6.6%	110,9 k €	-33.4%	166,4 k €	+106%	80,8 k €	-13.5%	93,4 k €	+806%	-13,2 k €	-109%	144,6 k €	+1.4%	142,6 k €	+7.4%	132,7 k €	+21.1%	109,6 k €	-49.2%	215,5 k €	+12.5%	191,6 k €
EBITDA	58,7 k €	+127%	25,9 k €	-47.9%	49,8 k €	-63.4%	136,1 k €	+645%	18,3 k €	-55.0%	40,6 k €	-72.2%	146,1 k €	+47.9%	98,7 k €	-7.0%	106,2 k €	-33.0%	158,4 k €	+105%	77,3 k €	-14.4%	90,4 k €	+637%	-16,8 k €	-112%	136,6 k €	+3.4%	132,2 k €	+21.3%	108,9 k €	+107%	52,7 k €	-60.0%	131,8 k €	+24.4%	105,9 k €
Operating result	43,2 k €	+211%	13,9 k €	-70.1%	46,4 k €	-61.7%	121 k €	+1576%	7,2 k €	-66.2%	21,4 k €	-82.6%	123 k €	+65.3%	74,4 k €	-6.7%	79,7 k €	-38.4%	129,4 k €	+95.2%	66,3 k €	-10.9%	74,5 k €	+284%	-40,4 k €	-137%	108,4 k €	+1.5%	106,8 k €	+27.8%	83,5 k €	+198%	28,1 k €	-74.0%	108,1 k €	+53.0%	70,6 k €
Net result	35,3 k €	+239%	10,4 k €	-69.1%	33,7 k €	-69.5%	110,5 k €	+2400%	4,4 k €	-74.6%	17,4 k €	-84.3%	110,7 k €	+68.4%	65,7 k €	-5.9%	69,9 k €	-31.2%	101,5 k €	+89.8%	53,5 k €	-23.5%	69,9 k €	+263%	-42,8 k €	-141%	104,1 k €	+18.8%	87,7 k €	+36.3%	64,3 k €	+13.6%	56,6 k €	-22.9%	73,4 k €	+71.7%	42,8 k €
Balance sheet
Equity	220,1 k €	-27.1%	301,9 k €	-11.6%	341,4 k €	+10.9%	307,8 k €	+11.0%	277,2 k €	+1.6%	272,8 k €	+2.8%	265,4 k €	+10.7%	239,7 k €	-12.5%	273,9 k €	+7.8%	254 k €	+25.5%	202,5 k €	-45.1%	369 k €	+15.6%	319,1 k €	-11.8%	361,9 k €	+7.1%	337,8 k €	+8.9%	310,1 k €	+8.5%	285,8 k €	+24.7%	229,1 k €	+17.1%	195,7 k €
Total assets	322,3 k €	-11.1%	362,4 k €	-16.4%	433,6 k €	-27.2%	595,8 k €	+48.0%	402,5 k €	-0.1%	402,8 k €	+0.1%	402,6 k €	+19.3%	337,5 k €	-20.1%	422,6 k €	-10.7%	473,3 k €	+46.4%	323,3 k €	-43.3%	570,4 k €	+27.5%	447,4 k €	-26.4%	608,2 k €	-1.4%	616,9 k €	-3.8%	641,5 k €	+11.4%	575,6 k €	-3.8%	598,1 k €	-12.3%	681,9 k €
Cash	38 k €	-73.8%	144,7 k €	+2.7%	141 k €	-54.2%	307,6 k €	+147%	124,6 k €	-16.5%	149,3 k €	-12.5%	170,5 k €	+39.4%	122,4 k €	-41.0%	207,3 k €	+6.1%	195,3 k €	+104%	95,9 k €	-62.1%	253 k €	+39.7%	181,1 k €	-24.4%	239,5 k €	+16.0%	206,4 k €	-5.9%	219,3 k €	+57.8%	139 k €	-4.8%	146 k €	+166%	54,9 k €
Debts	102,2 k €	+68.8%	60,5 k €	-34.3%	92,2 k €	-67.9%	287,7 k €	+130%	124,9 k €	-3.7%	129,6 k €	-5.5%	137,2 k €	+40.2%	97,9 k €	-34.2%	148,7 k €	-32.2%	219,2 k €	+82.3%	120,3 k €	-38.9%	196,8 k €	+53.9%	127,9 k €	-47.0%	241,4 k €	-13.3%	278,3 k €	-16.0%	331,4 k €	+14.3%	289,8 k €	-21.4%	368,9 k €	-24.0%	485,5 k €
Other
Workforce	0,3 ETP	+50.0%	0,2 ETP	-33.3%	0,3 ETP	+200%	0,1 ETP	0.0%	0,1 ETP	-90.0%	1,0 ETP	0.0%	1,0 ETP		–		–		–		–		–		0,1 ETP	0.0%	0,1 ETP	0.0%	0,1 ETP	-80.0%	0,5 ETP	-50.0%	1,0 ETP	-44.4%	1,8 ETP	-10.0%	2,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 12 ended

Active mandates

Handle With Care

Director · since 25 avril 2006 · 0880.796.721

Represented by Pierre CASTIN

Active

Ended mandates

ARNAUD COURARD CONSULTING

Personne chargée de la gestion journalière · since 18 décembre 2019 · until 10 janvier 2025 · 0729.633.406

Represented by Arnaud Courard

Ended

AMACRO MATERIAUX

Director · since 25 avril 2006 · 0880.951.921

Represented by PASCAL ANGELO REUMONT

Ended

AMACRO MATERIAUX

Manager · since 25 avril 2006 · 0880.951.921

Represented by Pascal Reumont

Ended

Handle With Care

Director · since 25 avril 2006 · 0880.796.721

Represented by PIERRE LOUIS CASTIN

Ended

At this address

Other companies at this address

Company	CBE no.
DETENTE ET MUSIQUE● Active	0452.169.953
Gingko● Active	0455.011.855
MISTER GREEN SHOES● Active	0447.190.982

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	06/01/2026	27/01/2025	13/12/2023	01/12/2022	24/12/2021	19/01/2021
General meeting	30/12/2025	22/01/2025	14/11/2023	08/11/2022	17/12/2021	30/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	30/12/2025	06/01/2026	Dutch	PDF
Abridged model	30/06/2024	22/01/2025	27/01/2025	French	PDF
Abridged model	30/06/2023	14/11/2023	13/12/2023	French	PDF
Abridged model	30/06/2022	08/11/2022	01/12/2022	French	PDF
Abridged model	30/06/2021	17/12/2021	24/12/2021	French	PDF
Abridged model	30/06/2020	30/12/2020	19/01/2021	French	PDF
Abridged model	30/06/2019	17/12/2019	14/01/2020	French	PDF
Abridged model	30/06/2018	17/12/2018	09/01/2019	French	PDF
Abridged model	30/06/2017	05/12/2017	27/12/2017	French	PDF
Abridged model	30/06/2016	09/12/2016	22/12/2016	French	PDF
Abridged model	30/06/2015	15/12/2015	17/12/2015	French	PDF
Abridged model	30/06/2014	12/11/2014	12/12/2014	French	PDF
Abridged model	30/06/2013	30/12/2013	24/01/2014	French	PDF
Abridged model	30/06/2012	27/12/2012	30/01/2013	French	PDF
Abridged model	30/06/2011	31/12/2011	30/01/2012	French	PDF
Abridged model	30/06/2010	31/12/2010	28/01/2011	French	PDF
Abridged model	30/06/2009	01/12/2009	23/12/2009	French	PDF
Abridged model	30/06/2008	30/12/2008	29/01/2009	French	PDF
Abridged model	30/06/2007	11/12/2007	10/01/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 12 ended

Active mandates

Handle With Care

Director · since 25 avril 2006 · 0880.796.721

Represented by Pierre CASTIN

Active

Ended mandates

ARNAUD COURARD CONSULTING

Personne chargée de la gestion journalière · since 18 décembre 2019 · until 10 janvier 2025 · 0729.633.406

Represented by Arnaud Courard

Ended

AMACRO MATERIAUX

Director · since 25 avril 2006 · 0880.951.921

Represented by PASCAL ANGELO REUMONT

Ended

AMACRO MATERIAUX

Manager · since 25 avril 2006 · 0880.951.921

Represented by Pascal Reumont

Ended

Handle With Care

Director · since 25 avril 2006 · 0880.796.721

Represented by PIERRE LOUIS CASTIN

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates31/01/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates09/06/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates05/06/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates04/08/2014
DEMISSIONS, NOMINATIONS
PDF
Mandates15/09/2006
DEMISSIONS, NOMINATIONS
PDF
Registered office28/03/2003
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202535,3 k €↑
2024
Annual accounts 202410,4 k €↓
2023
Annual accounts 202333,7 k €↓
2022
Annual accounts 2022110,5 k €↑
2021
Annual accounts 20214,4 k €↓
2020
Annual accounts 202017,4 k €↓
2019
Annual accounts 2019110,7 k €↑
2018
Annual accounts 201865,7 k €↓
2017
Annual accounts 201769,9 k €↓
2016
Annual accounts 2016101,5 k €↑
2015
Annual accounts 201553,5 k €↓
2014
Annual accounts 201469,9 k €↑
2013
Annual accounts 2013-42,8 k €↓
2012
Annual accounts 2012104,1 k €↑
2011
Annual accounts 201187,7 k €↑
2010
Annual accounts 201064,3 k €↑
2009
Annual accounts 200956,6 k €↓
2008
Annual accounts 200873,4 k €↑
2007
Annual accounts 200742,8 k €
14/03/1995
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FREE SON PRODUCTION

Overview

What does FREE SON PRODUCTION do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline