NORMAL SITUATION

LEEMONU

Export PDF

Financial year 2023 · closed on 26/07/2023

Net result

-3,5 k €

-101.9% YoY

Gross margin

-2,6 k €

-101.0% YoY

Equity

0 €

-100.0% YoY

Company — Normal situation.

What does LEEMONU do?

LEEMONU is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0454.831.317

Legal form

Private company with limited liability

Contributed capital

0,00 €

Latest accounts

26/07/2023

Joint committees (2)

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-2,6 k €	-101%	253,4 k €	+6785%	3,7 k €	+119%	-19,3 k €	-165%	29,7 k €	-22.7%	38,4 k €	+46.8%	26,2 k €	-1.9%	26,7 k €	+2329%	1,1 k €	-96.9%	34,9 k €	+71.5%	20,3 k €	-28.7%	28,6 k €	-54.1%	62,2 k €	-10.0%	69,2 k €	-8.5%	75,6 k €	-8.2%	82,3 k €	+25.7%	65,5 k €
EBITDA	-3,3 k €	-101%	252,2 k €	+17308%	1,4 k €	+107%	-22,2 k €	-351%	8,8 k €	+157%	3,4 k €	-84.8%	22,5 k €	-7.2%	24,3 k €	+1687%	-1,5 k €	-109%	17,4 k €	-4.4%	18,2 k €	+26.3%	14,4 k €	-12.9%	16,6 k €	-35.0%	25,5 k €	-25.4%	34,2 k €	-15.9%	40,7 k €	+80.7%	22,5 k €
Operating result	-3,3 k €	-101%	250,4 k €	+37740%	661,8 €	+103%	-25 k €	-704%	4,1 k €	+195%	-4,4 k €	-132%	13,7 k €	+28.8%	10,6 k €	+166%	-16,1 k €	-516%	3,9 k €	+3048%	122,7 €	+103%	-3,6 k €	-381%	-754,3 €	-447%	217,1 €	-97.6%	9 k €	-45.8%	16,6 k €	+760%	-2,5 k €
Net result	-3,5 k €	-102%	187,2 k €	+6225%	-3,1 k €	+89.2%	-28,4 k €	-4968%	584,1 €	+107%	-8,1 k €	-197%	8,3 k €	+34.8%	6,2 k €	+131%	-19,9 k €	-1044%	-1,7 k €	+61.9%	-4,6 k €	+44.6%	-8,2 k €	-30.9%	-6,3 k €	+2.8%	-6,5 k €	-3985%	166,4 €	-98.6%	11,6 k €	+240%	-8,3 k €
Balance sheet
Equity	0 €	-100%	178,1 k €	+2053%	-9,1 k €	-41.9%	-6,4 k €	-129%	22 k €	+2.7%	21,4 k €	-27.4%	29,5 k €	+39.2%	21,2 k €	+41.1%	15 k €	-56.9%	34,9 k €	-4.7%	36,6 k €	-11.1%	41,2 k €	-16.7%	49,4 k €	-11.3%	55,7 k €	-10.4%	62,2 k €	+0.3%	62 k €	+23.1%	50,3 k €
Total assets	174,8 k €	-4.3%	182,7 k €	+322%	43,3 k €	-16.0%	51,5 k €	-29.7%	73,3 k €	-21.3%	93,1 k €	-6.3%	99,3 k €	-0.4%	99,7 k €	-9.2%	109,8 k €	-12.4%	125,3 k €	-16.5%	150,1 k €	-8.1%	163,2 k €	+2.7%	158,9 k €	-8.3%	173,2 k €	-13.7%	200,9 k €	-8.4%	219,4 k €	-15.9%	260,9 k €
Cash	170,6 k €	+2.0%	167,2 k €		–		–		–		–		–		17,9 €	+865%	1,9 €	0.0%	1,9 €	-97.2%	65,3 €	-99.5%	12,5 k €	+1627%	721,6 €	-18.3%	883,6 €	+19.2%	741,2 €	+583%	108,5 €	-52.1%	226,6 €
Debts	174,8 k €		0 €	-100%	51,8 k €	-9.7%	57,4 k €	+11.9%	51,3 k €	-27.5%	70,7 k €	+1.3%	69,8 k €	-11.1%	78,5 k €	-17.2%	94,8 k €	+4.8%	90,4 k €	-20.3%	113,5 k €	-6.9%	121,9 k €	+11.3%	109,5 k €	-6.8%	117,6 k €	-15.2%	138,7 k €	-11.9%	157,4 k €	-25.3%	210,6 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		0,3 ETP		–		0,3 ETP	-70.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP		–

Governance

Board of directors

Seen on filing of 26/07/2023 · 1 active · 3 ended

Active mandates

Ides De Smet

Director

Active

Ended mandates

Henri De Smet

Manager · since 01 avril 2011

Ended

Ides De Smet

Director · since 08 avril 1999

Ended

Ides De Smet

Manager

Ended

Annual accounts

Full financial information

	2023	2022	2021	2020	2019	2018
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018
Closing of the financial year	26/07/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018
Length of the financial year	7 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/08/2023	28/06/2023	22/06/2022	29/06/2021	24/08/2020	19/07/2019
General meeting	26/07/2023	16/06/2023	17/06/2022	18/06/2021	12/08/2020	21/06/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

30 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	26/07/2023	26/07/2023	25/08/2023	Dutch	PDF
Micro model	31/12/2022	16/06/2023	28/06/2023	Dutch	PDF
Micro model	31/12/2021	17/06/2022	22/06/2022	Dutch	PDF
Micro model	31/12/2020	18/06/2021	29/06/2021	Dutch	PDF
Micro model	31/12/2019	12/08/2020	24/08/2020	Dutch	PDF
Micro model	31/12/2018	21/06/2019	19/07/2019	Dutch	PDF
Micro model	31/12/2017	17/08/2018	24/08/2018	Dutch	PDF
Micro model	31/12/2016	30/09/2017	27/10/2017	Dutch	PDF
Abridged model	31/12/2015	19/08/2016	31/08/2016	Dutch	PDF
Abridged model	31/12/2014	23/10/2015	30/10/2015	Dutch	PDF
Abridged model	31/12/2013	23/09/2014	07/10/2014	Dutch	PDF
Abridged model	31/12/2012	20/09/2013	30/09/2013	Dutch	PDF
Abridged model	31/12/2011	18/06/2012	16/07/2012	Dutch	PDF
Abridged model	31/12/2010	17/06/2011	20/06/2011	Dutch	PDF
Abridged model	31/12/2009	18/06/2010	20/07/2010	Dutch	PDF
Abridged model	31/12/2008	19/06/2009	13/07/2009	Dutch	PDF
Abridged model	31/12/2007	20/06/2008	16/07/2008	Dutch	PDF
Abridged model	31/12/2006	15/06/2007	13/07/2007	Dutch	PDF
Abridged model	31/12/2005	16/06/2006	19/06/2006	Dutch	PDF
Abridged modelCorrection	31/12/2004	17/06/2005	20/07/2005	Dutch	PDF
Abridged model	31/12/2004	17/06/2005	30/06/2005	Dutch	PDF
Abridged model	31/12/2003	18/06/2004	17/01/2005	Dutch	PDF
Abridged model	31/12/2002	20/07/2003	17/01/2005	Dutch	PDF
Abridged model	31/12/2001	12/07/2002	19/07/2002	Dutch	PDF

View all 30 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 26/07/2023 · 1 active · 3 ended

Active mandates

Ides De Smet

Director

Active

Ended mandates

Henri De Smet

Manager · since 01 avril 2011

Ended

Ides De Smet

Director · since 08 avril 1999

Ended

Ides De Smet

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2023
Annual accounts 2023-3,5 k €↓
2023
Name changeLeemonu in vereffening
2022
Annual accounts 2022187,2 k €↑
2021
Annual accounts 2021-3,1 k €↑
2021
Name changeLeemonu
2019
Annual accounts 2019-28,4 k €↓
2018
Annual accounts 2018584,1 €↑
2017
Annual accounts 2017-8,1 k €↓
2016
Annual accounts 20168,3 k €↑
2015
Annual accounts 20156,2 k €↑
2014
Annual accounts 2014-19,9 k €↓
2013
Annual accounts 2013-1,7 k €↑
2012
Annual accounts 2012-4,6 k €↑
2011
Annual accounts 2011-8,2 k €↓
2010
Annual accounts 2010-6,3 k €↑
2009
Annual accounts 2009-6,5 k €↓
2008
Annual accounts 2008166,4 €↓
2007
Annual accounts 200711,6 k €↑
2006
Annual accounts 2006-8,3 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

LEEMONU

Overview

What does LEEMONU do?

Trend over 17 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline