MASTERFILTER
0454.859.922 · rovalta.com · 21/09/2026
NORMAL SITUATION
MASTERFILTER
Financial year 2024 · closed on 31/12/2024
Net result
584,8 k €
+47.7% YoY
Gross margin
854,9 k €
+42.6% YoY
Equity
966,5 k €
-25.6% YoY
Workforce
1,6 ETP
+33.3% YoY
Company — Normal situation.
Overview
What does MASTERFILTER do?
MASTERFILTER is a company registered in Belgium. It employs on average 1,6 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0454.859.922
Legal form
Public limited company
Contributed capital
61 500,00 €
Latest accounts
31/12/2024
Average workforce
1,6 ETP
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 854,9 k € | +42.6% | 599,7 k € | +37.6% | 435,8 k € | +39.5% | 312,5 k € | +89.7% | 164,7 k € | +34.8% | 122,2 k € | -1.2% | 123,6 k € | +0.7% | 122,8 k € | +14.9% | 106,9 k € | +61.5% | 66,2 k € | +108% | 31,9 k € | +263% | -19,5 k € | -191% | 21,5 k € | -0.9% | 21,6 k € | -9.1% | 23,8 k € | +254% | 6,7 k € | -86.4% | 49,3 k € | +39.3% | 35,4 k € | -61.3% | 91,6 k € |
| EBITDA | 734 k € | +43.7% | 510,9 k € | +36.8% | 373,5 k € | +91.2% | 195,3 k € | +163% | 74,3 k € | -31.2% | 107,9 k € | -12.1% | 122,8 k € | +1.2% | 121,4 k € | +15.2% | 105,4 k € | +62.7% | 64,8 k € | +112% | 30,5 k € | +246% | -20,9 k € | -206% | 19,7 k € | -1.2% | 19,9 k € | +3.0% | 19,3 k € | +277% | 5,1 k € | -89.4% | 48,2 k € | +55.5% | 31 k € | -65.0% | 88,6 k € |
| Operating result | 731,5 k € | +44.3% | 506,8 k € | +37.0% | 369,8 k € | +92.8% | 191,8 k € | +187% | 66,9 k € | -35.9% | 104,5 k € | -14.9% | 122,8 k € | +1.2% | 121,4 k € | +15.2% | 105,4 k € | +67.7% | 62,8 k € | +322% | 14,9 k € | +165% | -22,9 k € | -216% | 19,7 k € | -1.2% | 19,9 k € | +3.0% | 19,3 k € | +277% | 5,1 k € | -89.4% | 48,2 k € | +55.5% | 31 k € | -65.0% | 88,6 k € |
| Net result | 584,8 k € | +47.7% | 395,9 k € | +54.0% | 257,2 k € | +76.8% | 145,4 k € | +407% | 28,7 k € | -60.7% | 73,1 k € | -21.9% | 93,6 k € | +18.5% | 79 k € | +9.5% | 72,1 k € | +21.4% | 59,4 k € | +342% | 13,4 k € | +155% | -24,4 k € | -264% | 14,9 k € | +9.4% | 13,6 k € | +0.8% | 13,5 k € | +47.0% | 9,2 k € | -71.3% | 32 k € | +19.5% | 26,8 k € | -57.5% | 63,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 966,5 k € | -25.6% | 1,3 M € | +43.8% | 903,5 k € | +39.8% | 646,3 k € | +29.0% | 500,9 k € | +6.1% | 472,1 k € | +18.3% | 399,1 k € | +30.7% | 305,4 k € | -43.0% | 536 k € | +15.5% | 463,9 k € | +14.7% | 404,5 k € | +3.4% | 391 k € | -13.1% | 449,8 k € | +3.4% | 434,9 k € | +3.2% | 421,3 k € | +3.3% | 407,8 k € | +2.3% | 398,6 k € | +8.7% | 366,6 k € | -16.7% | 440,3 k € |
| Total assets | 1,3 M € | -22.6% | 1,6 M € | +39.5% | 1,2 M € | +30.7% | 893,3 k € | -28.0% | 1,2 M € | +22.5% | 1 M € | +9.6% | 924 k € | +29.5% | 713,5 k € | +11.1% | 642,4 k € | +27.8% | 502,8 k € | +16.8% | 430,6 k € | -9.6% | 476,1 k € | -9.4% | 525,6 k € | -0.3% | 527,1 k € | +5.0% | 502 k € | +4.6% | 480,1 k € | -8.8% | 526,2 k € | +5.8% | 497,6 k € | +5.0% | 473,8 k € |
| Cash | 278,2 k € | -32.7% | 413,4 k € | +29.4% | 319,4 k € | +88.5% | 169,4 k € | -24.1% | 223,4 k € | +8.4% | 206 k € | +42.3% | 144,8 k € | -45.4% | 265,3 k € | +23.3% | 215,1 k € | +150% | 86,2 k € | +3.1% | 83,6 k € | -45.3% | 153 k € | -29.0% | 215,3 k € | -8.1% | 234,2 k € | -1.4% | 237,6 k € | -10.3% | 264,9 k € | +284% | 69 k € | -48.4% | 133,7 k € | +12.8% | 118,5 k € |
| Debts | 293 k € | -10.8% | 328,4 k € | +34.3% | 244,5 k € | +11.7% | 218,8 k € | -69.4% | 715,8 k € | +37.7% | 519,8 k € | +0.1% | 519 k € | +28.1% | 405,1 k € | +303% | 100,5 k € | +180% | 35,9 k € | +55.1% | 23,2 k € | -69.4% | 75,6 k € | +9.6% | 69 k € | -11.7% | 78,1 k € | +16.4% | 67,1 k € | +1.9% | 65,8 k € | -17.3% | 79,6 k € | -35.3% | 122,9 k € | +346% | 27,6 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | 1,6 ETP | +33.3% | 1,2 ETP | +9.1% | 1,1 ETP | -38.9% | 1,8 ETP | +20.0% | 1,5 ETP | +50.0% | 1,0 ETP | – | – | – | – | – | – | – | – | – | – | – | – | – | |||||||||||||
Governance
Board of directors
Seen on filing of 31/12/2024 · 4 active · 14 ended
Active mandates
Ended mandates
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 13/05/2025 | 31/07/2024 | 28/07/2023 | 25/08/2022 | 25/06/2021 | 03/09/2020 |
| General meeting | 14/02/2025 | 01/06/2024 | 03/06/2023 | 04/06/2022 | 05/06/2021 | 24/08/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
29 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged modelCorrection | 31/12/2024 | 14/02/2025 | 13/05/2025 | Dutch | |
| Abridged model | 31/12/2024 | 14/02/2025 | 30/04/2025 | Dutch | |
| Abridged model | 31/12/2023 | 01/06/2024 | 31/07/2024 | Dutch | |
| Abridged model | 31/12/2022 | 03/06/2023 | 28/07/2023 | Dutch | |
| Abridged model | 31/12/2021 | 04/06/2022 | 25/08/2022 | Dutch | |
| Abridged model | 31/12/2020 | 05/06/2021 | 25/06/2021 | Dutch | |
| Abridged model | 31/12/2019 | 24/08/2020 | 03/09/2020 | Dutch | |
| Abridged model | 31/12/2018 | 01/06/2019 | 13/06/2019 | Dutch | |
| Abridged model | 31/12/2017 | 02/06/2018 | 12/06/2018 | Dutch | |
| Abridged model | 31/12/2016 | 03/06/2017 | 30/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 04/06/2016 | 17/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 06/06/2015 | 08/06/2015 | Dutch | |
| Abridged model | 31/12/2013 | 07/06/2014 | 11/06/2014 | Dutch | |
| Abridged model | 31/12/2012 | 01/06/2013 | 10/06/2013 | Dutch | |
| Abridged model | 31/12/2011 | 02/06/2012 | 04/06/2012 | Dutch | |
| Abridged model | 31/12/2010 | 04/06/2011 | 06/06/2011 | Dutch | |
| Abridged model | 31/12/2009 | 05/06/2010 | 07/06/2010 | Dutch | |
| Abridged model | 31/12/2008 | 06/06/2009 | 08/06/2009 | Dutch | |
| Abridged model | 31/12/2007 | 07/06/2008 | 09/06/2008 | Dutch | |
| Abridged model | 31/12/2006 | 02/06/2007 | 04/06/2007 | Dutch | |
| Abridged model | 31/12/2005 | 03/06/2006 | 06/06/2006 | Dutch | |
| Abridged model | 31/12/2004 | 04/06/2005 | 20/06/2005 | Dutch | |
| Abridged model | 31/12/2003 | 05/06/2004 | 11/06/2004 | Dutch | |
| Abridged model | 31/12/2002 | 07/06/2003 | 18/06/2003 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 4 active · 14 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Restructuring08/08/2025FUSIE DOOR OVERNEMING - ALGEMENE VERGADERING VAN DE OVER-
- Other04/06/2025VERKLARING VAN "ENIG AANDEELHOUDERSCHAP"/BIJZONDERE
- Restructuring28/05/2025FUSIEVOORSTEL d.d. 7/5/2025
- Mandates14/03/2025ONTSLAGEN - BENOEMINGEN
- Restructuring05/12/2024KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - DIVERSEN
- Restructuring12/06/2024RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Mandates23/05/2023STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - BENAMING - DOEL - ONTSLAGEN - BENOEMINGEN
- Registered office07/06/2022MAATSCHAPPELIJKE ZETEL
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024584,8 k €↑
- 2023Annual accounts 2023395,9 k €↑
- 2022Annual accounts 2022257,2 k €↑
- 2022Name changeMASTERFILTER
- 2021Annual accounts 2021145,4 k €↑
- 2021Name changeD-UNIT
- 2020Annual accounts 202028,7 k €↓
- 2019Annual accounts 201973,1 k €↓
- 2018Annual accounts 201893,6 k €↑
- 2017Annual accounts 201779 k €↑
- 2016Annual accounts 201672,1 k €↑
- 2015Annual accounts 201559,4 k €↑
- 2014Annual accounts 201413,4 k €↑
- 2013Annual accounts 2013-24,4 k €↓
- 2012Annual accounts 201214,9 k €↑
- 2011Annual accounts 201113,6 k €↑
- 2010Annual accounts 201013,5 k €↑
- 2009Annual accounts 20099,2 k €↓
- 2008Annual accounts 200832 k €↑
- 2007Annual accounts 200726,8 k €↓
- 2006Annual accounts 200663,1 k €