ACTIVE

V.D.S. & Co

Export PDF

Financial year 2025 · closed on 31/03/2025

Net result

273,5 k €

+63.4% YoY

Gross margin

330,6 k €

-13.1% YoY

Equity

2,2 M €

+14.1% YoY

What does V.D.S. & Co do?

V.D.S. & Co is a Private limited company incorporated in 1995. Its main activity is: Agents involved in the sale of a variety of goods. Its registered office is in Oostkamp.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0454.903.175

Incorporation

30/03/1995

Legal form

Private limited company

Registered office

Kortrijksestraat 356
8020 Oostkamp · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/03/2025

Activities (NACE)

46190Agents involved in the sale of a variety of goods· main 46190Agents involved in the sale of a variety of goods 51190Passenger air transport

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	330,6 k €	-13.1%	380,4 k €	-2.5%	390,1 k €	+1.6%	384 k €	+207%	125,3 k €	-23.6%	164 k €	+55.8%	105,2 k €	+48.0%	71,1 k €	-55.6%	160 k €	+52.1%	105,1 k €	-28.7%	147,5 k €	-15.0%	173,6 k €	-38.5%	282,3 k €	-11.9%	320,4 k €	+66.8%	192,1 k €	+34.1%	143,3 k €	-47.9%	274,8 k €	+4.4%	263,2 k €	+53.9%	171 k €
EBITDA	315,6 k €	-13.7%	365,8 k €	-2.9%	376,6 k €	+1.2%	372,2 k €	+228%	113,4 k €	-26.0%	153,2 k €	+56.6%	97,8 k €	+76.4%	55,4 k €	-64.4%	155,6 k €	+54.5%	100,7 k €	-29.6%	143,1 k €	-15.2%	168,8 k €	-38.8%	275,9 k €	-11.7%	312,4 k €	+69.2%	184,7 k €	+32.8%	139,1 k €	-48.8%	271,8 k €	+6.6%	254,9 k €	+51.3%	168,5 k €
Operating result	205,1 k €	-19.7%	255,3 k €	-4.6%	267,6 k €	+1.5%	263,7 k €	+935%	25,5 k €	-72.3%	92 k €	+115%	42,9 k €	+879%	4,4 k €	-95.9%	106,6 k €	+133%	45,7 k €	-47.0%	86,2 k €	-24.1%	113,5 k €	-50.7%	230,4 k €	-5.0%	242,5 k €	+115%	112,9 k €	+19.8%	94,2 k €	-57.8%	223,4 k €	+1.2%	220,8 k €	+57.2%	140,4 k €
Net result	273,5 k €	+63.4%	167,4 k €	-37.6%	268 k €	+1.9%	263,1 k €	+5896%	-4,5 k €	-103%	134,4 k €	+77.2%	75,9 k €	+44.4%	52,5 k €	-57.9%	124,7 k €	-9.0%	137 k €	+37.0%	100 k €	-18.0%	122 k €	-41.1%	207 k €	+2.7%	201,5 k €	+51.5%	133 k €	-35.9%	207,7 k €	-36.4%	326,3 k €	+10.0%	296,7 k €	+228%	90,4 k €
Balance sheet
Equity	2,2 M €	+14.1%	1,9 M €	+9.5%	1,8 M €	+17.9%	1,5 M €	+21.3%	1,2 M €	-0.4%	1,2 M €	+12.1%	1,1 M €	+7.4%	1 M €	+5.4%	978,1 k €	+14.6%	853,4 k €	+19.1%	716,3 k €	+16.2%	616,4 k €	+24.7%	494,3 k €	+72.0%	287,3 k €	-81.9%	1,6 M €	+9.2%	1,5 M €	+14.1%	1,3 M €	+34.5%	946,5 k €	+45.7%	649,7 k €
Total assets	3,3 M €	+3.4%	3,2 M €	+1.1%	3,2 M €	-1.3%	3,2 M €	-2.4%	3,3 M €	+31.2%	2,5 M €	+20.3%	2,1 M €	-3.0%	2,2 M €	+56.1%	1,4 M €	-6.2%	1,5 M €	-2.5%	1,5 M €	-8.8%	1,7 M €	+5.1%	1,6 M €	+2.6%	1,5 M €	-24.6%	2 M €	+10.9%	1,8 M €	+6.7%	1,7 M €	+53.0%	1,1 M €	+44.3%	779,5 k €
Cash	76,4 k €	+10.0%	69,4 k €	-1.1%	70,2 k €	+231%	21,2 k €	+202%	7 k €	-89.6%	67,7 k €	+280%	17,8 k €	-70.1%	59,4 k €	+1658%	3,4 k €	-92.9%	47,9 k €	+50.3%	31,9 k €	-72.1%	114,3 k €	+270%	30,9 k €	+77.6%	17,4 k €	+1.3%	17,2 k €	-88.6%	151 k €	+228%	46 k €	-60.2%	115,6 k €	-3.8%	120,2 k €
Debts	1,1 M €	-12.9%	1,3 M €	-9.3%	1,4 M €	-18.0%	1,7 M €	-16.5%	2,1 M €	+62.0%	1,3 M €	+29.8%	981,9 k €	-12.7%	1,1 M €	+180%	401,2 k €	-34.9%	616,5 k €	-22.1%	791,5 k €	-23.4%	1 M €	-4.2%	1,1 M €	-13.2%	1,2 M €	+175%	451,1 k €	+17.5%	384 k €	-14.3%	448,3 k €	+151%	178,3 k €	+37.4%	129,8 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2025 · 2 active · 4 ended

Active mandates

Dominique VANDER STICHELE

Director · since 23 mars 1995

Active

Ilse VERFAILLIE

Director · since 23 mars 1995

Active

Ended mandates

Dominique VANDER STICHELE

Director

Ended

Dominique VANDER STICHELE

Manager

Ended

Ilse VERFAILLIE

Director

Ended

Ilse VERFAILLIE

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
D&D VDS● Active	0761.596.389
LOEWE GALLERY KNOKKE● Liquidation	0808.086.214
RENTCO● Active	1020.735.849
VERBA IMINVEST● Active	0442.751.451
VERFAILLIE-BAUWENS● Active	0424.856.634

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020	01/04/2019
Closing of the financial year	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021	31/03/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/10/2025	30/10/2024	30/10/2023	28/10/2022	13/10/2021	20/10/2020
General meeting	30/09/2025	30/09/2024	30/09/2023	30/09/2022	21/09/2021	22/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/03/2025	30/09/2025	30/10/2025	Dutch	PDF
Abridged model	31/03/2024	30/09/2024	30/10/2024	Dutch	PDF
Abridged model	31/03/2023	30/09/2023	30/10/2023	Dutch	PDF
Abridged model	31/03/2022	30/09/2022	28/10/2022	Dutch	PDF
Abridged model	31/03/2021	21/09/2021	13/10/2021	Dutch	PDF
Abridged model	31/03/2020	22/09/2020	20/10/2020	Dutch	PDF
Abridged model	31/03/2019	17/09/2019	09/10/2019	Dutch	PDF
Abridged model	31/03/2018	30/09/2018	30/10/2018	Dutch	PDF
Abridged model	31/03/2017	19/09/2017	18/10/2017	Dutch	PDF
Abridged model	31/03/2016	20/09/2016	06/10/2016	Dutch	PDF
Abridged model	31/03/2015	22/09/2015	30/09/2015	Dutch	PDF
Abridged model	31/03/2014	23/09/2014	24/09/2014	Dutch	PDF
Abridged model	31/03/2013	17/09/2013	15/10/2013	Dutch	PDF
Abridged model	31/03/2012	18/09/2012	17/10/2012	Dutch	PDF
Abridged model	31/03/2011	30/09/2011	25/10/2011	Dutch	PDF
Abridged model	31/03/2010	30/09/2010	29/10/2010	Dutch	PDF
Abridged model	31/03/2009	22/09/2009	20/10/2009	Dutch	PDF
Abridged model	31/03/2008	23/09/2008	21/10/2008	Dutch	PDF
Abridged model	31/03/2007	18/09/2007	18/10/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 2 active · 4 ended

Active mandates

Dominique VANDER STICHELE

Director · since 23 mars 1995

Active

Ilse VERFAILLIE

Director · since 23 mars 1995

Active

Ended mandates

Dominique VANDER STICHELE

Director

Ended

Dominique VANDER STICHELE

Manager

Ended

Ilse VERFAILLIE

Director

Ended

Ilse VERFAILLIE

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates21/12/2023
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office18/03/2020
MAATSCHAPPELIJKE ZETEL
PDF
Registered office08/03/2006
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025273,5 k €↑
2024
Annual accounts 2024167,4 k €↓
2023
Annual accounts 2023268 k €↑
2022
Annual accounts 2022263,1 k €↑
2021
Annual accounts 2021-4,5 k €↓
2020
Annual accounts 2020134,4 k €↑
2019
Annual accounts 201975,9 k €↑
2018
Annual accounts 201852,5 k €↓
2017
Annual accounts 2017124,7 k €↓
2016
Annual accounts 2016137 k €↑
2015
Annual accounts 2015100 k €↓
2014
Annual accounts 2014122 k €↓
2013
Annual accounts 2013207 k €↑
2012
Annual accounts 2012201,5 k €↑
2011
Annual accounts 2011133 k €↓
2010
Annual accounts 2010207,7 k €↓
2009
Annual accounts 2009326,3 k €↑
2008
Annual accounts 2008296,7 k €↑
2007
Annual accounts 200790,4 k €
30/03/1995
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

V.D.S. & Co

Overview

What does V.D.S. & Co do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline