ACTIVE

Silverco

Export PDF

Financial year 2025 · closed on 31/03/2025

Net result

67,5 k €

-29.4% YoY

Gross margin

152 k €

-10.2% YoY

Equity

414,3 k €

-7.4% YoY

What does Silverco do?

Silverco is a Private limited company incorporated in 1995. Its registered office is in Nieuwpoort.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0454.959.494

Incorporation

03/04/1995

Legal form

Private limited company

Registered office

Henri Crombezlaan 14 D
8620 Nieuwpoort · FlandreSee on map

Contributed capital

65 000,00 €

Latest accounts

31/03/2025

Joint committees (1)

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2008		2007
Income statement
Gross margin	152 k €	-10.2%	169,2 k €	+134%	72,4 k €	-26.5%	98,5 k €	+120%	44,8 k €	-40.6%	75,5 k €	-30.1%	108 k €	-15.6%	128 k €	+164%	48,5 k €	-57.3%	113,6 k €	-4.7%	119,3 k €	+14.9%	103,8 k €	+64.1%	63,3 k €	-60.7%	161,1 k €	+44.5%	111,4 k €	+37.5%	81 k €
EBITDA	145,7 k €	-10.1%	162 k €	+138%	68,1 k €	-27.9%	94,6 k €	+123%	42,4 k €	-41.2%	72 k €	-28.7%	101,1 k €	-15.6%	119,8 k €	+175%	43,6 k €	-60.0%	109,1 k €	-4.6%	114,4 k €	+15.5%	99 k €	+73.6%	57 k €	-62.2%	150,8 k €	+41.5%	106,5 k €	+36.9%	77,8 k €
Operating result	96,9 k €	-15.4%	114,6 k €	+1088%	9,6 k €	-83.3%	57,6 k €	+310%	14 k €	-64.6%	39,6 k €	-46.8%	74,4 k €	-5.5%	78,8 k €	+1793%	-4,7 k €	-108%	61 k €	-5.5%	64,5 k €	+109%	30,8 k €	+261%	-19,1 k €	-130%	63,4 k €	-2.8%	65,2 k €	+15.8%	56,3 k €
Net result	67,5 k €	-29.4%	95,6 k €	+1746%	-5,8 k €	-112%	48,6 k €	+541%	7,6 k €	-64.5%	21,3 k €	-84.1%	134,4 k €	+203%	44,4 k €	+265%	-26,9 k €	-206%	25,3 k €	-27.9%	35,1 k €	+3014%	-1,2 k €	+97.4%	-46,9 k €	-216%	40,5 k €	-21.0%	51,3 k €	+0.6%	51 k €
Balance sheet
Equity	414,3 k €	-7.4%	447,6 k €	+27.1%	352 k €	-1.6%	357,8 k €	+16.3%	307,7 k €	+2.5%	300,1 k €	+5.8%	283,8 k €	-12.1%	323 k €	+15.9%	278,6 k €	-8.8%	305,6 k €	+9.0%	280,3 k €	+6.0%	264,5 k €	-0.5%	265,7 k €	-15.0%	312,6 k €	+124%	139,7 k €	+58.0%	88,4 k €
Total assets	729,6 k €	-5.7%	773,4 k €	-11.7%	876,2 k €	-12.5%	1 M €	+52.3%	657,3 k €	-3.6%	681,5 k €	+11.8%	609,4 k €	-28.8%	855,4 k €	+6.7%	801,4 k €	-3.7%	832,5 k €	-4.0%	867,1 k €	-3.1%	894,7 k €	-7.1%	963,3 k €	+1.4%	950,2 k €	+197%	320 k €	+50.5%	212,7 k €
Cash	33,6 k €	+3081%	1,1 k €	-83.3%	6,3 k €	-74.0%	24,2 k €	+139%	10,2 k €	+221%	3,2 k €	-94.6%	59,2 k €	+959%	5,6 k €	-9.3%	6,2 k €	+58.0%	3,9 k €		–		2,6 k €	-58.3%	6,3 k €	-82.9%	37 k €	+78.8%	20,7 k €	+75.7%	11,8 k €
Debts	280,1 k €	+0.7%	278,1 k €	-44.1%	497,8 k €	-19.3%	616,7 k €	+115%	286,4 k €	-11.5%	323,7 k €	+20.8%	267,9 k €	-49.6%	531,2 k €	+1.9%	521,5 k €	-1.0%	526,9 k €	-9.9%	585,1 k €	-6.9%	628,4 k €	-9.9%	697,2 k €	+9.4%	637,3 k €	+254%	180 k €	+45.3%	123,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2025 · 2 active · 4 ended

Active mandates

Jan Ingelbeen

Director · since 23 février 2006

Active

Sybille Verdonck

Director · since 07 avril 1995

Active

Ended mandates

Jan Ingelbeen

Director

Ended

JAN INGELBEEN

Manager

Ended

Sybille Verdonck

Director

Ended

Sybille Verdonck

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020	01/04/2019
Closing of the financial year	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021	31/03/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/10/2025	25/10/2024	26/10/2023	03/11/2022	29/10/2021	30/10/2020
General meeting	06/09/2025	07/09/2024	02/09/2023	03/09/2022	04/09/2021	05/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/03/2025	06/09/2025	30/10/2025	Dutch	PDF
Micro model	31/03/2024	07/09/2024	25/10/2024	Dutch	PDF
Micro model	31/03/2023	02/09/2023	26/10/2023	Dutch	PDF
Abridged model	31/03/2022	03/09/2022	03/11/2022	Dutch	PDF
Abridged model	31/03/2021	04/09/2021	29/10/2021	Dutch	PDF
Abridged model	31/03/2020	05/09/2020	30/10/2020	Dutch	PDF
Abridged model	31/03/2019	07/09/2019	31/10/2019	Dutch	PDF
Abridged model	31/03/2018	01/09/2018	03/10/2018	Dutch	PDF
Abridged model	31/03/2017	02/09/2017	30/10/2017	Dutch	PDF
Abridged model	31/03/2016	03/09/2016	28/10/2016	Dutch	PDF
Abridged model	31/03/2015	05/09/2015	30/09/2015	Dutch	PDF
Abridged model	31/03/2014	06/09/2014	29/09/2014	Dutch	PDF
Abridged model	31/03/2013	07/09/2013	08/11/2013	Dutch	PDF
Abridged model	31/03/2012	01/09/2012	30/10/2012	Dutch	PDF
Abridged model	31/03/2011	03/09/2011	04/11/2011	Dutch	PDF
Abridged model	31/03/2010	04/09/2010	05/11/2010	Dutch	PDF
Abridged model	30/06/2008	06/12/2008	06/02/2009	Dutch	PDF
Abridged model	30/06/2007	01/12/2007	30/01/2008	Dutch	PDF
Abridged model	30/06/2006	02/12/2006	30/01/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 2 active · 4 ended

Active mandates

Jan Ingelbeen

Director · since 23 février 2006

Active

Sybille Verdonck

Director · since 07 avril 1995

Active

Ended mandates

Jan Ingelbeen

Director

Ended

JAN INGELBEEN

Manager

Ended

Sybille Verdonck

Director

Ended

Sybille Verdonck

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates14/10/2022
WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - ADRESSEN ANDERS DAN MAATSCHAPPELIJKE ZETEL - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares02/05/2018
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office07/11/2017
MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares07/04/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Restructuring14/07/2009
BENAMING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring26/05/2009
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - DIVERSEN
PDF
Mandates23/02/2006
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202567,5 k €↓
2024
Annual accounts 202495,6 k €↑
2023
Annual accounts 2023-5,8 k €↓
2022
Annual accounts 202248,6 k €↑
2020
Annual accounts 20207,6 k €↓
2019
Annual accounts 201921,3 k €↓
2018
Annual accounts 2018134,4 k €↑
2017
Annual accounts 201744,4 k €↑
2016
Annual accounts 2016-26,9 k €↓
2015
Annual accounts 201525,3 k €↓
2014
Annual accounts 201435,1 k €↑
2013
Annual accounts 2013-1,2 k €↑
2012
Annual accounts 2012-46,9 k €↓
2011
Annual accounts 201140,5 k €↓
2008
Annual accounts 200851,3 k €↑
2007
Annual accounts 200751 k €
03/04/1995
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Silverco

Overview

What does Silverco do?

Trend over 16 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline