LIONSHARE
0454.963.850 · rovalta.com · 23/09/2026
NORMAL SITUATION
LIONSHARE
Financial year 2021 · closed on 30/09/2021
Gross margin
-1,8 k €
+45.7% YoY
Equity
298,2 k €
0.0% YoY
Company — Normal situation.
Overview
What does LIONSHARE do?
LIONSHARE is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0454.963.850
Legal form
Private company with limited liability
Latest accounts
30/09/2021
Signals
Solid equityGood liquidity
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Gross margin | -1,8 k € | +45.7% | -3,4 k € | +83.4% | -20,4 k € | -112% | 177,3 k € | -82.8% | 1 M € | +2042% | 48,2 k € | -39.2% | 79,3 k € | -81.4% | 426,6 k € | +11.9% | 381,3 k € | -9.5% | 421,2 k € | +20.9% | 348,3 k € | +6.7% | 326,4 k € | -7.5% | 353,1 k € | +30.5% | 270,4 k € | +19.0% | 227,3 k € | +29.3% | 175,7 k € |
| EBITDA | -1,8 k € | +45.7% | -3,4 k € | +86.6% | -25,4 k € | -114% | 175,9 k € | -82.9% | 1 M € | +2221% | 44,3 k € | -39.2% | 72,9 k € | -82.6% | 418,8 k € | +12.2% | 373,4 k € | -9.8% | 414,2 k € | +21.1% | 342 k € | +7.0% | 319,6 k € | -7.7% | 346,1 k € | +31.8% | 262,7 k € | +20.7% | 217,6 k € | +26.8% | 171,6 k € |
| Operating result | 747,2 € | +122% | -3,4 k € | +86.6% | -25,4 k € | -114% | 175,9 k € | -82.9% | 1 M € | +3036% | -35,1 k € | -171% | -12,9 k € | -104% | 345,2 k € | +6.5% | 324 k € | -11.5% | 366,3 k € | +31.3% | 279 k € | +9.0% | 255,9 k € | -10.6% | 286,2 k € | +47.5% | 194,1 k € | +30.0% | 149,3 k € | +26.8% | 117,8 k € |
| Net result | – | -4,1 k € | +81.0% | -21,8 k € | -121% | 102,8 k € | -83.8% | 635,9 k € | +1618% | -41,9 k € | -112% | -19,7 k € | -107% | 266,9 k € | +5.0% | 254,2 k € | -6.5% | 271,9 k € | +45.3% | 187,1 k € | +17.1% | 159,8 k € | -8.9% | 175,4 k € | +51.9% | 115,5 k € | +82.3% | 63,3 k € | +47.3% | 43 k € | |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | 298,2 k € | 0.0% | 298,2 k € | -80.4% | 1,5 M € | -1.4% | 1,5 M € | +7.1% | 1,4 M € | +78.9% | 806,1 k € | -4.9% | 848 k € | -2.3% | 867,8 k € | +5.8% | 819,9 k € | -6.9% | 880,6 k € | +16.1% | 758,7 k € | +16.4% | 651,6 k € | +20.7% | 539,8 k € | +30.9% | 412,4 k € | +19.6% | 344,9 k € | +22.5% | 281,5 k € |
| Total assets | 322,1 k € | -6.4% | 344,3 k € | -78.2% | 1,6 M € | -10.7% | 1,8 M € | -2.6% | 1,8 M € | +81.6% | 1 M € | -4.3% | 1 M € | -31.3% | 1,5 M € | +3.9% | 1,5 M € | -6.8% | 1,6 M € | +11.3% | 1,4 M € | +5.1% | 1,3 M € | +2.9% | 1,3 M € | +4.5% | 1,3 M € | -3.1% | 1,3 M € | +5.4% | 1,2 M € |
| Cash | 322,1 k € | -6.4% | 344,3 k € | -78.2% | 1,6 M € | -8.9% | 1,7 M € | +0.6% | 1,7 M € | +20535% | 8,4 k € | -51.3% | 17,2 k € | -94.0% | 287,4 k € | -0.6% | 288,9 k € | -19.7% | 360 k € | -8.7% | 394,2 k € | +38.8% | 284 k € | +55.1% | 183,2 k € | +79.8% | 101,9 k € | +35.6% | 75,1 k € | +216% | 23,7 k € |
| Debts | 21,6 k € | -47.6% | 41,2 k € | -24.8% | 54,8 k € | -75.9% | 227,1 k € | -40.0% | 378,4 k € | +92.7% | 196,3 k € | -1.5% | 199,3 k € | -69.7% | 657,7 k € | +1.5% | 647,9 k € | -4.4% | 677,7 k € | +3.1% | 657,2 k € | -5.6% | 696,3 k € | -8.5% | 761,3 k € | -9.4% | 840,7 k € | -11.0% | 945 k € | +3.3% | 914,9 k € |
Governance
Board of directors
Seen on filing of 30/09/2021 · 1 active · 6 ended
Active mandates
Gauthier DUCARME
ActiveEnded mandates
Gauthier DUCARME
EndedBjörn KONIG
EndedBjörn KONIG
EndedGauthier DUCARME
EndedFinancials
Annual accounts
Full financial information
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/10/2020 | 01/10/2019 | 01/10/2018 | 01/10/2017 | 01/10/2016 | 01/10/2015 |
| Closing of the financial year | 30/09/2021 | 30/09/2020 | 30/09/2019 | 30/09/2018 | 30/09/2017 | 30/09/2016 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 16/05/2022 | 21/05/2021 | 26/05/2020 | 09/05/2019 | 03/05/2018 | 04/05/2017 |
| General meeting | – | 01/01/9999 | 01/01/9999 | 04/03/2019 | 05/03/2018 | 06/03/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
26 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/09/2021 | — | 16/05/2022 | Dutch | |
| Abridged model | 30/09/2020 | 01/01/9999 | 21/05/2021 | Dutch | |
| Abridged model | 30/09/2019 | 01/01/9999 | 26/05/2020 | Dutch | |
| Abridged model | 30/09/2018 | 04/03/2019 | 09/05/2019 | Dutch | |
| Abridged model | 30/09/2017 | 05/03/2018 | 03/05/2018 | Dutch | |
| Abridged model | 30/09/2016 | 06/03/2017 | 04/05/2017 | French | |
| Abridged model | 30/09/2015 | 07/03/2016 | 31/03/2016 | French | |
| Abridged model | 30/09/2014 | 02/03/2015 | 23/03/2015 | French | |
| Abridged model | 30/09/2013 | 31/03/2014 | 30/04/2014 | French | |
| Abridged model | 30/09/2012 | 29/03/2013 | 29/04/2013 | French | |
| Abridged model | 30/09/2011 | 28/03/2012 | 27/04/2012 | French | |
| Abridged model | 30/09/2010 | 07/03/2011 | 11/04/2011 | French | |
| Abridged model | 30/09/2009 | 01/03/2010 | 19/04/2010 | French | |
| Abridged model | 30/09/2008 | 02/03/2009 | 15/04/2009 | French | |
| Abridged model | 30/09/2007 | 26/05/2008 | 29/05/2008 | French | |
| Abridged model | 30/09/2006 | 05/03/2007 | 12/04/2007 | French | |
| Abridged model | 30/09/2005 | 06/03/2006 | 05/04/2006 | French | |
| Abridged model | 30/09/2004 | 07/03/2005 | 05/04/2005 | French | |
| Abridged model | 30/09/2003 | 20/04/2004 | 26/04/2004 | French | |
| Abridged model | 30/09/2002 | 31/03/2003 | 05/05/2003 | French | |
| Abridged model | 30/09/2001 | 29/03/2002 | 22/05/2002 | French | |
| Abridged model | 30/09/2000 | 23/04/2001 | 12/06/2001 | French | |
| Abridged model | 30/09/1999 | 31/03/2000 | 15/05/2000 | French | |
| Abridged model | 30/09/1998 | 01/03/1999 | 02/03/1999 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/09/2021 · 1 active · 6 ended
Active mandates
Gauthier DUCARME
ActiveEnded mandates
Gauthier DUCARME
EndedBjörn KONIG
EndedBjörn KONIG
EndedGauthier DUCARME
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 2021
- 2020Annual accounts 2020-4,1 k €↑
- 2019Annual accounts 2019-21,8 k €↓
- 2018Annual accounts 2018102,8 k €↓
- 2017Annual accounts 2017635,9 k €↑
- 2016Annual accounts 2016-41,9 k €↓
- 2015Annual accounts 2015-19,7 k €↓
- 2014Annual accounts 2014266,9 k €↑
- 2013Annual accounts 2013254,2 k €↓
- 2012Annual accounts 2012271,9 k €↑
- 2011Annual accounts 2011187,1 k €↑
- 2010Annual accounts 2010159,8 k €↓
- 2009Annual accounts 2009175,4 k €↑
- 2008Annual accounts 2008115,5 k €↑
- 2007Annual accounts 200763,3 k €↑
- 2006Annual accounts 200643 k €