ACTIVE

TOTAL CONCEPT

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

-10,9 k €

-171.9% YoY

Gross margin

204 €

+103.9% YoY

Equity

-90,1 k €

-13.8% YoY

What does TOTAL CONCEPT do?

TOTAL CONCEPT is a Private limited company incorporated in 1995. Its main activity is: Joinery installation. Its registered office is in Binche.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0455.005.422

Incorporation

10/04/1995

Legal form

Private limited company

Registered office

Avenue Léopold III(PER) 15
7134 Binche · WallonieSee on map

Contributed capital

175 460,00 €

Latest accounts

30/06/2025

Activities (NACE)

43320Joinery installation· main 43320Joinery installation 45421Sale, maintenance and repair of motorcycles and related parts and accessories 27402Manufacture of electric lighting equipment 27402Manufacture of electric lighting equipment 31502Manufacture of furniture+9

Joint committees (1)

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	204 €	+104%	-5,3 k €	+83.3%	-31,6 k €	-114%	219,9 k €	+2.4%	214,7 k €	+1.4%	211,8 k €	+12.1%	188,9 k €	+44.8%	130,5 k €	+105%	63,8 k €	+23.6%	51,6 k €	-64.0%	143,2 k €	+156%	56 k €	+50.2%	37,3 k €	-59.0%	90,9 k €	+18.8%	76,5 k €	+124%	34,1 k €	-57.4%	79,9 k €	+98.3%	40,3 k €	+5.7%	38,1 k €
EBITDA	-797,4 €	+86.6%	-5,9 k €	+90.6%	-63,1 k €	+16.4%	-75,5 k €	-1850%	4,3 k €	-95.7%	100,8 k €	+5587%	-1,8 k €	-109%	20,8 k €	+897%	-2,6 k €	-232%	2 k €	-96.9%	63 k €	+289%	-33,3 k €	+74.0%	-127,8 k €	-164%	-48,4 k €	-198%	49,4 k €	+67.7%	29,5 k €	-37.7%	47,3 k €	+42.1%	33,3 k €	-9.4%	36,7 k €
Operating result	-797,4 €	+86.6%	-5,9 k €	+90.6%	-63,1 k €	+17.1%	-76,1 k €	-1899%	4,2 k €	-95.4%	92,3 k €	+2863%	-3,3 k €	-119%	17,8 k €	+422%	-5,5 k €	-473%	-967,5 €	-102%	56,5 k €	+240%	-40,4 k €	+71.4%	-141,4 k €	-123%	-63,3 k €	-283%	34,6 k €	+67.9%	20,6 k €	-44.9%	37,4 k €	+71.0%	21,9 k €	-33.5%	32,9 k €
Net result	-10,9 k €	-172%	15,2 k €	+121%	-73 k €	+9.7%	-80,8 k €	-2919%	-2,7 k €	-103%	89,7 k €	+941%	-10,7 k €	-196%	11,2 k €	+4203%	259,4 €	+102%	-12,6 k €	-125%	51,1 k €	+205%	-48,6 k €	+67.4%	-148,9 k €	-110%	-70,9 k €	-535%	16,3 k €	+91.0%	8,5 k €	-67.5%	26,3 k €	+41.8%	18,5 k €	-35.6%	28,8 k €
Balance sheet
Equity	-90,1 k €	-13.8%	-79,1 k €	+16.1%	-94,3 k €	-342%	-21,4 k €	-136%	59,5 k €	-4.3%	62,1 k €	+325%	-27,6 k €	-63.1%	-16,9 k €	+79.6%	-83,1 k €	+0.3%	-83,3 k €	-17.7%	-70,8 k €	+41.9%	-121,9 k €	+29.7%	-173,3 k €	-610%	-24,4 k €	-167%	36,6 k €	+80.4%	20,3 k €	+72.8%	11,7 k €	+181%	-14,5 k €	+56.0%	-33,1 k €
Total assets	7,4 k €	-81.2%	39,5 k €	-73.8%	150,8 k €	-57.4%	354,2 k €	-43.6%	628,5 k €	-1.2%	636,4 k €	+29.0%	493,3 k €	+28.0%	385,3 k €	+49.6%	257,5 k €	+24.7%	206,5 k €	-14.7%	242,1 k €	+23.6%	195,8 k €	+55.3%	126,1 k €	-54.7%	278,5 k €	+11.2%	250,5 k €	+10.9%	225,8 k €	+15.2%	196 k €	+20.4%	162,8 k €	+29.3%	125,9 k €
Cash	5 k €	-33.0%	7,4 k €	-0.0%	7,4 k €	-0.0%	7,4 k €	-92.0%	93,1 k €	+160%	35,8 k €	+10.4%	32,4 k €	+344%	7,3 k €	+125%	3,2 k €	+130%	1,4 k €	+235%	421,2 €	-73.4%	1,6 k €	-17.1%	1,9 k €	+685%	243,3 €	+200%	81,2 €	+5.4%	77 €	-6.6%	82,5 €	-99.6%	18,4 k €	+2159%	813,2 €
Debts	90,7 k €	-13.8%	105,2 k €	-54.6%	231,6 k €	-36.0%	362,1 k €	-33.0%	540,2 k €	-1.0%	545,5 k €	+9.5%	498,1 k €	+29.9%	383,5 k €	+18.8%	322,8 k €	+16.1%	278 k €	-8.9%	305 k €	-1.7%	310,3 k €	+7.6%	288,4 k €	-2.2%	294,9 k €	+43.6%	205,4 k €	+3.1%	199,3 k €	+12.2%	177,5 k €	+2.0%	174,1 k €	+10.3%	157,9 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		1,9 ETP	-32.1%	2,8 ETP	0.0%	2,8 ETP	-40.4%	4,7 ETP	0.0%	4,7 ETP	+147%	1,9 ETP		–		1,5 ETP	+25.0%	1,2 ETP		–

Governance

Board of directors

Seen on filing of 30/06/2025 · 3 active · 9 ended

Active mandates

Michel Maigre

Associate

Active

Pierre Watremez

Director

Active

VALVIN

Associate · 0456.763.201

Represented by Vincent GARIN

Active

Ended mandates

Maxime Maigre et Fils

Associate · since 01 juillet 2013 · 0426.743.778

Represented by Michel MAIGRE

Ended

Maxime Maigre et Fils

Associate · since 01 juillet 2013 · 0426.743.778

Represented by Michel MAIGRE

Ended

VALVIN

Associate · since 01 juillet 2013 · 0456.763.201

Represented by Vincent GARIN

Ended

VALVIN

Associate · since 01 juillet 2013 · 0456.763.201

Represented by Vincent GARIN

Ended

At this address

Other companies at this address

Company	CBE no.
AC RENOV● Active	0477.373.820
AC Valvin● Active	0466.026.305
ECO PAINT● Active	0526.876.284
VALVIN● Active	0456.763.201
YVENT● Active	0673.497.823

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/02/2026	03/03/2025	31/01/2024	03/02/2023	24/12/2021	21/01/2021
General meeting	24/11/2025	25/11/2024	30/01/2024	02/02/2023	29/11/2021	10/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	24/11/2025	26/02/2026	French	PDF
Micro model	30/06/2024	25/11/2024	03/03/2025	French	PDF
Micro model	30/06/2023	30/01/2024	31/01/2024	French	PDF
Micro model	30/06/2022	02/02/2023	03/02/2023	French	PDF
Micro model	30/06/2021	29/11/2021	24/12/2021	French	PDF
Micro model	30/06/2020	10/12/2020	21/01/2021	French	PDF
Micro model	30/06/2019	10/12/2019	20/03/2020	French	PDF
Micro model	30/06/2018	11/02/2019	25/02/2019	French	PDF
Micro model	30/06/2017	19/12/2017	12/01/2018	French	PDF
Abridged model	30/06/2016	02/02/2017	06/03/2017	French	PDF
Abridged model	30/06/2015	21/01/2016	30/01/2016	French	PDF
Abridged model	30/06/2014	24/11/2014	24/12/2014	French	PDF
Abridged model	30/06/2013	25/11/2013	27/11/2013	French	PDF
Abridged model	30/06/2012	08/02/2013	08/02/2013	French	PDF
Abridged model	30/06/2011	31/12/2011	01/01/2012	French	PDF
Abridged model	30/06/2010	31/12/2010	07/01/2011	French	PDF
Abridged model	30/06/2009	11/12/2009	20/12/2009	French	PDF
Abridged model	30/06/2008	30/12/2008	30/12/2008	French	PDF
Abridged model	30/06/2007	26/11/2007	26/11/2007	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 3 active · 9 ended

Active mandates

Michel Maigre

Associate

Active

Pierre Watremez

Director

Active

VALVIN

Associate · 0456.763.201

Represented by Vincent GARIN

Active

Ended mandates

Maxime Maigre et Fils

Associate · since 01 juillet 2013 · 0426.743.778

Represented by Michel MAIGRE

Ended

Maxime Maigre et Fils

Associate · since 01 juillet 2013 · 0426.743.778

Represented by Michel MAIGRE

Ended

VALVIN

Associate · since 01 juillet 2013 · 0456.763.201

Represented by Vincent GARIN

Ended

VALVIN

Associate · since 01 juillet 2013 · 0456.763.201

Represented by Vincent GARIN

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates22/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Capital / shares29/09/2017
CAPITAL, ACTIONS
PDF
Capital / shares07/01/2014
CAPITAL, ACTIONS
PDF
Court decision15/07/2013
RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
PDF
Other24/06/2013
ANNEE COMPTABLE
PDF
Registered office27/10/2011
SIEGE SOCIAL
PDF
Registered office01/04/2004
ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - ANNEE COMPTABLE - SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-10,9 k €↓
2024
Annual accounts 202415,2 k €↑
2023
Annual accounts 2023-73 k €↑
2022
Annual accounts 2022-80,8 k €↓
2021
Annual accounts 2021-2,7 k €↓
2020
Annual accounts 202089,7 k €↑
2019
Annual accounts 2019-10,7 k €↓
2018
Annual accounts 201811,2 k €↑
2017
Annual accounts 2017259,4 €↑
2016
Annual accounts 2016-12,6 k €↓
2015
Annual accounts 201551,1 k €↑
2014
Annual accounts 2014-48,6 k €↑
2013
Annual accounts 2013-148,9 k €↓
2012
Annual accounts 2012-70,9 k €↓
2011
Annual accounts 201116,3 k €↑
2010
Annual accounts 20108,5 k €↓
2009
Annual accounts 200926,3 k €↑
2008
Annual accounts 200818,5 k €↓
2007
Annual accounts 200728,8 k €
10/04/1995
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

TOTAL CONCEPT

Overview

What does TOTAL CONCEPT do?

Trend over 19 financial years

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline