VAEC
0455.010.271 · rovalta.com · 21/09/2026
ACTIVE
VAEC
Financial year 2025 · closed on 30/06/2025
Net result
37,2 k €
+2.5% YoY
Gross margin
57,2 k €
+41.8% YoY
Equity
78,4 k €
+90.2% YoY
Overview
What does VAEC do?
VAEC is a Private limited company incorporated in 1995. Its main activity is: Advertising agencies. Its registered office is in Beersel.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0455.010.271
Incorporation
18/04/1995
Legal form
Private limited company
Registered office
Rozenstraat 10
1650 Beersel · FlandreSee on map
1650 Beersel · FlandreSee on map
Contributed capital
6 205,32 €
Latest accounts
30/06/2025
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 57,2 k € | +41.8% | 40,3 k € | +147% | 16,4 k € | +1262% | -1,4 k € | +34.2% | -2,1 k € | -121% | 10,4 k € | +357% | -4 k € | +75.4% | -16,4 k € | -215% | 14,3 k € | +226% | -11,3 k € | -376% | -2,4 k € | -252% | -676,8 € | +43.1% | -1,2 k € | +31.0% | -1,7 k € | -141% | 4,3 k € | +144% | 1,7 k € | +130% | 757,9 € | -61.2% | 2 k € | -58.7% | 4,7 k € |
| EBITDA | 56,7 k € | +41.5% | 40,1 k € | +148% | 16,1 k € | +1047% | -1,7 k € | +22.3% | -2,2 k € | -125% | 8,8 k € | +315% | -4,1 k € | +75.1% | -16,5 k € | -218% | 14 k € | +222% | -11,5 k € | -352% | -2,5 k € | -199% | -848 € | +35.4% | -1,3 k € | +28.8% | -1,8 k € | -145% | 4,1 k € | +154% | 1,6 k € | +198% | 546,7 € | -67.4% | 1,7 k € | -61.7% | 4,4 k € |
| Operating result | 55,4 k € | +38.1% | 40,1 k € | +148% | 16,1 k € | +939% | -1,9 k € | +20.3% | -2,4 k € | -128% | 8,6 k € | +205% | -8,2 k € | +60.4% | -20,6 k € | -756% | 3,1 k € | +117% | -18,3 k € | -97.7% | -9,3 k € | -868% | -957,5 € | +32.7% | -1,4 k € | +27.2% | -2 k € | -149% | 4 k € | +170% | 1,5 k € | +362% | 319,1 € | -78.0% | 1,4 k € | -65.1% | 4,1 k € |
| Net result | 37,2 k € | +2.5% | 36,3 k € | +151% | 14,4 k € | +722% | -2,3 k € | +12.7% | -2,7 k € | -132% | 8,3 k € | +199% | -8,4 k € | +59.7% | -20,9 k € | -830% | 2,9 k € | +116% | -18,4 k € | -108% | -8,8 k € | -3592% | -239,4 € | +53.7% | -516,6 € | +55.5% | -1,2 k € | -124% | 4,9 k € | +104% | 2,4 k € | +101% | 1,2 k € | -42.5% | 2,1 k € | -57.3% | 4,9 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 78,4 k € | +90.2% | 41,2 k € | +734% | 4,9 k € | +152% | -9,5 k € | -32.4% | -7,2 k € | -58.9% | -4,5 k € | +64.8% | -12,8 k € | -192% | -4,4 k € | -127% | 16,5 k € | +21.0% | 13,7 k € | -57.4% | 32,1 k € | -21.6% | 40,9 k € | -0.6% | 41,1 k € | -1.2% | 41,7 k € | -2.7% | 42,8 k € | +12.9% | 37,9 k € | +6.8% | 35,5 k € | +3.5% | 34,3 k € | +6.5% | 32,2 k € |
| Total assets | 107,7 k € | +86.5% | 57,7 k € | +171% | 21,3 k € | +320% | 5,1 k € | +17.7% | 4,3 k € | -46.1% | 8 k € | -36.6% | 12,6 k € | -35.6% | 19,6 k € | -36.3% | 30,7 k € | -3.6% | 31,8 k € | -19.7% | 39,6 k € | -15.8% | 47,1 k € | +3.7% | 45,4 k € | -2.3% | 46,4 k € | -0.4% | 46,6 k € | +12.0% | 41,6 k € | +7.7% | 38,6 k € | +5.3% | 36,7 k € | +7.1% | 34,3 k € |
| Cash | 80,2 k € | +81.3% | 44,2 k € | +167% | 16,6 k € | +1497% | 1 k € | +171% | 383,4 € | -85.8% | 2,7 k € | -65.1% | 7,7 k € | -1.8% | 7,9 k € | -47.2% | 14,9 k € | +15.7% | 12,9 k € | -36.7% | 20,4 k € | -53.8% | 44,1 k € | +6.0% | 41,6 k € | -2.9% | 42,8 k € | +9.1% | 39,3 k € | +4.7% | 37,5 k € | +7.8% | 34,8 k € | +10.2% | 31,6 k € | +5.0% | 30,1 k € |
| Debts | 27,5 k € | +86.2% | 14,8 k € | +1.2% | 14,6 k € | +13.8% | 12,8 k € | +31.7% | 9,7 k € | -9.5% | 10,8 k € | -54.6% | 23,7 k € | +6.6% | 22,2 k € | +78.9% | 12,4 k € | -24.4% | 16,4 k € | +181% | 5,8 k € | +32.3% | 4,4 k € | +76.4% | 2,5 k € | -18.1% | 3,1 k € | +46.9% | 2,1 k € | +58.8% | 1,3 k € | +78.3% | 734,5 € | +15.3% | 637,2 € | +116% | 294,6 € |
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 30/06/2025 · 1 active · 4 ended
Active mandates
CHARLES CAPPELLEMAN
ActiveEnded mandates
Charles CAPELLEMAN
EndedChris AELBECHT
EndedChris AELBRECHT
EndedCHris AELBRECHT
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
Velaro Luxury Services● Active | 1026.535.360 |
Financials
Annual accounts
Full financial information
| 2025 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 30/06/2025 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 18 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 10/12/2025 | 22/07/2024 | 03/08/2023 | 06/07/2022 | 27/07/2021 | 11/08/2020 |
| General meeting | 01/12/2025 | 16/05/2024 | 18/05/2023 | 19/05/2022 | 20/05/2021 | 18/05/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/06/2025 | 01/12/2025 | 10/12/2025 | Dutch | |
| Micro model | 31/12/2023 | 16/05/2024 | 22/07/2024 | Dutch | |
| Micro model | 31/12/2022 | 18/05/2023 | 03/08/2023 | Dutch | |
| Micro model | 31/12/2021 | 19/05/2022 | 06/07/2022 | Dutch | |
| Micro model | 31/12/2020 | 20/05/2021 | 27/07/2021 | Dutch | |
| Micro model | 31/12/2019 | 18/05/2020 | 11/08/2020 | Dutch | |
| Micro model | 31/12/2018 | 16/05/2019 | 06/08/2019 | Dutch | |
| Micro model | 31/12/2017 | 17/05/2018 | 17/08/2018 | Dutch | |
| Micro model | 31/12/2016 | 18/05/2017 | 26/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 19/05/2016 | 26/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 21/05/2015 | 20/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 15/05/2014 | 06/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 16/05/2013 | 23/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 17/05/2012 | 25/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 19/05/2011 | 29/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 20/05/2010 | 29/06/2010 | Dutch | |
| Abridged model | 31/12/2008 | 21/05/2009 | 12/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 15/05/2008 | 26/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 17/05/2007 | 22/08/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2025 · 1 active · 4 ended
Active mandates
CHARLES CAPPELLEMAN
ActiveEnded mandates
Charles CAPELLEMAN
EndedChris AELBECHT
EndedChris AELBRECHT
EndedCHris AELBRECHT
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates15/07/2025ONTSLAGEN - BENOEMINGEN
- Mandates29/02/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
- Mandates10/10/2016MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Capital / shares31/10/2005ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Registered office11/02/2004SIEGE SOCIAL
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202537,2 k €↑
- 2023Annual accounts 202336,3 k €↑
- 2023Name changeVAEC
- 2022Annual accounts 202214,4 k €↑
- 2021Annual accounts 2021-2,3 k €↑
- 2021Name changePIC BELGIUM
- 2020Annual accounts 2020-2,7 k €↓
- 2019Annual accounts 20198,3 k €↑
- 2018Annual accounts 2018-8,4 k €↑
- 2017Annual accounts 2017-20,9 k €↓
- 2016Annual accounts 20162,9 k €↑
- 2015Annual accounts 2015-18,4 k €↓
- 2014Annual accounts 2014-8,8 k €↓
- 2013Annual accounts 2013-239,4 €↑
- 2012Annual accounts 2012-516,6 €↑
- 2011Annual accounts 2011-1,2 k €↓
- 2010Annual accounts 20104,9 k €↑
- 2009Annual accounts 20092,4 k €↑
- 2008Annual accounts 20081,2 k €↓
- 2007Annual accounts 20072,1 k €↓
- 2006Annual accounts 20064,9 k €
- 18/04/1995IncorporationPrivate limited company