ACTIVE

OBIOS

Export PDF

Financial year 2025 · closed on 31/03/2025

Net result

20,9 k €

+50.3% YoY

Gross margin

36,7 k €

+48.2% YoY

Equity

214 k €

+10.8% YoY

What does OBIOS do?

OBIOS is a Private limited company incorporated in 1995. Its main activity is: Other human health activities. Its registered office is in Frameries.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0455.013.934

Incorporation

24/04/1995

Legal form

Private limited company

Registered office

Rue Jules Cousin 108
7080 Frameries · WallonieSee on map

Contributed capital

18 592,01 €

Latest accounts

31/03/2025

Activities (NACE)

86901Other human health activities· main 86910Other human health activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	36,7 k €	+48.2%	24,8 k €	-3.8%	25,8 k €	-49.3%	50,8 k €	+183%	18 k €	-43.9%	32 k €	+13.5%	28,2 k €	-31.3%	41,1 k €	+6.6%	38,5 k €	+29.5%	29,7 k €	-14.6%	34,8 k €	-8.9%	38,2 k €	-12.4%	43,6 k €	+90.1%	22,9 k €	+32.0%	17,4 k €	-11.2%	19,6 k €	+18.9%	16,5 k €	-7.4%	17,8 k €	-53.4%	38,2 k €
EBITDA	34,7 k €	+52.6%	22,7 k €	+5.2%	21,6 k €	-56.3%	49,4 k €	+191%	17 k €	-44.6%	30,7 k €	+16.6%	26,3 k €	-34.6%	40,2 k €	+8.5%	37 k €	+83.8%	20,1 k €	-27.4%	27,7 k €	-10.1%	30,9 k €	-15.5%	36,5 k €	+94.2%	18,8 k €	+16.2%	16,2 k €	-9.2%	17,8 k €	+15.0%	15,5 k €	-7.7%	16,8 k €	-54.8%	37,2 k €
Operating result	33,9 k €	+54.2%	22 k €	+4.6%	21 k €	-56.4%	48,2 k €	+205%	15,8 k €	-46.4%	29,5 k €	+14.1%	25,8 k €	-34.9%	39,6 k €	+8.7%	36,5 k €	+82.1%	20 k €	-27.1%	27,5 k €	+11.6%	24,6 k €	-18.1%	30,1 k €	+144%	12,3 k €	+31.5%	9,4 k €	-2.8%	9,6 k €	+22.4%	7,9 k €	-15.7%	9,3 k €	-67.3%	28,6 k €
Net result	20,9 k €	+50.3%	13,9 k €	+11.9%	12,4 k €	-62.8%	33,4 k €	+234%	10 k €	-49.7%	19,9 k €	+17.8%	16,9 k €	-31.2%	24,5 k €	-1.5%	24,9 k €	+49.7%	16,6 k €	-4.5%	17,4 k €	+27.7%	13,6 k €	-31.1%	19,8 k €	+254%	5,6 k €	+12.7%	5 k €	-49.4%	9,8 k €	+126%	4,3 k €	-14.0%	5,1 k €	-78.6%	23,6 k €
Balance sheet
Equity	214 k €	+10.8%	193,1 k €	+7.8%	179,2 k €	+7.4%	166,8 k €	+25.0%	133,4 k €	+8.1%	123,4 k €	+19.2%	103,6 k €	-7.6%	112,1 k €	+28.0%	87,6 k €	+39.7%	62,7 k €	+36.0%	46,1 k €	+60.6%	28,7 k €	-40.3%	48,1 k €	+69.9%	28,3 k €	-46.2%	52,6 k €	+10.4%	47,7 k €	+25.9%	37,9 k €	+13.0%	33,5 k €	-34.9%	51,5 k €
Total assets	230,3 k €	+9.5%	210,4 k €	+4.7%	201 k €	+5.4%	190,7 k €	+25.6%	151,9 k €	+16.7%	130,1 k €	+9.4%	118,9 k €	-6.1%	126,7 k €	+30.8%	96,9 k €	+33.3%	72,7 k €	+33.6%	54,4 k €	-12.3%	62 k €	-11.9%	70,4 k €	+6.1%	66,3 k €	-17.9%	80,8 k €	-1.0%	81,6 k €	+24.3%	65,7 k €	+7.8%	60,9 k €	-24.0%	80,2 k €
Cash	222,3 k €	+10.4%	201,3 k €	+2.3%	196,7 k €	+6.6%	184,6 k €	+31.2%	140,7 k €	+34.0%	105 k €	+9.2%	96,2 k €	+11.3%	86,4 k €	+21.5%	71,2 k €	+33.3%	53,4 k €	+14.9%	46,5 k €	-4.8%	48,8 k €	+19.5%	40,8 k €	+43.2%	28,5 k €	-37.0%	45,3 k €	+23.7%	36,6 k €	+6.0%	34,5 k €	+16.6%	29,6 k €	+61.7%	18,3 k €
Debts	16,3 k €	-5.8%	17,3 k €	-20.6%	21,8 k €	-8.8%	23,9 k €	+29.5%	18,4 k €	+177%	6,7 k €	-56.6%	15,4 k €	+5.4%	14,6 k €	+57.8%	9,2 k €	-6.9%	9,9 k €	+20.1%	8,3 k €	-75.2%	33,3 k €	+49.1%	22,3 k €	-41.3%	38 k €	+34.8%	28,2 k €	-17.0%	34 k €	+22.1%	27,8 k €	+1.6%	27,4 k €	-4.6%	28,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 1 ended

Active mandates

Jean-Marc LAUNE

Director

Active

Ended mandates

Jean-Marc LAUNE

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
VALNIC● Active	0758.443.097

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020	01/04/2019
Closing of the financial year	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021	31/03/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/10/2025	30/11/2024	30/11/2023	30/11/2022	30/11/2021	31/12/2020
General meeting	05/09/2025	06/09/2024	01/09/2023	02/09/2022	03/09/2021	07/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/03/2025	05/09/2025	31/10/2025	French	PDF
Micro model	31/03/2024	06/09/2024	30/11/2024	French	PDF
Micro model	31/03/2023	01/09/2023	30/11/2023	French	PDF
Micro model	31/03/2022	02/09/2022	30/11/2022	French	PDF
Micro model	31/03/2021	03/09/2021	30/11/2021	French	PDF
Micro model	31/03/2020	07/12/2020	31/12/2020	French	PDF
Micro model	31/03/2019	06/09/2019	30/11/2019	French	PDF
Micro model	31/03/2018	07/09/2018	31/10/2018	French	PDF
Micro model	31/03/2017	01/09/2017	30/11/2017	French	PDF
Abridged model	31/03/2016	02/09/2016	19/12/2016	French	PDF
Abridged model	31/03/2015	25/09/2015	30/11/2015	French	PDF
Abridged model	31/03/2014	05/09/2014	28/11/2014	French	PDF
Abridged model	31/03/2013	06/09/2013	29/11/2013	French	PDF
Abridged model	31/03/2012	07/09/2012	30/11/2012	French	PDF
Abridged model	31/03/2011	02/09/2011	29/11/2011	French	PDF
Abridged model	31/03/2010	03/09/2010	30/11/2010	French	PDF
Abridged model	31/03/2009	04/09/2009	29/10/2009	French	PDF
Abridged model	31/03/2008	05/09/2008	19/12/2008	French	PDF
Abridged model	31/03/2007	07/09/2007	02/01/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 1 ended

Active mandates

Jean-Marc LAUNE

Director

Active

Ended mandates

Jean-Marc LAUNE

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates24/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
PDF
Capital / shares24/03/2004
ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202520,9 k €↑
2024
Annual accounts 202413,9 k €↑
2023
Annual accounts 202312,4 k €↓
2022
Annual accounts 202233,4 k €↑
2021
Annual accounts 202110 k €↓
2020
Annual accounts 202019,9 k €↑
2019
Annual accounts 201916,9 k €↓
2018
Annual accounts 201824,5 k €↓
2017
Annual accounts 201724,9 k €↑
2016
Annual accounts 201616,6 k €↓
2015
Annual accounts 201517,4 k €↑
2014
Annual accounts 201413,6 k €↓
2013
Annual accounts 201319,8 k €↑
2012
Annual accounts 20125,6 k €↑
2011
Annual accounts 20115 k €↓
2010
Annual accounts 20109,8 k €↑
2009
Annual accounts 20094,3 k €↓
2008
Annual accounts 20085,1 k €↓
2007
Annual accounts 200723,6 k €
24/04/1995
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

OBIOS

Overview

What does OBIOS do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline