Vivâges
0455.017.793 · rovalta.com · 23/09/2026
ACTIVE
Vivâges
Financial year 2024 · closed on 31/12/2024
Net result
60,9 k €
+165.4% YoY
Gross margin
259,9 k €
+143.5% YoY
Equity
1,1 M €
+6.0% YoY
Overview
What does Vivâges do?
Vivâges is a Public limited company incorporated in 1995. Its registered office is in Liège.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0455.017.793
Incorporation
12/04/1995
Legal form
Public limited company
Registered office
Rue Vivegnis 39
4000 Liège · WallonieSee on map
4000 Liège · WallonieSee on map
Contributed capital
1 777 215,20 €
Latest accounts
31/12/2024
Joint committees (1)
- 126
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 259,9 k € | +143% | 106,7 k € | -2.8% | 109,8 k € | +60.1% | 68,6 k € | +614% | -13,3 k € | +14.3% | -15,6 k € | +27.2% | -21,4 k € | -162% | 34,3 k € | +1.1% | 33,9 k € | -62.0% | 89,3 k € | -17.3% | 108 k € | +2.2% | 105,7 k € | +97.1% | 53,6 k € | +31.5% | 40,8 k € | -65.2% | 117,3 k € | +69.7% | 69,1 k € | +8.0% | 64 k € | +3.5% | 61,8 k € | +17.3% | 52,7 k € |
| EBITDA | 245,2 k € | +158% | 94,9 k € | -3.8% | 98,7 k € | +58.3% | 62,3 k € | +426% | -19,1 k € | +20.7% | -24,1 k € | +79.3% | -116,7 k € | -737% | 18,3 k € | +13.7% | 16,1 k € | -75.0% | 64,4 k € | -27.1% | 88,4 k € | +4.4% | 84,6 k € | +165% | 32 k € | +217% | 10,1 k € | -89.7% | 97,8 k € | +83.8% | 53,2 k € | +17.8% | 45,2 k € | +10.2% | 41 k € | -18.1% | 50,1 k € |
| Operating result | 69,1 k € | +185% | -81 k € | -7.0% | -75,7 k € | +18.5% | -92,9 k € | +16.3% | -110,9 k € | -10.7% | -100,2 k € | +50.2% | -201,3 k € | -918% | -19,8 k € | +11.4% | -22,3 k € | -165% | 34,2 k € | -26.3% | 46,5 k € | +4.4% | 44,5 k € | +505% | -11 k € | +75.9% | -45,7 k € | -229% | 35,4 k € | +105% | 17,2 k € | -11.3% | 19,4 k € | +1.6% | 19,1 k € | -30.2% | 27,4 k € |
| Net result | 60,9 k € | +165% | -93,1 k € | -13.4% | -82,1 k € | +16.3% | -98,1 k € | +15.4% | -115,9 k € | -10.4% | -105 k € | +45.3% | -191,8 k € | -457% | -34,4 k € | +11.3% | -38,8 k € | -749% | 6 k € | -70.3% | 20,2 k € | -5.5% | 21,4 k € | +162% | -34,6 k € | -612% | -4,9 k € | -502% | 1,2 k € | +35.7% | 889 € | +263% | 245 € | -67.8% | 762 € | -77.0% | 3,3 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 1,1 M € | +6.0% | 1 M € | -8.4% | 1,1 M € | -6.9% | 1,2 M € | -7.6% | 1,3 M € | +16.6% | 1,1 M € | +111% | 524,9 k € | +1207% | 40,1 k € | -47.9% | 77,1 k € | -35.1% | 118,7 k € | +2.8% | 115,5 k € | +17.7% | 98,1 k € | +23.3% | 79,6 k € | +32.5% | 60 k € | -7.5% | 64,9 k € | +466% | -17,7 k € | +4.8% | -18,6 k € | +1.3% | -18,9 k € | +3.9% | -19,6 k € |
| Total assets | 1,9 M € | -8.1% | 2 M € | -7.6% | 2,2 M € | -3.7% | 2,3 M € | -1.6% | 2,3 M € | +62.7% | 1,4 M € | +67.2% | 858,6 k € | +10.5% | 776,9 k € | -36.8% | 1,2 M € | -2.4% | 1,3 M € | -0.8% | 1,3 M € | +8.5% | 1,2 M € | -10.4% | 1,3 M € | +4.5% | 1,2 M € | -1.1% | 1,3 M € | +23.2% | 1 M € | +65.0% | 621 k € | -32.6% | 921,1 k € | +24.4% | 740,4 k € |
| Cash | 14,2 k € | +59.9% | 8,9 k € | +97.8% | 4,5 k € | -64.7% | 12,7 k € | -96.2% | 334,7 k € | +10.1% | 304 k € | -31.5% | 443,8 k € | +4136% | 10,5 k € | -84.8% | 69 k € | +1338% | 4,8 k € | -83.2% | 28,6 k € | -71.0% | 98,4 k € | +23.6% | 79,6 k € | +136% | 33,7 k € | -80.0% | 168,1 k € | +25959% | 645 € | -80.7% | 3,3 k € | -92.2% | 43,1 k € | +47.6% | 29,2 k € |
| Debts | 794,9 k € | -22.1% | 1 M € | -6.8% | 1,1 M € | -0.3% | 1,1 M € | +5.3% | 1 M € | +219% | 327,1 k € | -2.0% | 333,7 k € | -53.4% | 715,9 k € | -36.6% | 1,1 M € | +1.1% | 1,1 M € | -1.0% | 1,1 M € | +8.0% | 1 M € | -12.8% | 1,2 M € | +0.7% | 1,2 M € | -0.7% | 1,2 M € | +14.9% | 1 M € | +63.0% | 639,6 k € | -31.9% | 940 k € | +23.7% | 760 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | 1,0 ETP | +100% | 0,5 ETP | 0.0% | 0,5 ETP | 0.0% | 0,5 ETP | 0.0% | 0,5 ETP | 0.0% | 0,5 ETP | 0.0% | 0,5 ETP | 0.0% | 0,5 ETP | 0.0% | 0,5 ETP | – | ||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 4 active · 24 ended
Active mandates
Anne Marie GOURDET
ActiveActive
Active
Thierry MAERTENS de NOORDHOUT
ActiveEnded mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
Ed. De Marneffe et Cie● Liquidation | 0402.391.434 |
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/06/2025 | 19/06/2024 | 20/07/2023 | 24/06/2022 | 04/06/2021 | 07/07/2020 |
| General meeting | 18/06/2025 | 23/05/2024 | 30/06/2023 | 15/06/2022 | 31/05/2021 | 25/06/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 18/06/2025 | 30/06/2025 | French | |
| Micro model | 31/12/2023 | 23/05/2024 | 19/06/2024 | French | |
| Micro model | 31/12/2022 | 30/06/2023 | 20/07/2023 | French | |
| Micro model | 31/12/2021 | 15/06/2022 | 24/06/2022 | French | |
| Micro model | 31/12/2020 | 31/05/2021 | 04/06/2021 | French | |
| Micro model | 31/12/2019 | 25/06/2020 | 07/07/2020 | French | |
| Micro model | 31/12/2018 | 28/06/2019 | 19/08/2019 | French | |
| Micro model | 31/12/2017 | 18/05/2018 | 24/08/2018 | French | |
| Micro model | 31/12/2016 | 19/05/2017 | 09/08/2017 | French | |
| Abridged model | 31/12/2015 | 20/05/2016 | 26/08/2016 | French | |
| Abridged model | 31/12/2014 | 15/05/2015 | 25/08/2015 | French | |
| Abridged model | 31/12/2013 | 16/05/2014 | 01/07/2014 | French | |
| Abridged model | 31/12/2012 | 17/05/2013 | 30/08/2013 | French | |
| Abridged model | 31/12/2011 | 18/05/2012 | 28/08/2012 | French | |
| Abridged model | 31/12/2010 | 20/05/2011 | 22/06/2011 | French | |
| Abridged model | 31/12/2009 | 21/05/2010 | 27/08/2010 | French | |
| Abridged model | 31/12/2008 | 15/05/2009 | 28/08/2009 | French | |
| Abridged model | 31/12/2007 | 16/05/2008 | 29/08/2008 | French | |
| Abridged model | 31/12/2006 | 18/05/2007 | 14/08/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 4 active · 24 ended
Active mandates
Anne Marie GOURDET
ActiveActive
Active
Thierry MAERTENS de NOORDHOUT
ActiveEnded mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates26/09/2024DEMISSIONS, NOMINATIONS
- Capital / shares10/12/2020STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS
- Mandates13/06/2018STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DENOMINATION - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
- Mandates21/10/2016DEMISSIONS, NOMINATIONS
- Mandates20/01/2012DEMISSIONS, NOMINATIONS
- Mandates26/10/2010DENOMINATION - SIEGE SOCIAL - OBJET - CAPITAL, ACTIONS - MODIFICATION FORME JURIDIQUE
- Mandates24/10/2007DEMISSIONS, NOMINATIONS
- Registered office14/08/2007SIEGE SOCIAL
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 202460,9 k €↑
- 2023Annual accounts 2023-93,1 k €↓
- 2022Annual accounts 2022-82,1 k €↑
- 2021Annual accounts 2021-98,1 k €↑
- 2020Annual accounts 2020-115,9 k €↓
- 2019Annual accounts 2019-105 k €↑
- 2018Annual accounts 2018-191,8 k €↓
- 2017Annual accounts 2017-34,4 k €↑
- 2017Name changeVIVAGES
- 2016Annual accounts 2016-38,8 k €↓
- 2015Annual accounts 20156 k €↓
- 2014Annual accounts 201420,2 k €↓
- 2013Annual accounts 201321,4 k €↑
- 2012Annual accounts 2012-34,6 k €↓
- 2011Annual accounts 2011-4,9 k €↓
- 2010Annual accounts 20101,2 k €↑
- 2010Name changeUrsulines
- 2009Annual accounts 2009889 €↑
- 2008Annual accounts 2008245 €↓
- 2007Annual accounts 2007762 €↓
- 2006Annual accounts 20063,3 k €
- 2006Name changeVincent de LANGE et Jean-Francois TAZIAUX
- 12/04/1995IncorporationPublic limited company