ACTIVE

MAILLET

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

18,7 k €

+717.4% YoY

Revenue

69 k €

Equity

20,8 k €

+888.6% YoY

What does MAILLET do?

MAILLET is a Private limited company incorporated in 1995. Its main activity is: Raising of other cattle and buffaloes. Its registered office is in Nassogne.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0455.063.622

Incorporation

09/05/1995

Legal form

Private limited company

Registered office

Rue du Point-d'Arrêt,Lesterny 26
6953 Nassogne · WallonieSee on map

Contributed capital

18 592,01 €

Latest accounts

31/12/2025

Activities (NACE)

01420Raising of other cattle and buffaloes· main 01610Support activities for crop production 01610Support activities for crop production 01410Raising of dairy cattle 01620Support activities for animal production 01620Support activities for animal production+2

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	69 k €		–		–		6 k €		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–
EBITDA	32,2 k €	+409%	6,3 k €	+1170%	498,5 €	-64.7%	1,4 k €	-8.1%	1,5 k €	-76.0%	6,4 k €	+252%	1,8 k €	-12.8%	2,1 k €	+164%	-3,3 k €	-137%	8,9 k €	-26.8%	12,2 k €	+82.2%	6,7 k €	+940%	-793,5 €	-131%	2,5 k €	-21.9%	3,2 k €	-51.7%	6,7 k €	+96.0%	3,4 k €	-47.5%	6,5 k €	+25.9%	5,2 k €	-66.7%	15,5 k €
Operating result	25 k €	+511%	4,1 k €	+1258%	300,9 €	-73.6%	1,1 k €	-9.8%	1,3 k €	-79.3%	6,1 k €	+297%	1,5 k €	-14.8%	1,8 k €	+115%	-11,7 k €	-1836%	673,6 €	-82.8%	3,9 k €	+281%	1 k €	+230%	-793,5 €	-131%	2,5 k €	-21.9%	3,2 k €	+23385%	-13,9 €	+99.6%	-3,3 k €	-1203%	-252,3 €	+93.8%	-4,1 k €	-166%	6,2 k €
Net result	18,7 k €	+717%	2,3 k €	+5720%	-40,7 €	-105%	762,2 €	-16.6%	913,9 €	-83.9%	5,7 k €	+523%	909,8 €	-27.4%	1,3 k €	+111%	-11,9 k €	-818%	-1,3 k €	-155%	2,3 k €	+522%	375,6 €	+146%	-809,6 €	-132%	2,5 k €	-22.0%	3,2 k €	+4590%	-71,6 €	+98.1%	-3,7 k €	-255%	-1 k €	+80.2%	-5,2 k €	-211%	4,7 k €
Balance sheet
Equity	20,8 k €	+889%	2,1 k €	+1247%	-183,2 €	-28.5%	-142,5 €	+84.2%	-904,7 €	+50.3%	-1,8 k €	+75.7%	-7,5 k €	+10.8%	-8,4 k €	+13.0%	-9,6 k €	-532%	2,2 k €	-36.7%	3,5 k €	+196%	1,2 k €	+46.1%	814,5 €	-49.9%	1,6 k €	+284%	-883 €	+78.5%	-4,1 k €	-1.8%	-4 k €	-1059%	-347,5 €	-150%	688,1 €	-88.4%	5,9 k €
Total assets	59,9 k €	+40.2%	42,7 k €	+2120%	1,9 k €	-58.2%	4,6 k €	-4.7%	4,8 k €	+412%	943,1 €	-96.4%	26 k €	-10.4%	29 k €	+35.6%	21,4 k €	-10.6%	23,9 k €	-16.0%	28,5 k €	+19.1%	23,9 k €	+854%	2,5 k €	-34.5%	3,8 k €	-18.0%	4,7 k €	-5.2%	4,9 k €	-55.6%	11,1 k €	-40.2%	18,5 k €	-31.3%	27 k €	-32.7%	40,1 k €
Cash	1,5 k €	+60.0%	911,5 €	+20.2%	758,4 €	+127%	334,8 €	+260%	93 €		–		2 k €	+619%	275,1 €	-59.6%	681,2 €	-88.5%	5,9 k €	+138%	2,5 k €	+179%	893,1 €	+22.4%	729,5 €	-52.7%	1,5 k €	+19.0%	1,3 k €	-57.4%	3 k €	+186%	1,1 k €	+8.8%	976 €	+10.1%	886,7 €	-54.8%	2 k €
Debts	39,1 k €	-3.6%	40,6 k €	+1826%	2,1 k €	-55.6%	4,7 k €	-17.3%	5,7 k €	+108%	2,8 k €	-91.7%	33,4 k €	-10.5%	37,4 k €	+20.5%	31 k €	+43.2%	21,7 k €	-13.1%	24,9 k €	+9.8%	22,7 k €	+1243%	1,7 k €	-23.1%	2,2 k €	-60.4%	5,5 k €	-38.5%	9 k €	-40.3%	15,1 k €	-19.9%	18,9 k €	-28.2%	26,3 k €	-23.0%	34,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 1 ended

Active mandates

Arnaud HERIN

Mandate

Active

Didier HERIN

Mandate

Active

Ended mandates

DIDIER HERIN

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
BEL'SALERS● Active	0825.638.858
Cuma du Ronchy● Active	0456.538.616
HERIN DIDIER ET ARNAUD ADF● Active	0898.480.415

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/07/2026	24/07/2025	24/07/2024	11/08/2023	16/08/2022	25/08/2021
General meeting	01/06/2026	02/06/2025	03/06/2024	05/06/2023	06/06/2022	07/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	01/06/2026	22/07/2026	French	PDF
Micro model	31/12/2024	02/06/2025	24/07/2025	French	PDF
Micro model	31/12/2023	03/06/2024	24/07/2024	French	PDF
Micro model	31/12/2022	05/06/2023	11/08/2023	French	PDF
Micro model	31/12/2021	06/06/2022	16/08/2022	French	PDF
Micro model	31/12/2020	07/06/2021	25/08/2021	French	PDF
Micro model	31/12/2019	01/06/2020	28/10/2020	French	PDF
Micro model	31/12/2018	03/06/2019	30/08/2019	French	PDF
Micro model	31/12/2017	04/06/2018	24/08/2018	French	PDF
Micro model	31/12/2016	05/06/2017	25/08/2017	French	PDF
Abridged model	31/12/2015	06/06/2016	24/08/2016	French	PDF
Abridged model	31/12/2014	01/06/2015	26/08/2015	French	PDF
Abridged model	31/12/2013	02/06/2014	22/08/2014	French	PDF
Abridged model	31/12/2012	03/06/2013	27/06/2013	French	PDF
Abridged model	31/12/2011	04/06/2012	26/07/2012	French	PDF
Abridged model	31/12/2010	06/06/2011	03/08/2011	French	PDF
Abridged model	31/12/2009	07/06/2010	12/07/2010	French	PDF
Abridged model	31/12/2008	02/06/2009	22/07/2009	French	PDF
Abridged model	31/12/2007	02/06/2008	07/07/2008	French	PDF
Abridged model	31/12/2006	04/06/2007	10/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 1 ended

Active mandates

Arnaud HERIN

Mandate

Active

Didier HERIN

Mandate

Active

Ended mandates

DIDIER HERIN

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates06/12/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - DEMISSIONS, NOMINATIONS
PDF
Capital / shares13/01/2006
CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202518,7 k €↑
2024
Annual accounts 20242,3 k €↑
2024
Name changeMAILLET SRL
2023
Annual accounts 2023-40,7 €↓
2022
Annual accounts 2022762,2 €↓
2021
Annual accounts 2021913,9 €↓
2020
Annual accounts 20205,7 k €↑
2019
Annual accounts 2019909,8 €↓
2018
Annual accounts 20181,3 k €↑
2017
Annual accounts 2017-11,9 k €↓
2016
Annual accounts 2016-1,3 k €↓
2015
Annual accounts 20152,3 k €↑
2014
Annual accounts 2014375,6 €↑
2013
Annual accounts 2013-809,6 €↓
2012
Annual accounts 20122,5 k €↓
2011
Annual accounts 20113,2 k €↑
2010
Annual accounts 2010-71,6 €↑
2009
Annual accounts 2009-3,7 k €↓
2008
Annual accounts 2008-1 k €↑
2007
Annual accounts 2007-5,2 k €↓
2006
Annual accounts 20064,7 k €
2006
Name changeCOPROLAIT
09/05/1995
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MAILLET

Overview

What does MAILLET do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline