ACTIVE

BUMACO KOELTECHNIEK

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

2,7 M €

-1.2% YoY

Revenue

95,4 M €

+3.8% YoY

Equity

18,5 M €

+12.1% YoY

Workforce

269,3 ETP

+0.3% YoY

What does BUMACO KOELTECHNIEK do?

BUMACO KOELTECHNIEK is a Private limited company incorporated in 1995. Its registered office is in Rotselaar. It employs on average 269,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0455.064.414

Incorporation

04/05/1995

Legal form

Private limited company

Registered office

Stationsstraat 216
3110 Rotselaar · FlandreSee on map

Contributed capital

200 440,00 €

Latest accounts

31/12/2025

Average workforce

269,3 ETP

Joint committees (4)

149
14901
200
201

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Revenue	95,4 M €	+3.8%	91,9 M €	+7.0%	85,9 M €	+9.3%	78,6 M €	+25.6%	62,6 M €	+23.5%	50,7 M €	+5.5%	48 M €	+12.9%	42,5 M €	+12.6%	37,8 M €	+15.9%	32,6 M €	-0.6%	32,8 M €	+32.6%	24,7 M €	+5.0%	23,6 M €	+11.8%	21,1 M €	+20.6%	17,5 M €	+44.0%	12,1 M €	+20.9%	10 M €
EBITDA	3,5 M €	-1.8%	3,6 M €	-7.6%	3,9 M €	+9.6%	3,6 M €	+35.6%	2,6 M €	-9.0%	2,9 M €	+6.2%	2,7 M €	+98.2%	1,4 M €	-1.2%	1,4 M €	+19.0%	1,2 M €	+14.5%	1 M €	-5.3%	1,1 M €	-13.5%	1,2 M €	-10.8%	1,4 M €	+35.7%	1 M €	+2.0%	1 M €	+17.5%	857,2 k €
Operating result	2,4 M €	-1.2%	2,4 M €	-14.6%	2,8 M €	+4.1%	2,7 M €	+37.4%	2 M €	-16.1%	2,4 M €	+8.0%	2,2 M €	+138%	912,8 k €	-1.1%	923,4 k €	+31.3%	703,1 k €	+39.2%	505 k €	-23.9%	663,4 k €	-12.3%	756,3 k €	-28.4%	1,1 M €	+44.4%	731 k €	+14.9%	636,2 k €	+7.1%	594,1 k €
Net result	2,7 M €	-1.2%	2,7 M €	-6.2%	2,9 M €	+7.9%	2,7 M €	+35.7%	2 M €	-6.9%	2,1 M €	+15.7%	1,9 M €	+115%	865 k €	+14.4%	756 k €	+17.1%	645,8 k €	+27.6%	506,1 k €	-8.5%	553 k €	-7.3%	596,7 k €	-23.7%	781,8 k €	+33.7%	584,6 k €	+33.2%	439 k €	-0.7%	442,1 k €
Balance sheet
Equity	18,5 M €	+12.1%	16,5 M €	+6.5%	15,5 M €	+10.7%	14 M €	+9.8%	12,8 M €	+10.9%	11,5 M €	+15.0%	10 M €	+17.6%	8,5 M €	+9.7%	7,8 M €	+8.6%	7,1 M €	+8.3%	6,6 M €	+8.2%	6,1 M €	+10.0%	5,5 M €	+8.8%	5,1 M €	+10.4%	4,6 M €	+9.1%	4,2 M €	+11.6%	3,8 M €
Total assets	31,8 M €	-3.2%	32,9 M €	+9.4%	30 M €	-9.2%	33,1 M €	+12.7%	29,4 M €	+11.6%	26,3 M €	+34.6%	19,6 M €	+19.0%	16,4 M €	+5.3%	15,6 M €	+5.8%	14,8 M €	+22.8%	12 M €	+16.8%	10,3 M €	+13.6%	9,1 M €	+13.1%	8 M €	+22.2%	6,5 M €	+8.6%	6 M €	+6.1%	5,7 M €
Cash	2,5 M €	+56.1%	1,6 M €	-48.4%	3,1 M €	-19.0%	3,8 M €	+114%	1,8 M €	-42.1%	3,1 M €	+22.2%	2,5 M €	+29.2%	1,9 M €	+48.2%	1,3 M €	-50.9%	2,7 M €	+198%	898,1 k €	+34.6%	667,4 k €	-0.9%	673,7 k €	+13.7%	592,6 k €	-16.9%	713,4 k €	-33.5%	1,1 M €	+37.0%	783,5 k €
Debts	13,3 M €	-18.6%	16,3 M €	+12.9%	14,4 M €	-24.0%	19 M €	+15.2%	16,5 M €	+11.4%	14,8 M €	+55.2%	9,5 M €	+20.8%	7,9 M €	+0.9%	7,8 M €	+3.0%	7,6 M €	+40.6%	5,4 M €	+29.8%	4,2 M €	+19.5%	3,5 M €	+20.6%	2,9 M €	+51.3%	1,9 M €	+7.5%	1,8 M €	-2.9%	1,8 M €
Other
Workforce	269,3 ETP	+0.3%	268,6 ETP	+6.4%	252,5 ETP	+4.9%	240,7 ETP	+20.2%	200,3 ETP	+18.0%	169,8 ETP	+11.4%	152,4 ETP	+5.4%	144,6 ETP	+10.0%	131,5 ETP	+10.3%	119,2 ETP	+23.4%	96,6 ETP	+35.5%	71,3 ETP	+11.1%	64,2 ETP	+22.3%	52,5 ETP	+20.7%	43,5 ETP	+25.0%	34,8 ETP	+27.9%	27,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 25 M€ and 50 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

Lopa Management

Director · 0842.903.472

Represented by Roel Buelens

Active

Ended mandates

Lopa Management

Manager · since 13 janvier 2012 · 0842.903.472

Represented by ROEL BUELENS

Ended

Lopa Management

Manager · 0842.903.472

Represented by ROEL BUELENS

Ended

Lopa Management

Director · 0842.903.472

Represented by Roel Buelens

Ended

Lopa Management

Manager · 0842.903.472

Represented by ROEL BUELENS

Ended

At this address

Other companies at this address

Company	CBE no.
BERTON KOELTECHNIEK● Active	0446.508.816
Biomedico● Active	0793.472.767
BNS PROJECTEN● Active	0820.776.188
BULOPA● Active	0842.261.193
DE RIGO COOLING EQUIPMENT● Active	0739.785.544
Electrico● Active	0666.919.936
EVERGREEN● Active	0455.118.555
HEATCO● Active	0644.385.648
HERTVELDEN● Active	0897.084.902
HILUX● Active	0474.579.131
INFESTIM● Active	0445.280.874
INOX PLUS● Active	0842.169.242
JUFO● Active	0699.501.939
JUPILAR● Active	0633.834.622
KITCHCO● Active	0832.464.589
Lopa Management● Active	0842.903.472
Mertens-Ivomatec Kitchens● Active	1020.260.648
ROBANO● Active	0433.593.760
THE BUELENS● Active	1038.509.912
WING TOWER● Active	0508.651.766

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	05/05/2026	23/06/2025	30/05/2024	23/06/2023	19/07/2022	09/07/2021
General meeting	30/04/2026	20/06/2025	30/05/2024	16/06/2023	30/06/2022	29/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	30/04/2026	05/05/2026	Dutch	PDF
Full model	31/12/2024	20/06/2025	23/06/2025	Dutch	PDF
Full model	31/12/2023	30/05/2024	30/05/2024	Dutch	PDF
Full model	31/12/2022	16/06/2023	23/06/2023	Dutch	PDF
Full model	31/12/2021	30/06/2022	19/07/2022	Dutch	PDF
Full model	31/12/2020	29/06/2021	09/07/2021	Dutch	PDF
Full model	31/12/2019	15/06/2020	19/06/2020	Dutch	PDF
Full model	31/12/2018	28/06/2019	03/07/2019	Dutch	PDF
Full model	31/12/2017	25/06/2018	29/06/2018	Dutch	PDF
Full model	31/12/2016	30/06/2017	06/07/2017	Dutch	PDF
Full model	31/12/2015	24/06/2016	11/07/2016	Dutch	PDF
Full model	31/12/2014	30/06/2015	10/07/2015	Dutch	PDF
Full model	31/12/2013	30/06/2014	04/07/2014	Dutch	PDF
Full model	31/12/2012	27/05/2013	25/06/2013	Dutch	PDF
Full model	31/12/2011	11/05/2012	06/06/2012	Dutch	PDF
Full model	31/12/2010	06/05/2011	23/05/2011	Dutch	PDF
Abridged model	31/12/2009	26/03/2010	01/04/2010	Dutch	PDF
Abridged model	31/12/2008	04/02/2009	19/02/2009	Dutch	PDF
Abridged model	31/12/2007	28/03/2008	16/04/2008	Dutch	PDF
Abridged model	31/12/2006	30/03/2007	23/04/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 25 M€ and 50 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

Lopa Management

Director · 0842.903.472

Represented by Roel Buelens

Active

Ended mandates

Lopa Management

Manager · since 13 janvier 2012 · 0842.903.472

Represented by ROEL BUELENS

Ended

Lopa Management

Manager · 0842.903.472

Represented by ROEL BUELENS

Ended

Lopa Management

Director · 0842.903.472

Represented by Roel Buelens

Ended

Lopa Management

Manager · 0842.903.472

Represented by ROEL BUELENS

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring16/03/2026
KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates16/01/2026
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring15/12/2025
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring31/10/2025
KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring26/06/2025
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring08/12/2022
DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates24/10/2022
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring12/08/2022
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20252,7 M €↓
2024
Annual accounts 20242,7 M €↓
2023
Annual accounts 20232,9 M €↑
2022
Annual accounts 20222,7 M €↑
2021
Annual accounts 20212 M €↓
2020
Annual accounts 20202,1 M €↑
2019
Annual accounts 20191,9 M €↑
2018
Annual accounts 2018865 k €↑
2017
Annual accounts 2017756 k €↑
2016
Annual accounts 2016645,8 k €↑
2015
Annual accounts 2015506,1 k €↓
2014
Annual accounts 2014553 k €↓
2013
Annual accounts 2013596,7 k €↓
2012
Annual accounts 2012781,8 k €↑
2011
Annual accounts 2011584,6 k €↑
2010
Annual accounts 2010439 k €↓
2009
Annual accounts 2009442,1 k €
04/05/1995
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BUMACO KOELTECHNIEK

Overview

What does BUMACO KOELTECHNIEK do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline