NORMAL SITUATION

SCHELFHOUT

Financial year 2022 · closed on 30/12/2022
Net result
-8,2 k €
+58.1% YoY
Gross margin
-5,1 k €
-240.8% YoY
Equity
105,5 k €
-7.2% YoY

Company — Normal situation.

What does SCHELFHOUT do?

SCHELFHOUT is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0455.068.867
Legal form
Private company with limited liability
Contributed capital
20 000,00 €
Latest accounts
30/12/2022
Joint committees (2)
  • 119
  • 201
Signals
Solid equityGood liquidity
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 14 financial years

20222021202020192018201720162015201420132012201120102009
Income statement
Gross margin-5,1 k €3,6 k €472 k €83,1 k €131,3 k €147,5 k €203,3 k €194,2 k €215 k €215,9 k €280,3 k €280,3 k €286,6 k €467,2 k €
EBITDA-8 k €-19,3 k €284,8 k €-22,7 k €14 k €9,2 k €44,7 k €37,2 k €92,3 k €38,5 k €114,2 k €132,2 k €95,9 k €134,5 k €
Operating result-8 k €-19,3 k €284,8 k €-24,9 k €11,7 k €1,3 k €26,5 k €-43 k €15,7 k €-41,9 k €38,5 k €44,3 k €-3,3 k €43,3 k €
Net result-8,2 k €-19,4 k €205 k €-29,1 k €5,4 k €-4,2 k €17,9 k €4,4 k €501 €-80,7 k €14 k €19,1 k €-25,5 k €6 k €
Balance sheet
Equity105,5 k €113,7 k €133,1 k €-71,9 k €-42,8 k €-48,2 k €-44 k €-61,9 k €-66,3 k €-66,8 k €13,9 k €-153,6 €-19,3 k €6,2 k €
Total assets106 k €209,9 k €247 k €156,7 k €182,4 k €158,9 k €178,9 k €185,3 k €347 k €422,3 k €524,4 k €535,9 k €595,1 k €496 k €
Cash106 k €208,3 k €243 k €17 k €42,3 k €797 €24,6 k €15,4 k €10,6 k €6,5 k €39,4 k €4,3 k €10,1 k €7,9 k €
Debts442 €96,2 k €113,9 k €228,6 k €225,2 k €207,2 k €222,9 k €247,2 k €413,4 k €489,1 k €510,5 k €536 k €614,4 k €489,8 k €
Other
Workforce0,1 ETP3,8 ETP4,1 ETP4,4 ETP4,9 ETP4,8 ETP3,4 ETP3,5 ETP6,0 ETP6,0 ETP5,1 ETP6,9 ETP7,1 ETP
Governance

Board of directors

Seen on filing of 30/12/2022 · 1 active · 4 ended

Active mandates

Sylvie Neyens

Director

Active

Ended mandates

Bart Schelfhout

Manager · since 20 avril 1995

Ended
Bart Schelhout

Manager · since 20 avril 1995

Ended
Bart SCHELFHOUT

Director

Ended
Bart SCHELFHOUT

Manager

Ended
Annual accounts

Full financial information

202220212020201920182017
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year31/12/202131/12/202031/12/201931/12/201831/12/201731/12/2016
Closing of the financial year30/12/202230/12/202130/12/202030/12/201930/12/201830/12/2017
Length of the financial year13 months13 months13 months13 months13 months13 months
Filing date13/03/202323/03/202228/03/202116/07/202005/07/201910/07/2018
General meeting03/03/202318/03/202219/03/202126/06/202021/06/201919/06/2018
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

26 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/12/202203/03/202313/03/2023DutchPDF
Abridged model30/12/202118/03/202223/03/2022DutchPDF
Abridged model30/12/202019/03/202128/03/2021DutchPDF
Abridged model30/12/201926/06/202016/07/2020DutchPDF
Abridged model30/12/201821/06/201905/07/2019DutchPDF
Abridged model30/12/201719/06/201810/07/2018DutchPDF
Abridged model30/12/201614/02/201727/06/2017DutchPDF
Abridged model30/12/201529/06/201630/06/2016DutchPDF
Abridged model30/06/201430/11/201401/12/2014DutchPDF
Abridged model30/06/201330/06/201320/12/2013DutchPDF
Abridged model30/06/201228/12/201215/01/2013DutchPDF
Abridged model30/06/201130/11/201101/12/2011DutchPDF
Abridged model30/06/201027/12/201009/02/2011DutchPDF
Abridged model30/06/200912/08/200922/08/2009DutchPDF
Abridged model30/09/200712/11/200707/12/2007DutchPDF
Abridged model30/09/200612/11/200623/11/2006DutchPDF
Abridged model30/09/200515/11/200530/11/2005DutchPDF
Abridged model30/09/200401/12/200414/12/2004DutchPDF
Abridged model30/09/200307/12/200319/12/2003DutchPDF
Abridged model30/09/200211/12/200231/12/2002DutchPDF
Abridged model30/09/200108/12/200112/12/2001DutchPDF
Abridged model30/09/200005/03/200116/03/2001DutchPDF
Abridged model30/09/199906/03/200016/03/2000DutchPDF
Abridged model30/09/199801/03/199916/03/1999DutchPDF

View all 26 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/12/2022 · 1 active · 4 ended

Active mandates

Sylvie Neyens

Director

Active

Ended mandates

Bart Schelfhout

Manager · since 20 avril 1995

Ended
Bart Schelhout

Manager · since 20 avril 1995

Ended
Bart SCHELFHOUT

Director

Ended
Bart SCHELFHOUT

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2022
    Annual accounts 2022-8,2 k €
  2. 2021
    Annual accounts 2021-19,4 k €
  3. 2020
    Annual accounts 2020205 k €
  4. 2019
    Annual accounts 2019-29,1 k €
  5. 2018
    Annual accounts 20185,4 k €
  6. 2017
    Annual accounts 2017-4,2 k €
  7. 2016
    Annual accounts 201617,9 k €
  8. 2015
    Annual accounts 20154,4 k €
  9. 2014
    Annual accounts 2014501 €
  10. 2013
    Annual accounts 2013-80,7 k €
  11. 2012
    Annual accounts 201214 k €
  12. 2011
    Annual accounts 201119,1 k €
  13. 2010
    Annual accounts 2010-25,5 k €
  14. 2009
    Annual accounts 20096 k €