ACTIVE

INTERBOIS MURRANGE S.A.

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

35 k €

+27.0% YoY

Gross margin

180,9 k €

+20.9% YoY

Equity

857,7 k €

+4.3% YoY

What does INTERBOIS MURRANGE S.A. do?

INTERBOIS MURRANGE S.A. is a Public limited company incorporated in 1995. Its main activity is: Forestry and logging. Its registered office is in Büllingen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0455.136.569

Incorporation

27/04/1995

Legal form

Public limited company

Registered office

Mürringen,Zum Ohlesief 28
4760 Büllingen · WallonieSee on map

Contributed capital

100 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

02012Forestry and logging· main 02200Logging 02200Logging 02011Forestry and logging 02100Silviculture and other forestry activities 02100Silviculture and other forestry activities+12

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	180,9 k €	+20.9%	149,6 k €	-22.7%	193,7 k €	-18.5%	237,6 k €	-17.0%	286,3 k €	+34.1%	213,5 k €	+106%	103,8 k €	-56.7%	239,4 k €	+238%	70,8 k €	+9.8%	64,5 k €	+42.8%	45,2 k €	+2131%	2 k €	-98.0%	99,2 k €	-0.7%	99,9 k €	-48.5%	194,1 k €	+204%	63,8 k €	+35.6%	47,1 k €	-50.7%	95,6 k €	-12.3%	109 k €	+0.9%	108,1 k €
EBITDA	176,4 k €	+22.5%	144,1 k €	-24.5%	190,7 k €	-19.1%	235,8 k €	-16.9%	283,9 k €	+34.7%	210,9 k €	+108%	101,6 k €	-57.0%	236,3 k €	+249%	67,6 k €	+8.5%	62,4 k €	+41.5%	44,1 k €	+11278%	387,5 €	-99.6%	94,4 k €	+5.0%	89,9 k €	-51.6%	185,8 k €	+204%	61,2 k €	+36.2%	44,9 k €	-51.7%	93 k €	-13.0%	106,9 k €	+6.4%	100,5 k €
Operating result	56,3 k €	+31.7%	42,7 k €	-22.2%	54,9 k €	-29.1%	77,5 k €	-40.4%	130 k €	-1.3%	131,7 k €	+337%	30,1 k €	-82.9%	175,9 k €	+12883%	1,4 k €	-95.6%	30,9 k €	+90.9%	16,2 k €	+115%	-107,1 k €	-288%	-27,6 k €	+3.5%	-28,6 k €	-510%	7 k €	+218%	-5,9 k €	-5177%	116,2 €	-97.8%	5,3 k €	+137%	-14,2 k €	-1205%	1,3 k €
Net result	35 k €	+27.0%	27,5 k €	-24.1%	36,3 k €	-34.1%	55,1 k €	-45.0%	100,2 k €	-4.2%	104,6 k €	+354%	23 k €	-83.0%	135,4 k €	+1430%	8,8 k €	-75.5%	36,1 k €	-6.2%	38,5 k €	+145%	-86,4 k €	-1719%	-4,8 k €	+67.7%	-14,7 k €	-172%	20,5 k €	-56.1%	46,7 k €	+78.1%	26,2 k €	-18.3%	32,1 k €	+27.7%	25,1 k €	+8.5%	23,2 k €
Balance sheet
Equity	857,7 k €	+4.3%	822,7 k €	+3.5%	795,1 k €	+4.8%	758,8 k €	+7.8%	703,7 k €	+16.6%	603,5 k €	+21.0%	498,9 k €	+4.8%	475,9 k €	+39.8%	340,5 k €	+0.1%	340 k €	+8.9%	312,3 k €	+10.7%	282,2 k €	-25.2%	377 k €	+8.3%	348,2 k €	-4.0%	362,9 k €	+6.0%	342,3 k €	+15.8%	295,6 k €	+8.1%	273,3 k €	+4.6%	261,3 k €	+11.6%	234,2 k €
Total assets	951,2 k €	-1.9%	970 k €	-4.8%	1 M €	-0.3%	1 M €	+4.8%	975 k €	+44.9%	672,7 k €	+7.8%	623,8 k €	+1.6%	614,1 k €	-8.2%	669,1 k €	+48.0%	452 k €	+36.6%	330,9 k €	+13.4%	291,9 k €	-31.7%	427,6 k €	+11.2%	384,7 k €	-30.5%	553,1 k €	+49.4%	370,3 k €	+13.2%	327 k €	-0.5%	328,6 k €	+3.1%	318,8 k €	+15.0%	277,2 k €
Cash	304,5 k €	-9.2%	335,4 k €	-13.4%	387,2 k €	+14.9%	336,9 k €	+26.2%	267 k €	+7.0%	249,5 k €	+13.2%	220,5 k €	+14.5%	192,5 k €	-13.6%	222,9 k €	+50.2%	148,4 k €	+92.2%	77,2 k €	+18.4%	65,2 k €	+21.1%	53,8 k €	+5.3%	51,1 k €	-17.9%	62,3 k €	-19.7%	77,6 k €	+399%	15,6 k €	-91.1%	175,7 k €	+84.2%	95,4 k €	+171%	35,2 k €
Debts	93,5 k €	-36.5%	147,3 k €	-34.2%	223,7 k €	-14.9%	263 k €	-3.0%	271,3 k €	+292%	69,2 k €	-44.6%	124,9 k €	-9.6%	138,2 k €	-57.9%	328,6 k €	+193%	112 k €	+502%	18,6 k €	+91.6%	9,7 k €	-80.8%	50,6 k €	+38.7%	36,5 k €	-80.8%	190,3 k €	+580%	28 k €	-10.9%	31,4 k €	-41.0%	53,3 k €	+15.1%	46,3 k €	+46.5%	31,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

HELMUT SUJDAK

Administrator - manager · since 16 avril 2007

Active

Ended mandates

HELMUT SUJDAK

Administrator - manager · since 16 avril 2007 · until 16 avril 2013

Ended

STEFAN RAUW

Director · since 16 avril 2007 · until 16 avril 2013

Ended

STEFAN RAUW

Director · since 16 avril 2007

Ended

HELMUT SUJDAK

Administrator - manager · since 10 novembre 2001 · until 10 novembre 2007

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	04/09/2026	29/08/2025	17/09/2024	24/08/2023	16/08/2022	06/09/2021
General meeting	15/04/2026	15/04/2025	15/04/2024	15/04/2023	15/04/2022	15/04/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	15/04/2026	04/09/2026	German	PDF
Micro model	31/12/2024	15/04/2025	29/08/2025	German	PDF
Micro model	31/12/2023	15/04/2024	17/09/2024	German	PDF
Micro model	31/12/2022	15/04/2023	24/08/2023	German	PDF
Micro model	31/12/2021	15/04/2022	16/08/2022	German	PDF
Micro model	31/12/2020	15/04/2021	06/09/2021	German	PDF
Micro model	31/12/2019	15/04/2020	31/08/2020	German	PDF
Micro model	31/12/2018	15/04/2019	29/08/2019	German	PDF
Micro model	31/12/2017	16/04/2018	21/08/2018	German	PDF
Micro model	31/12/2016	15/04/2017	22/09/2017	German	PDF
Abridged model	31/12/2015	15/04/2016	26/08/2016	German	PDF
Abridged model	31/12/2014	15/04/2015	24/08/2015	German	PDF
Abridged model	31/12/2013	15/04/2014	29/08/2014	German	PDF
Abridged model	31/12/2012	15/04/2013	26/08/2013	German	PDF
Abridged model	31/12/2011	16/04/2012	09/08/2012	German	PDF
Abridged model	31/12/2010	15/04/2011	31/08/2011	German	PDF
Abridged model	31/12/2009	15/04/2010	31/08/2010	German	PDF
Abridged model	31/12/2008	15/04/2009	28/09/2009	German	PDF
Abridged model	31/12/2007	15/04/2008	04/08/2008	German	PDF
Abridged model	31/12/2006	16/04/2007	06/07/2007	German	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

HELMUT SUJDAK

Administrator - manager · since 16 avril 2007

Active

Ended mandates

HELMUT SUJDAK

Administrator - manager · since 16 avril 2007 · until 16 avril 2013

Ended

STEFAN RAUW

Director · since 16 avril 2007 · until 16 avril 2013

Ended

STEFAN RAUW

Director · since 16 avril 2007

Ended

HELMUT SUJDAK

Administrator - manager · since 10 novembre 2001 · until 10 novembre 2007

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office24/09/2010
GESELLSCHAFTSSITZ - SATZUNGEN (UEBERSETZUNG, KOORDINATION, ANDERE AENDERUNGEN, )
PDF
Mandates31/08/2007
ENTLASSUNG - ERNENNUNG
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202535 k €↑
2024
Annual accounts 202427,5 k €↓
2023
Annual accounts 202336,3 k €↓
2022
Annual accounts 202255,1 k €↓
2021
Annual accounts 2021100,2 k €↓
2020
Annual accounts 2020104,6 k €↑
2019
Annual accounts 201923 k €↓
2018
Annual accounts 2018135,4 k €↑
2017
Annual accounts 20178,8 k €↓
2016
Annual accounts 201636,1 k €↓
2015
Annual accounts 201538,5 k €↑
2014
Annual accounts 2014-86,4 k €↓
2013
Annual accounts 2013-4,8 k €↑
2012
Annual accounts 2012-14,7 k €↓
2011
Annual accounts 201120,5 k €↓
2010
Annual accounts 201046,7 k €↑
2009
Annual accounts 200926,2 k €↓
2008
Annual accounts 200832,1 k €↑
2007
Annual accounts 200725,1 k €↑
2006
Annual accounts 200623,2 k €
27/04/1995
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

INTERBOIS MURRANGE S.A.

Overview

What does INTERBOIS MURRANGE S.A. do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline