ACTIVE

PROMACO

Financial year 2025 · closed on 31/12/2025
Net result
106,8 k €
+120.3% YoY
Gross margin
74,1 k €
-17.4% YoY
Equity
522,2 k €
+25.7% YoY
Workforce
0,0 ETP

What does PROMACO do?

PROMACO is a Private company with limited liability incorporated in 1995. Its main activity is: Management consultancy activities. Its registered office is in Hasselt.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0455.143.794
Incorporation
02/05/1995
Legal form
Private company with limited liability
Registered office
Siegersveldstraat 17
3500 Hasselt · FlandreSee on map
Contributed capital
30 986,69 €
Latest accounts
31/12/2025
Average workforce
0,0 ETP
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202120202019201820172016201520142013201220112010200920082006
Income statement
Gross margin74,1 k €89,6 k €90,8 k €50,2 k €31,8 k €37,1 k €59,6 k €80,2 k €32,2 k €32,1 k €36,4 k €26,5 k €21,6 k €18,6 k €21,9 k €21,1 k €23,5 k €26,1 k €19,9 k €
EBITDA70,4 k €88,5 k €87,9 k €49,2 k €31 k €36,3 k €58,5 k €74,1 k €31,3 k €31,3 k €35,7 k €25,7 k €20,9 k €17,9 k €21,2 k €20,4 k €22,8 k €25,4 k €19 k €
Operating result57,3 k €75 k €75,9 k €39,6 k €23,3 k €29,1 k €51,4 k €67 k €24,2 k €25,4 k €29,8 k €19,8 k €15 k €12,1 k €15,3 k €16 k €18,3 k €20,9 k €14,3 k €
Net result106,8 k €48,5 k €49,2 k €24 k €14,8 k €17,9 k €30,7 k €39,7 k €11,6 k €13,3 k €15,1 k €9,3 k €4,8 k €3,7 k €6,8 k €7 k €8,1 k €8,5 k €3,1 k €
Balance sheet
Equity522,2 k €415,4 k €366,9 k €317,7 k €293,7 k €278,9 k €261 k €230,3 k €190,6 k €179,1 k €165,8 k €150,6 k €141,4 k €136,6 k €132,9 k €126,1 k €119,1 k €111 k €95 k €
Total assets819 k €545,7 k €513,2 k €499,6 k €389,6 k €360,5 k €346,6 k €339,5 k €307 k €309,6 k €307,3 k €314,9 k €317,7 k €326 k €297,3 k €224,6 k €241,6 k €241,9 k €254,5 k €
Cash11,9 k €4,6 k €6,5 k €5,9 k €35,6 k €5,7 k €10,4 k €17,4 k €4,4 k €7,6 k €5,4 k €4,5 k €5 k €10,1 k €2,9 k €3 k €2,8 k €2,2 k €1,3 k €
Debts296,8 k €130,3 k €146,3 k €181,9 k €95,5 k €81,6 k €85,6 k €109,2 k €116,3 k €130,5 k €141,5 k €164,2 k €176,3 k €189,5 k €164,4 k €98,5 k €122,6 k €130,9 k €159,5 k €
Other
Workforce0,0 ETP0,0 ETP0,0 ETP0,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

FILIP HERMAN VANHEUSDEN

Director

Active
MARIELLE VICTORINE CLERCX

Director

Active

Ended mandates

Filip Vanheusden

Director

Ended
Filip Vanheusden

Administrator - manager

Ended
Filip VANHEUSDEN

Manager

Ended
Marielle Clercx

Director

Ended
At this address

Other companies at this address

CompanyCBE no.
Bibob & CoActive
1024.046.222
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date01/07/202624/07/202531/07/202428/07/202329/07/202229/07/2021
General meeting01/06/202630/06/202528/06/202430/06/202330/06/202230/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202501/06/202601/07/2026DutchPDF
Abridged model31/12/202430/06/202524/07/2025DutchPDF
Abridged model31/12/202328/06/202431/07/2024DutchPDF
Abridged model31/12/202230/06/202328/07/2023DutchPDF
Abridged model31/12/202130/06/202229/07/2022DutchPDF
Abridged model31/12/202030/06/202129/07/2021DutchPDF
Abridged model31/12/201908/09/202006/10/2020DutchPDF
Abridged model31/12/201828/06/201929/08/2019DutchPDF
Abridged model31/12/201714/05/201811/06/2018DutchPDF
Abridged model31/12/201608/05/201731/05/2017DutchPDF
Abridged model31/12/201509/05/201613/06/2016DutchPDF
Abridged model31/12/201411/05/201525/06/2015DutchPDF
Abridged model31/12/201312/05/201402/07/2014DutchPDF
Abridged model31/12/201213/05/201311/06/2013DutchPDF
Abridged model31/12/201114/05/201207/08/2012DutchPDF
Abridged model31/12/201009/05/201116/06/2011DutchPDF
Abridged model31/12/200910/05/201007/06/2010DutchPDF
Abridged model31/12/200811/05/200906/07/2009DutchPDF
Abridged model31/12/200712/05/200807/06/2008DutchPDF
Abridged model31/12/200614/05/200702/07/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

FILIP HERMAN VANHEUSDEN

Director

Active
MARIELLE VICTORINE CLERCX

Director

Active

Ended mandates

Filip Vanheusden

Director

Ended
Filip Vanheusden

Administrator - manager

Ended
Filip VANHEUSDEN

Manager

Ended
Marielle Clercx

Director

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025106,8 k €
  2. 2024
    Annual accounts 202448,5 k €
  3. 2023
    Annual accounts 202349,2 k €
  4. 2022
    Annual accounts 202224 k €
  5. 2021
    Annual accounts 202114,8 k €
  6. 2020
    Annual accounts 202017,9 k €
  7. 2019
    Annual accounts 201930,7 k €
  8. 2018
    Annual accounts 201839,7 k €
  9. 2017
    Annual accounts 201711,6 k €
  10. 2016
    Annual accounts 201613,3 k €
  11. 2015
    Annual accounts 201515,1 k €
  12. 2014
    Annual accounts 20149,3 k €
  13. 2013
    Annual accounts 20134,8 k €
  14. 2012
    Annual accounts 20123,7 k €
  15. 2011
    Annual accounts 20116,8 k €
  16. 2010
    Annual accounts 20107 k €
  17. 2009
    Annual accounts 20098,1 k €
  18. 2008
    Annual accounts 20088,5 k €
  19. 2006
    Annual accounts 20063,1 k €
  20. 02/05/1995
    IncorporationPrivate company with limited liability