ACTIVE

INTEGRAL SOFTWARE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

629,4 k €

+86.2% YoY

Revenue

1,3 M €

-1.7% YoY

Equity

762,4 k €

-5.2% YoY

Workforce

6,5 ETP

0.0% YoY

What does INTEGRAL SOFTWARE do?

INTEGRAL SOFTWARE is a Public limited company incorporated in 1995. Its main activity is: Computer programming activities. Its registered office is in Mons. It employs on average 6,5 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0455.144.784

Incorporation

27/04/1995

Legal form

Public limited company

Registered office

Avenue d'Hyon 49/0-6
7000 Mons · WallonieSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Average workforce

6,5 ETP

Activities (NACE)

62010Computer programming activities· main 62100Computer programming, consultancy and related activities 70200Management consultancy activities 70220Business and other management consultancy activities 74142Specialised design activities

Contacts

3 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	1,3 M €	-1.7%	1,4 M €	-3.7%	1,4 M €	+1.2%	1,4 M €	+0.2%	1,4 M €	-14.1%	1,6 M €	-20.1%	2 M €	+0.3%	2 M €	+1.6%	2 M €	-0.7%	2 M €		–		–		–		–		–		–		–		–		–		–
EBITDA	498,1 k €	-2.6%	511,7 k €	+276%	-290,3 k €	-147%	615,6 k €	+11.7%	551,3 k €	-8.4%	601,5 k €	-10.8%	674,4 k €	+26.8%	532 k €	-9.2%	586,1 k €	+2.7%	570,6 k €	+9.5%	521,1 k €	+33.3%	390,9 k €	+204%	128,7 k €	-40.4%	215,9 k €	+46.6%	147,3 k €	+21.1%	121,6 k €	-0.1%	121,8 k €	+3.0%	118,2 k €	+4.3%	113,3 k €	-2.4%	116,1 k €
Operating result	467,6 k €	-3.0%	482 k €	+259%	-302,4 k €	-170%	433,3 k €	+14.9%	377,2 k €	-11.8%	427,7 k €	-13.5%	494,6 k €	+38.4%	357,3 k €	-23.4%	466,7 k €	+4.4%	446,9 k €	+10.3%	405 k €	+26.4%	320,4 k €	+157%	124,5 k €	-41.2%	211,8 k €	+47.9%	143,2 k €	+23.2%	116,3 k €	-0.1%	116,4 k €	+3.3%	112,6 k €	+5.1%	107,1 k €	-2.7%	110,2 k €
Net result	629,4 k €	+86.2%	337,9 k €	+177%	-437,2 k €	-225%	351,1 k €	+40.3%	250,3 k €	-28.9%	351,9 k €	+22.1%	288,1 k €	+43.2%	201,2 k €	-28.3%	280,8 k €	-6.5%	300,3 k €	+33.1%	225,6 k €	-1.4%	228,9 k €	+202%	75,8 k €	-53.9%	164,4 k €	+52.9%	107,5 k €	+45.9%	73,7 k €	+13.3%	65 k €	+3.5%	62,8 k €	+9.5%	57,3 k €	-0.5%	57,6 k €
Balance sheet
Equity	762,4 k €	-5.2%	804,5 k €	+17.2%	686,5 k €	-48.9%	1,3 M €	+8.1%	1,2 M €	-13.8%	1,4 M €	+16.3%	1,2 M €	+10.0%	1,1 M €	-21.9%	1,4 M €	+17.2%	1,2 M €	+23.1%	1 M €	+18.6%	844,2 k €	+23.4%	684 k €	-10.6%	765 k €	+11.5%	685,9 k €	+12.7%	608,4 k €	+8.5%	560,7 k €	+13.1%	495,7 k €	+14.5%	432,9 k €	+15.3%	375,6 k €
Total assets	1,2 M €	+11.5%	1,1 M €	+10.8%	986,3 k €	-61.6%	2,6 M €	-4.1%	2,7 M €	-10.0%	3 M €	+0.3%	3 M €	+6.4%	2,8 M €	-1.0%	2,8 M €	-2.0%	2,9 M €	+5.1%	2,7 M €	+37.1%	2 M €	+49.2%	1,3 M €	+41.6%	943 k €	+4.9%	899 k €	+1.6%	885,1 k €	-1.4%	897,9 k €	-0.5%	902,5 k €	-0.6%	907,6 k €	-1.0%	917,1 k €
Cash	595,4 k €	+25.5%	474,3 k €	+40.0%	338,7 k €	+91.9%	176,5 k €	-49.0%	346,1 k €	-11.6%	391,4 k €	+56.5%	250,1 k €	-21.3%	317,8 k €	-2.1%	324,6 k €	-24.9%	432,1 k €	+8.7%	397,4 k €	+106%	192,7 k €	-58.5%	464,2 k €	+561%	70,2 k €	+218%	22,1 k €	+450%	4 k €	-65.3%	11,6 k €	+8.5%	10,7 k €	+3.9%	10,3 k €	+112%	4,8 k €
Debts	456,6 k €	+58.3%	288,4 k €	-3.8%	299,7 k €	-75.5%	1,2 M €	-14.0%	1,4 M €	-7.1%	1,5 M €	-11.2%	1,7 M €	+9.1%	1,6 M €	+20.7%	1,3 M €	-16.6%	1,6 M €	-5.9%	1,7 M €	+59.3%	1 M €	+61.1%	651,4 k €	+266%	178 k €	-16.4%	213,1 k €	-23.0%	276,7 k €	-18.0%	337,2 k €	-17.1%	406,8 k €	-14.3%	474,8 k €	-12.3%	541,5 k €
Other
Workforce	6,5 ETP	0.0%	6,5 ETP	0.0%	6,5 ETP	-13.3%	7,5 ETP	0.0%	7,5 ETP	-3.8%	7,8 ETP	-22.0%	10,0 ETP	+2.0%	9,8 ETP	+2.1%	9,6 ETP	-14.3%	11,2 ETP	+12.0%	10,0 ETP	+488%	1,7 ETP		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 1 ended

Active mandates

Benoît MASCIA

Director · since 16 février 2022

Active

Olivier MASCIA

Director · since 16 février 2022

Active

Ended mandates

Gilles MASCIA

Director

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/05/2026	04/08/2025	12/07/2024	13/04/2023	25/05/2022	27/05/2021
General meeting	06/05/2026	30/06/2025	30/05/2024	04/04/2023	24/05/2022	25/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

23 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	06/05/2026	26/05/2026	French	PDF
Abridged model	31/12/2024	30/06/2025	04/08/2025	French	PDF
Abridged model	31/12/2023	30/05/2024	12/07/2024	French	PDF
Abridged model	31/12/2022	04/04/2023	13/04/2023	French	PDF
Abridged model	31/12/2021	24/05/2022	25/05/2022	French	PDF
Abridged model	31/12/2020	25/05/2021	27/05/2021	French	PDF
Abridged model	31/12/2019	26/04/2020	27/04/2020	French	PDF
Abridged model	31/12/2018	26/06/2019	01/07/2019	French	PDF
Abridged model	31/12/2017	26/05/2018	13/06/2018	French	PDF
Abridged modelCorrection	31/12/2016	26/06/2017	21/11/2017	French	PDF
Abridged model	31/12/2016	28/03/2017	14/06/2017	French	PDF
Abridged modelCorrection	31/12/2015	30/06/2016	27/12/2016	French	PDF
Abridged model	31/12/2015	30/06/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	24/03/2015	22/07/2015	French	PDF
Abridged model	31/12/2013	25/03/2014	24/04/2014	French	PDF
Abridged model	31/12/2012	27/02/2013	07/03/2013	French	PDF
Abridged modelCorrection	31/12/2011	17/09/2012	19/09/2012	French	PDF
Abridged model	31/12/2011	26/04/2012	08/05/2012	French	PDF
Abridged model	31/12/2010	26/02/2011	10/03/2011	French	PDF
Abridged model	31/12/2009	26/04/2010	17/05/2010	French	PDF
Abridged model	31/12/2008	20/05/2009	29/07/2009	French	PDF
Abridged model	31/12/2007	20/04/2008	28/04/2008	French	PDF
Abridged model	31/12/2006	26/06/2007	03/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 1 ended

Active mandates

Benoît MASCIA

Director · since 16 février 2022

Active

Olivier MASCIA

Director · since 16 février 2022

Active

Ended mandates

Gilles MASCIA

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office10/01/2025
SIEGE SOCIAL
PDF
Capital / shares18/09/2024
CAPITAL, ACTIONS
PDF
Restructuring14/12/2023
CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring06/10/2023
CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring08/05/2023
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
PDF
Mandates18/02/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DENOMINATION - DEMISSIONS, NOMINATIONS
PDF
Mandates03/04/2020
DEMISSIONS, NOMINATIONS
PDF
Capital / shares19/01/2018
CAPITAL, ACTIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025629,4 k €↑
2024
Annual accounts 2024337,9 k €↑
2023
Annual accounts 2023-437,2 k €↓
2022
Annual accounts 2022351,1 k €↑
2021
Annual accounts 2021250,3 k €↓
2020
Annual accounts 2020351,9 k €↑
2019
Annual accounts 2019288,1 k €↑
2018
Annual accounts 2018201,2 k €↓
2017
Annual accounts 2017280,8 k €↓
2016
Annual accounts 2016300,3 k €↑
2015
Annual accounts 2015225,6 k €↓
2014
Annual accounts 2014228,9 k €↑
2013
Annual accounts 201375,8 k €↓
2012
Annual accounts 2012164,4 k €↑
2011
Annual accounts 2011107,5 k €↑
2010
Annual accounts 201073,7 k €↑
2009
Annual accounts 200965 k €↑
2008
Annual accounts 200862,8 k €↑
2007
Annual accounts 200757,3 k €↓
2006
Annual accounts 200657,6 k €
27/04/1995
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

INTEGRAL SOFTWARE

Overview

What does INTEGRAL SOFTWARE do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline