MAI
0455.156.563 · rovalta.com · 22/09/2026
ACTIVE
MAI
Financial year 2025 · closed on 31/12/2025
Net result
-46 €
+47.7% YoY
Gross margin
1,2 k €
+24.2% YoY
Equity
1,3 M €
-0.0% YoY
Overview
What does MAI do?
MAI is a Public limited company incorporated in 1995. Its main activity is: Management consultancy activities. Its registered office is in Neupré.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0455.156.563
Incorporation
20/04/1995
Legal form
Public limited company
Registered office
Chaussée de Marche(E) 137
4120 Neupré · WallonieSee on map
4120 Neupré · WallonieSee on map
Contributed capital
62 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
Signals
Solid equityLow riskGood liquidityPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 1,2 k € | +24.2% | 943 € | -0.9% | 952 € | -20.5% | 1,2 k € | -0.2% | 1,2 k € | -42.9% | 2,1 k € | +363% | -798 € | -119% | 4,2 k € | -2.9% | 4,3 k € | -42.3% | 7,5 k € | +20.2% | 6,2 k € | +30.3% | 4,8 k € | -0.7% | 4,8 k € | -0.7% | 4,9 k € | -0.5% | 4,9 k € | -0.3% | 4,9 k € | -1.2% | 5 k € | -0.2% | 5 k € | +0.7% | 4,9 k € | -0.0% | 4,9 k € |
| EBITDA | 173 € | +792% | -25 € | -213% | -8 € | -102% | 330 € | -0.9% | 333 € | -73.0% | 1,2 k € | +208% | -1,1 k € | -130% | 3,9 k € | -3.1% | 4 k € | -44.4% | 7,2 k € | +21.4% | 5,9 k € | +32.7% | 4,4 k € | -0.7% | 4,5 k € | -0.8% | 4,5 k € | -0.5% | 4,5 k € | -0.4% | 4,5 k € | -1.3% | 4,6 k € | -0.2% | 4,6 k € | +13.3% | 4,1 k € | -0.0% | 4,1 k € |
| Operating result | 173 € | +792% | -25 € | -213% | -8 € | -102% | 330 € | -0.9% | 333 € | -73.0% | 1,2 k € | +208% | -1,1 k € | -130% | 3,9 k € | -3.1% | 4 k € | -44.4% | 7,2 k € | +21.4% | 5,9 k € | +32.7% | 4,4 k € | -0.7% | 4,5 k € | -0.8% | 4,5 k € | -0.5% | 4,5 k € | -0.4% | 4,5 k € | -1.3% | 4,6 k € | -0.2% | 4,6 k € | +13.3% | 4,1 k € | -0.0% | 4,1 k € |
| Net result | -46 € | +47.7% | -88 € | -39.7% | -63 € | -122% | 286 € | +0.4% | 285 € | +224% | -230 € | +81.0% | -1,2 k € | -100% | 653,2 k € | +20972% | 3,1 k € | -23.5% | 4,1 k € | -76.2% | 17,1 k € | -73.4% | 64,2 k € | -0.0% | 64,3 k € | +86.9% | 34,4 k € | -46.6% | 64,3 k € | +0.0% | 64,3 k € | +82.7% | 35,2 k € | -0.0% | 35,2 k € | +4.2% | 33,8 k € | +4.8% | 32,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 1,3 M € | -0.0% | 1,3 M € | -0.0% | 1,3 M € | -0.0% | 1,3 M € | +0.0% | 1,3 M € | +0.0% | 1,3 M € | -0.0% | 1,3 M € | -0.1% | 1,3 M € | +108% | 603,8 k € | +0.5% | 600,7 k € | +0.7% | 596,6 k € | +2.9% | 579,5 k € | +12.5% | 515,3 k € | +14.2% | 451,1 k € | +8.2% | 416,7 k € | +18.3% | 352,4 k € | +22.3% | 288,1 k € | +13.9% | 252,9 k € | +16.2% | 217,6 k € | +18.4% | 183,8 k € |
| Total assets | 1,6 M € | +4.4% | 1,6 M € | +25.5% | 1,3 M € | -0.0% | 1,3 M € | +0.0% | 1,3 M € | +0.0% | 1,3 M € | -0.0% | 1,3 M € | -0.2% | 1,3 M € | +108% | 606 k € | +0.6% | 602,4 k € | +1.0% | 596,6 k € | +2.9% | 579,5 k € | +7.7% | 538,3 k € | -0.0% | 538,3 k € | -0.0% | 538,4 k € | +0.0% | 538,3 k € | +0.0% | 538,3 k € | +0.0% | 538,3 k € | -0.0% | 538,3 k € | -0.0% | 538,4 k € |
| Cash | 48 € | -49.5% | 95 € | -28.6% | 133 € | +189% | 46 € | -71.3% | 160 € | -8.6% | 175 € | +66.7% | 105 € | -51.2% | 215 € | +24.3% | 173 € | -15.2% | 204 € | +437% | 38 € | +3700% | 1 € | -97.7% | 43 € | -21.8% | 55 € | -69.8% | 182 € | +112% | 86 € | +105% | 42 € | +2.4% | 41 € | -49.4% | 81 € | – | |
| Debts | 390,3 k € | +21.9% | 320,3 k € | – | – | – | – | – | 820 € | -63.6% | 2,3 k € | +26.4% | 1,8 k € | – | – | 22,9 k € | -73.7% | 87,2 k € | -28.3% | 121,7 k € | -34.5% | 185,9 k € | -25.7% | 250,2 k € | -12.3% | 285,4 k € | -11.0% | 320,7 k € | -9.6% | 354,5 k € | |||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 7 ended
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 20/07/2026 | 05/08/2025 | 30/07/2024 | 21/06/2023 | 05/08/2022 | 03/08/2021 |
| General meeting | 11/05/2026 | 12/05/2025 | 13/05/2024 | 08/05/2023 | 09/05/2022 | 10/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 11/05/2026 | 20/07/2026 | French | |
| Abridged model | 31/12/2024 | 12/05/2025 | 05/08/2025 | French | |
| Abridged model | 31/12/2023 | 13/05/2024 | 30/07/2024 | French | |
| Abridged model | 31/12/2022 | 08/05/2023 | 21/06/2023 | French | |
| Abridged model | 31/12/2021 | 09/05/2022 | 05/08/2022 | French | |
| Abridged model | 31/12/2020 | 10/05/2021 | 03/08/2021 | French | |
| Abridged model | 31/12/2019 | 11/05/2020 | 14/08/2020 | French | |
| Abridged model | 31/12/2018 | 13/05/2019 | 24/05/2019 | French | |
| Abridged model | 31/12/2017 | 14/05/2018 | 17/08/2018 | French | |
| Micro model | 31/12/2016 | 08/05/2017 | 12/07/2017 | French | |
| Abridged model | 31/12/2015 | 09/05/2016 | 10/08/2016 | French | |
| Abridged model | 31/12/2014 | 11/05/2015 | 03/08/2015 | French | |
| Abridged model | 31/12/2013 | 12/05/2014 | 24/07/2014 | French | |
| Abridged model | 31/12/2012 | 13/05/2013 | 02/07/2013 | French | |
| Abridged model | 31/12/2011 | 14/05/2012 | 05/07/2012 | French | |
| Abridged model | 31/12/2010 | 09/05/2011 | 01/06/2011 | French | |
| Abridged model | 31/12/2009 | 14/06/2010 | 02/07/2010 | French | |
| Abridged model | 31/12/2008 | 22/06/2009 | 28/07/2009 | French | |
| Abridged model | 31/12/2007 | 23/06/2008 | 15/07/2008 | French | |
| Abridged model | 31/12/2006 | 12/06/2007 | 19/07/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 7 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-46 €↑
- 2024Annual accounts 2024-88 €↓
- 2023Annual accounts 2023-63 €↓
- 2022Annual accounts 2022286 €↑
- 2021Annual accounts 2021285 €↑
- 2020Annual accounts 2020-230 €↑
- 2019Annual accounts 2019-1,2 k €↓
- 2018Annual accounts 2018653,2 k €↑
- 2017Annual accounts 20173,1 k €↓
- 2016Annual accounts 20164,1 k €↓
- 2015Annual accounts 201517,1 k €↓
- 2014Annual accounts 201464,2 k €↓
- 2013Annual accounts 201364,3 k €↑
- 2012Annual accounts 201234,4 k €↓
- 2011Annual accounts 201164,3 k €↑
- 2010Annual accounts 201064,3 k €↑
- 2009Annual accounts 200935,2 k €↓
- 2008Annual accounts 200835,2 k €↑
- 2007Annual accounts 200733,8 k €↑
- 2006Annual accounts 200632,2 k €
- 20/04/1995IncorporationPublic limited company