ACTIVE

EPSILON

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
2,2 k €
+15.3% YoY
Revenue
13,6 k €
+7.7% YoY
Equity
109 k €
+2.1% YoY

What does EPSILON do?

EPSILON is a Private limited company incorporated in 1995. Its main activity is: Management consultancy activities. Its registered office is in Ixelles.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0455.181.903
Incorporation
10/05/1995
Legal form
Private limited company
Registered office
Avenue Louise 65
1050 Ixelles · BruxellesSee on map
Contributed capital
20 079,00 €
Latest accounts
31/12/2025
Activities (NACE)
70200Management consultancy activities· main70220Business and other management consultancy activities70210Public relations and communication activities73300Advertising and market research82990Other business support service activities n.e.c.82990Other business support service activities n.e.c.
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 14 financial years

20252024202320222020201820172015201420132012201120092008
Income statement
Revenue13,6 k €12,6 k €22,7 k €3,5 k €25 k €––128,7 k €136,6 k €174,1 k €165,4 k €153,9 k €183,1 k €220,2 k €
EBITDA4 k €2 k €6,3 k €-7,9 k €17,3 k €-26,5 k €-58,5 k €-14,2 k €18,2 k €74,4 k €80,3 k €97,6 k €106,1 k €142 k €
Operating result1,9 k €2 k €6,3 k €-20,2 k €17,3 k €-26,5 k €-99,5 k €-14,5 k €17,9 k €74,4 k €80,3 k €97,6 k €106,1 k €142 k €
Net result2,2 k €1,9 k €6,1 k €-26,9 k €17,3 k €-26,5 k €-101,2 k €-45,5 k €-8,1 k €-3,2 k €25,2 k €76,4 k €41,1 k €92,5 k €
Balance sheet
Equity109 k €106,8 k €104,9 k €98,8 k €125,7 k €88,8 k €115,3 k €229,9 k €275,4 k €283,4 k €286,6 k €261,4 k €413,3 k €572,1 k €
Total assets109,8 k €107,5 k €104,9 k €99,2 k €133,8 k €88,8 k €115,3 k €252,3 k €290,4 k €299,9 k €292,4 k €313,1 k €493,4 k €654,5 k €
Cash3 k €4,4 k €44 €5,2 k €51,8 k €6,5 k €32,9 k €99,2 k €91,5 k €99 k €41,4 k €49 k €252,2 k €392 k €
Debts749 €726 €24 €384 €8,1 k €––22,4 k €15 k €16,4 k €5,8 k €51,7 k €80,1 k €82,3 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

Sezgin Semercioglu

Mandate

Active

Ended mandates

christophersen henning

Chairman of the board of directors

Ended
Sezgin Semercioglu

Mandate

Ended
Sezgin Semercioglu

Mandate

Ended
SEZGIN SEMERCIOGLU

Mandate

Ended
At this address

Other companies at this address

CompanyCBE no.
225 Mezz HoldCo● Active
0746.605.436
225 Senior HoldCo● Active
0746.605.535
AAHR SRL● Active
0794.230.555
Aalst Groeneweg Business Centre● Active
0635.489.461
ABL GROUP● Active
0751.628.551
ACCURACY FINANCE● Active
0642.608.568
AFRIREGISTER.EU● Active
0651.981.540
AGAD Technology● Active
0788.823.103
AGROKTIMA● Active
0452.099.875
AISMA PMP SERVICES● Active
0797.614.667
ALARM MASTERS SA/NV● Active
0502.903.230
Alliance for AI, IoT and Edge Continuum Innovation● Active
0663.895.516
ALPHA LOGICA● Active
0456.386.384
Alta Signa Europe● Active
0737.925.817
AMERICAN ENERGY MARKETING● Bankrupt
0430.558.650
ANSUL● Active
0441.557.163
ANSUL BELGIUM● Active
0860.511.744
ANTWERP BUSINESS CENTER● Active
0438.584.906
Antwerp Campus West Blancefloerlaan Centre● Active
0720.755.530
Antwerp City Centre● Active
0597.671.834
Annual accounts

Full financial information

202520242023202220202018
Type of accountMicro modelMicro modelMicro modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202001/01/2018
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202031/12/2018
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date20/08/202625/08/202509/09/202418/03/202428/10/202114/08/2019
General meeting15/06/202615/06/202515/06/202415/07/202315/07/202130/07/2019
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

16 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202515/06/202620/08/2026DutchPDF
Micro model31/12/202415/06/202525/08/2025DutchPDF
Micro modelCorrection31/12/202315/06/202409/09/2024DutchPDF
Micro model31/12/202315/06/202422/08/2024DutchPDF
Abridged model31/12/202215/07/202318/03/2024DutchPDF
Abridged model31/12/202015/07/202128/10/2021DutchPDF
Abridged model31/12/201830/07/201914/08/2019DutchPDF
Abridged model31/12/201730/07/201829/08/2018DutchPDF
Abridged model31/12/201530/07/201622/08/2016DutchPDF
Abridged model31/12/201430/07/201531/08/2015DutchPDF
Abridged model31/12/201330/07/201404/08/2014DutchPDF
Abridged model31/12/201230/07/201319/09/2013DutchPDF
Abridged model31/12/201130/07/201210/08/2012DutchPDF
Abridged model31/12/200930/07/201026/08/2010DutchPDF
Abridged model31/12/200830/07/200928/08/2009DutchPDF
Abridged model31/12/200630/07/200728/09/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

Sezgin Semercioglu

Mandate

Active

Ended mandates

christophersen henning

Chairman of the board of directors

Ended
Sezgin Semercioglu

Mandate

Ended
Sezgin Semercioglu

Mandate

Ended
SEZGIN SEMERCIOGLU

Mandate

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates26/04/2024
    DOEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM
    PDF
  • Registered office18/03/2019
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates21/03/2017
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates26/01/2017
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates16/11/2007
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office17/01/2005
    SIEGE SOCIAL
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20252,2 k €↑
  2. 2024
    Annual accounts 20241,9 k €↓
  3. 2023
    Annual accounts 20236,1 k €↑
  4. 2022
    Annual accounts 2022-26,9 k €↓
  5. 2020
    Annual accounts 202017,3 k €↑
  6. 2018
    Annual accounts 2018-26,5 k €↑
  7. 2017
    Annual accounts 2017-101,2 k €↓
  8. 2015
    Annual accounts 2015-45,5 k €↓
  9. 2014
    Annual accounts 2014-8,1 k €↓
  10. 2013
    Annual accounts 2013-3,2 k €↓
  11. 2012
    Annual accounts 201225,2 k €↓
  12. 2011
    Annual accounts 201176,4 k €↑
  13. 2009
    Annual accounts 200941,1 k €↓
  14. 2008
    Annual accounts 200892,5 k €
  15. 10/05/1995
    IncorporationPrivate limited company