ACTIVE

MARCOM

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

26,9 k €

-16.0% YoY

Gross margin

53,7 k €

-13.8% YoY

Equity

259,4 k €

+8.8% YoY

What does MARCOM do?

MARCOM is a Public limited company incorporated in 1995. Its main activity is: Wholesale trade of motor vehicle parts and accessories. Its registered office is in Wemmel.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0455.182.495

Incorporation

05/05/1995

Legal form

Public limited company

Registered office

Avenue de Limburg Stirum 201 box B2
1780 Wemmel · FlandreSee on map

Contributed capital

112 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

45310Wholesale trade of motor vehicle parts and accessories· main 46720Wholesale of metals and metal ores 50301Inland passenger water transport

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	53,7 k €	-13.8%	62,4 k €	+33.7%	46,6 k €	-30.5%	67,1 k €	+91.3%	35,1 k €	-16.1%	41,8 k €	+566%	6,3 k €	+162%	2,4 k €	-95.3%	51,2 k €	+63.3%	31,4 k €	+538%	-7,2 k €	+86.7%	-53,7 k €	-198%	54,6 k €	-53.5%	117,4 k €	+8.7%	108 k €	+1.5%	106,4 k €	+43.8%	74 k €	+858%	-9,8 k €	-138%	25,6 k €	-43.2%	45,1 k €
EBITDA	53,1 k €	-13.9%	61,7 k €	+37.0%	45 k €	-17.0%	54,3 k €	+57.4%	34,5 k €	-10.5%	38,5 k €	+700%	4,8 k €	+458%	862,8 €	-98.2%	48,4 k €	+59.0%	30,4 k €	+461%	-8,4 k €	+87.2%	-65,7 k €	-1638%	4,3 k €	-95.3%	91,7 k €	-2.6%	94,1 k €	-9.8%	104,3 k €	+51.9%	68,7 k €	+569%	-14,6 k €	-170%	20,9 k €	-40.5%	35,2 k €
Operating result	41,6 k €	-18.6%	51,1 k €	+39.7%	36,6 k €	-24.3%	48,3 k €	+76.5%	27,4 k €	-24.6%	36,3 k €	+1493%	2,3 k €	+311%	-1,1 k €	-102%	45,9 k €	+58.3%	29 k €	+396%	-9,8 k €	+85.5%	-67,5 k €	-245%	-19,6 k €	-130%	65,7 k €	-9.1%	72,2 k €	+61.9%	44,6 k €	+50.4%	29,7 k €	+224%	-24 k €	-451%	6,8 k €	-28.6%	9,5 k €
Net result	26,9 k €	-16.0%	32 k €	+42.6%	22,4 k €	-44.7%	40,6 k €	+88.3%	21,5 k €	-18.1%	26,3 k €	+2202%	1,1 k €	+114%	-8,1 k €	-118%	44,5 k €	+67.8%	26,5 k €	+364%	-10,1 k €	+87.7%	-81,7 k €	-316%	-19,6 k €	-142%	47 k €	-4.6%	49,3 k €	+124%	22 k €	+223%	6,8 k €	+113%	-51,5 k €	-2978%	1,8 k €	-43.6%	3,2 k €
Balance sheet
Equity	259,4 k €	+8.8%	238,3 k €	+10.8%	215,2 k €	+11.2%	193,5 k €	+19.6%	161,8 k €	+5.7%	153 k €	+20.8%	126,7 k €	+0.9%	125,6 k €	-6.1%	133,7 k €	+49.9%	89,2 k €	+42.4%	62,6 k €	-13.9%	72,7 k €	-52.9%	154,4 k €	-11.3%	174 k €	+6.8%	163 k €	+13.4%	143,7 k €	+1.3%	141,9 k €	+5.0%	135,1 k €	-27.6%	186,5 k €	+1.0%	184,8 k €
Total assets	494,4 k €	+0.7%	491,2 k €	+0.3%	489,6 k €	+51.9%	322,2 k €	+49.8%	215,1 k €	+10.9%	193,9 k €	+12.2%	172,8 k €	+25.3%	137,9 k €	-21.9%	176,7 k €	+26.5%	139,7 k €	+20.5%	115,9 k €	-17.3%	140,2 k €	-38.9%	229,5 k €	-30.4%	329,6 k €	-10.1%	366,7 k €	+12.9%	324,9 k €	+24.8%	260,3 k €	+9.7%	237,2 k €	-4.4%	248,1 k €	+4.5%	237,5 k €
Cash	192,5 k €	+4.7%	183,8 k €	+7.0%	171,8 k €	+58.8%	108,2 k €	-46.1%	200,8 k €	+8.1%	185,8 k €	+23.2%	150,7 k €	+29.5%	116,4 k €	-24.1%	153,4 k €	+52.7%	100,5 k €	+471%	17,6 k €	-80.9%	92,2 k €	-36.3%	144,8 k €	+1342%	10 k €	-58.0%	23,9 k €	+6.8%	22,4 k €	+3099%	700,8 €	+24.4%	563,4 €	-23.9%	740 €	-94.3%	12,9 k €
Debts	232,4 k €	-7.6%	251,4 k €	-8.4%	274,4 k €	+115%	127,3 k €	+144%	52,1 k €	+27.4%	40,9 k €	-11.3%	46,1 k €	+273%	12,4 k €	-71.2%	42,9 k €	-15.0%	50,5 k €	-5.3%	53,3 k €	-21.0%	67,5 k €	-10.1%	75,1 k €	-51.7%	155,6 k €	-23.6%	203,7 k €	+12.4%	181,2 k €	+52.9%	118,5 k €	+16.0%	102,2 k €	+65.9%	61,6 k €	+16.7%	52,8 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		0,1 ETP	-66.7%	0,3 ETP	-66.7%	0,9 ETP		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 11 ended

Active mandates

DORIAN MAREE

Director

Active

Ended mandates

Serge CARRERA

Mandate · since 15 février 2011 · until 13 mai 2014

Ended

DORIANE MAREE

Managing director · since 15 avril 2009 · until 13 mai 2014

Ended

DORIAN MAREE

Mandate · since 15 avril 2008 · until 13 mai 2014

Ended

DORIAN MAREE

Managing director · since 15 avril 2008 · until 13 mai 2014

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	18/08/2026	30/08/2025	19/08/2024	31/07/2023	10/08/2022	23/06/2021
General meeting	29/05/2026	30/05/2025	31/05/2024	26/05/2023	27/05/2022	03/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	29/05/2026	18/08/2026	Dutch	PDF
Micro model	31/12/2024	30/05/2025	30/08/2025	French	PDF
Micro model	31/12/2023	31/05/2024	19/08/2024	Dutch	PDF
Micro model	31/12/2022	26/05/2023	31/07/2023	Dutch	PDF
Abridged model	31/12/2021	27/05/2022	10/08/2022	Dutch	PDF
Abridged model	31/12/2020	03/05/2021	23/06/2021	Dutch	PDF
Abridged model	31/12/2019	02/05/2020	06/07/2020	Dutch	PDF
Abridged model	31/12/2018	31/05/2019	01/08/2019	Dutch	PDF
Abridged model	31/12/2017	25/05/2018	31/07/2018	Dutch	PDF
Abridged model	31/12/2016	06/05/2017	30/06/2017	Dutch	PDF
Abridged model	31/12/2015	07/05/2016	12/08/2016	Dutch	PDF
Abridged model	31/12/2014	12/05/2015	24/08/2015	Dutch	PDF
Abridged model	31/12/2013	13/05/2014	28/08/2014	French	PDF
Abridged model	31/12/2012	14/05/2013	18/06/2013	French	PDF
Abridged model	31/12/2011	08/05/2012	27/06/2012	French	PDF
Abridged model	31/12/2010	10/05/2011	07/07/2011	French	PDF
Abridged model	31/12/2009	11/05/2010	07/06/2010	French	PDF
Abridged model	31/12/2008	12/05/2009	09/07/2009	French	PDF
Abridged model	31/12/2007	13/05/2008	26/05/2008	French	PDF
Abridged model	31/12/2006	08/05/2007	30/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 11 ended

Active mandates

DORIAN MAREE

Director

Active

Ended mandates

Serge CARRERA

Mandate · since 15 février 2011 · until 13 mai 2014

Ended

DORIANE MAREE

Managing director · since 15 avril 2009 · until 13 mai 2014

Ended

DORIAN MAREE

Mandate · since 15 avril 2008 · until 13 mai 2014

Ended

DORIAN MAREE

Managing director · since 15 avril 2008 · until 13 mai 2014

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office12/11/2024
Zetel (zetelverplaatsing)
PDF
Registered office03/03/2022
MAATSCHAPPELIJKE ZETEL
PDF
Registered office30/11/2020
MAATSCHAPPELIJKE ZETEL
PDF
Other27/01/2020
DOEL - BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office20/06/2017
MAATSCHAPPELIJKE ZETEL
PDF
Registered office20/05/2015
MAATSCHAPPELIJKE ZETEL
PDF
Registered office17/03/2015
SIEGE SOCIAL
PDF
Registered office17/03/2015
SIEGE SOCIAL - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202526,9 k €↓
2024
Annual accounts 202432 k €↑
2023
Annual accounts 202322,4 k €↓
2022
Annual accounts 202240,6 k €↑
2021
Annual accounts 202121,5 k €↓
2020
Annual accounts 202026,3 k €↑
2019
Annual accounts 20191,1 k €↑
2018
Annual accounts 2018-8,1 k €↓
2017
Annual accounts 201744,5 k €↑
2016
Annual accounts 201626,5 k €↑
2015
Annual accounts 2015-10,1 k €↑
2014
Annual accounts 2014-81,7 k €↓
2013
Annual accounts 2013-19,6 k €↓
2012
Annual accounts 201247 k €↓
2011
Annual accounts 201149,3 k €↑
2010
Annual accounts 201022 k €↑
2009
Annual accounts 20096,8 k €↑
2008
Annual accounts 2008-51,5 k €↓
2007
Annual accounts 20071,8 k €↓
2006
Annual accounts 20063,2 k €
05/05/1995
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MARCOM

Overview

What does MARCOM do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline