ACTIVE

SAM

Export PDF

Financial year 2026 · closed on 31/03/2026

Net result

-10,3 k €

+41.1% YoY

Gross margin

12,3 k €

+26.6% YoY

Equity

176,2 k €

-18.8% YoY

What does SAM do?

SAM is a Private limited company incorporated in 1995. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Jabbeke.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0455.185.465

Incorporation

11/05/1995

Legal form

Private limited company

Registered office

Hellegatstraat 4
8490 Jabbeke · FlandreSee on map

Contributed capital

10 000,00 €

Latest accounts

31/03/2026

Activities (NACE)

68203Rental and operating of own or leased real estate· main 68203Rental and operating of own or leased real estate 70203Management consultancy activities

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2026		2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	12,3 k €	+26.6%	9,7 k €	-82.6%	55,8 k €	+1013%	5 k €	-95.8%	119,9 k €	-27.4%	165,2 k €	+169%	61,4 k €	-25.9%	82,8 k €	+33.5%	62,1 k €	-35.3%	95,9 k €	-17.4%	116,2 k €	+8.9%	106,7 k €	+54.6%	69 k €	-36.1%	108 k €	+134%	46,2 k €	-42.5%	80,4 k €	+222%	25 k €	-57.9%	59,2 k €	+18.7%	49,9 k €	+78.1%	28 k €
EBITDA	6,6 k €	+773%	-977,8 €	-102%	49,1 k €	+4345%	-1,2 k €	-101%	113,8 k €	-27.1%	156,2 k €	+189%	54 k €	-29.6%	76,6 k €	+37.4%	55,8 k €	-37.8%	89,6 k €	-18.7%	110,2 k €	+9.9%	100,3 k €	+62.9%	61,6 k €	-38.3%	99,8 k €	+151%	39,7 k €	-42.4%	69 k €	+212%	22,1 k €	-55.6%	49,7 k €	+13.7%	43,8 k €	+104%	21,5 k €
Operating result	-9,8 k €	+43.5%	-17,4 k €	-150%	35 k €	+320%	-15,9 k €	-116%	99,8 k €	-28.9%	140,4 k €	+727%	17 k €	-41.7%	29,1 k €	+14.2%	25,5 k €	-55.3%	57,1 k €	+16.1%	49,2 k €	-36.2%	77 k €	+102%	38 k €	-46.4%	70,9 k €	+678%	9,1 k €	-76.2%	38,4 k €	+474%	-10,3 k €	-175%	13,7 k €	+27.6%	10,7 k €	+143%	-24,9 k €
Net result	-10,3 k €	+41.1%	-17,5 k €	-201%	17,4 k €	+228%	-13,6 k €	-120%	66,9 k €	-31.0%	96,9 k €	+705%	12 k €	-35.3%	18,6 k €	+383%	-6,6 k €	-114%	45,8 k €	-3.0%	47,2 k €	-36.5%	74,4 k €	+113%	35 k €	-50.6%	70,9 k €	+683%	9,1 k €	-71.7%	32 k €	+290%	-16,8 k €	-648%	3,1 k €	+144%	-7 k €	+83.9%	-43,5 k €
Balance sheet
Equity	176,2 k €	-18.8%	217 k €	-7.5%	234,5 k €	+8.0%	217,1 k €	-5.9%	230,8 k €	+6.9%	215,9 k €	+81.4%	119 k €	+11.2%	107 k €	+21.0%	88,4 k €	-6.9%	95 k €	+93.3%	49,1 k €	+2475%	1,9 k €	+103%	-72,5 k €	+32.6%	-107,5 k €	+39.7%	-178,4 k €	+4.8%	-187,5 k €	+14.6%	-219,5 k €	-8.3%	-202,7 k €	+1.5%	-205,8 k €	-3.5%	-198,8 k €
Total assets	177,4 k €	-20.2%	222,2 k €	-17.3%	268,8 k €	+3.4%	260 k €	-16.3%	310,7 k €	-74.3%	1,2 M €	+297%	304,6 k €	-0.3%	305,4 k €	+23.8%	246,8 k €	+7.1%	230,5 k €	-17.7%	280,1 k €	+3.9%	269,7 k €	+2.9%	262,1 k €	-6.1%	279,3 k €	+4.2%	268 k €	-22.7%	346,5 k €	-7.6%	374,9 k €	-7.2%	404 k €	+5.4%	383,2 k €	-6.8%	411 k €
Cash	70 k €	-20.8%	88,4 k €	-31.3%	128,6 k €	+73.6%	74,1 k €	-35.2%	114,4 k €	-76.1%	478,7 k €	+1500%	29,9 k €	+48.2%	20,2 k €	-66.7%	60,7 k €	+61.0%	37,7 k €	+23.2%	30,6 k €	+3688%	807,8 €	-95.1%	16,5 k €	-69.7%	54,3 k €	+458%	9,7 k €	-81.9%	53,9 k €	+508%	8,9 k €	-43.3%	15,6 k €	+232%	4,7 k €	+247%	1,4 k €
Debts	1,2 k €	-76.2%	5,2 k €	-84.9%	34,3 k €	+56.0%	22 k €	-60.9%	56,2 k €	-94.2%	966,7 k €	+421%	185,6 k €	-6.5%	198,4 k €	+67.6%	118,4 k €	-12.7%	135,5 k €	-41.3%	231 k €	-13.7%	267,8 k €	-20.0%	334,6 k €	-13.5%	386,8 k €	-13.4%	446,5 k €	-16.4%	534 k €	-10.2%	594,4 k €	-2.0%	606,6 k €	+3.0%	589 k €	-3.3%	609,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2026 · 1 active · 15 ended

Active mandates

Patrick Vanderstichelen

Director

Active

Ended mandates

Patrick Vanderstichelen

Director · since 01 avril 2019 · until 31 mars 2025

Ended

Sylvie Vande Ginste

Director · since 01 avril 2019 · until 31 mars 2025

Ended

Patrick Vanderstichelen

Director · since 04 avril 2013 · until 31 mars 2019

Ended

Patrick Vanderstichelen

Director · since 01 avril 2013 · until 31 mars 2019

Ended

At this address

Other companies at this address

Company	CBE no.
YAPA CONSTRUCT● Active	0848.391.001

Annual accounts

Full financial information

	2026	2025	2024	2023	2022	2021
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/04/2025	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020
Closing of the financial year	31/03/2026	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	14/09/2026	22/09/2025	04/10/2024	13/09/2023	09/11/2022	01/10/2021
General meeting	05/09/2026	06/09/2025	07/09/2024	02/09/2023	03/09/2022	04/09/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/03/2026	05/09/2026	14/09/2026	Dutch	PDF
Micro model	31/03/2025	06/09/2025	22/09/2025	Dutch	PDF
Micro model	31/03/2024	07/09/2024	04/10/2024	Dutch	PDF
Micro model	31/03/2023	02/09/2023	13/09/2023	Dutch	PDF
Micro model	31/03/2022	03/09/2022	09/11/2022	Dutch	PDF
Micro model	31/03/2021	04/09/2021	01/10/2021	Dutch	PDF
Micro model	31/03/2020	05/09/2020	23/11/2020	Dutch	PDF
Micro model	31/03/2019	07/09/2019	24/10/2019	Dutch	PDF
Micro model	31/03/2018	01/09/2018	26/10/2018	Dutch	PDF
Micro model	31/03/2017	02/09/2017	27/10/2017	Dutch	PDF
Abridged model	31/03/2016	03/09/2016	25/10/2016	Dutch	PDF
Abridged model	31/03/2015	30/09/2015	30/09/2015	Dutch	PDF
Abridged model	31/03/2014	30/09/2014	02/10/2014	Dutch	PDF
Abridged model	31/03/2013	30/09/2013	30/10/2013	Dutch	PDF
Abridged model	31/03/2012	01/09/2012	31/10/2012	Dutch	PDF
Abridged model	31/03/2011	30/09/2011	28/10/2011	Dutch	PDF
Abridged model	31/03/2010	29/09/2010	29/10/2010	Dutch	PDF
Abridged model	31/03/2009	05/09/2009	05/10/2009	Dutch	PDF
Abridged model	31/03/2008	30/09/2008	29/10/2008	Dutch	PDF
Abridged model	31/03/2007	30/09/2007	29/10/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2026 · 1 active · 15 ended

Active mandates

Patrick Vanderstichelen

Director

Active

Ended mandates

Patrick Vanderstichelen

Director · since 01 avril 2019 · until 31 mars 2025

Ended

Sylvie Vande Ginste

Director · since 01 avril 2019 · until 31 mars 2025

Ended

Patrick Vanderstichelen

Director · since 04 avril 2013 · until 31 mars 2019

Ended

Patrick Vanderstichelen

Director · since 01 avril 2013 · until 31 mars 2019

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other29/10/2021
WIJZIGING RECHTSVORM - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates21/11/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/03/2014
ONTSLAGEN - BENOEMINGEN
PDF
Mandates13/12/2007
ONTSLAGEN - BENOEMINGEN
PDF
Mandates05/10/2004
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2026
Annual accounts 2026-10,3 k €↑
2025
Annual accounts 2025-17,5 k €↓
2024
Annual accounts 202417,4 k €↑
2023
Annual accounts 2023-13,6 k €↓
2022
Annual accounts 202266,9 k €↓
2021
Annual accounts 202196,9 k €↑
2020
Annual accounts 202012 k €↓
2019
Annual accounts 201918,6 k €↑
2018
Annual accounts 2018-6,6 k €↓
2017
Annual accounts 201745,8 k €↓
2016
Annual accounts 201647,2 k €↓
2015
Annual accounts 201574,4 k €↑
2014
Annual accounts 201435 k €↓
2013
Annual accounts 201370,9 k €↑
2012
Annual accounts 20129,1 k €↓
2011
Annual accounts 201132 k €↑
2010
Annual accounts 2010-16,8 k €↓
2009
Annual accounts 20093,1 k €↑
2008
Annual accounts 2008-7 k €↑
2007
Annual accounts 2007-43,5 k €
11/05/1995
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SAM

Overview

What does SAM do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline