ACTIVE

SAT - TEL

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

1,5 k €

-87.1% YoY

Gross margin

15 k €

-37.5% YoY

Equity

362,1 k €

+7.1% YoY

What does SAT - TEL do?

SAT - TEL is a Cooperative company with limited liability incorporated in 1995. Its registered office is in Liège.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0455.193.086

Incorporation

10/05/1995

Legal form

Cooperative company with limited liability

Registered office

Rue Pont-d'Avroy 57
4000 Liège · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2024

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2024		2020		2019		2018		2017		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	15 k €	-37.5%	24 k €	0.0%	24 k €	+4409%	-557 €	-106%	9,8 k €	+366%	-3,7 k €	-266%	2,2 k €	-92.5%	29,6 k €	+33.0%	22,3 k €	-56.1%	50,7 k €	+73.4%	29,3 k €	+24.1%	23,6 k €	-16.5%	28,2 k €	-10.4%	31,5 k €
EBITDA	14,6 k €	-38.2%	23,7 k €	+0.0%	23,7 k €	+2716%	-904 €	-110%	9,4 k €	+261%	-5,9 k €	-33.8%	-4,4 k €	-124%	18,6 k €	+34.5%	13,8 k €	-10.1%	15,4 k €	-33.9%	23,3 k €	+13.0%	20,6 k €	-17.4%	24,9 k €	-11.9%	28,3 k €
Operating result	946 €	-90.5%	10 k €	0.0%	10 k €	+142%	-23,7 k €	-352%	9,4 k €	+261%	-5,9 k €	+26.1%	-7,9 k €	-188%	9,1 k €	+126%	4 k €	+840%	428 €	-96.0%	10,6 k €	-3.1%	11 k €	-39.4%	18,1 k €	-11.5%	20,5 k €
Net result	1,5 k €	-87.1%	11,7 k €	+0.6%	11,6 k €	+150%	-23,4 k €	-348%	9,4 k €	+1142%	-905,3 €	-101%	155,7 k €	+895%	15,7 k €	+100%	7,8 k €	+193%	2,7 k €	-74.0%	10,3 k €	+27.9%	8 k €	-39.8%	13,4 k €	+11.1%	12 k €
Balance sheet
Equity	362,1 k €	+7.1%	338,1 k €	+3.6%	326,4 k €	+3.7%	314,8 k €	-6.9%	338,2 k €	+2.8%	329,1 k €	-0.3%	330 k €	+89.4%	174,3 k €	+9.9%	158,6 k €	+5.2%	150,8 k €	+1.8%	148,1 k €	-20.7%	186,7 k €	+345%	41,9 k €	-74.6%	165,3 k €
Total assets	779,8 k €	-13.5%	901,7 k €	+1.3%	890,4 k €	+1.3%	879,2 k €	+81.9%	483,2 k €	+2.0%	473,8 k €	+10.8%	427,6 k €	+40.7%	304 k €	+9.0%	278,9 k €	+5.0%	265,5 k €	-12.8%	304,4 k €	+15.2%	264,3 k €	-2.9%	272,1 k €	+8.2%	251,6 k €
Cash	86 €		–		–		–		–		–		236,4 k €		–		–		17 €	-74.9%	67,6 €	-24.9%	90 €	-57.6%	212,1 €		–
Debts	352,1 k €	-27.6%	486,5 k €	+0.5%	484,1 k €	+0.5%	481,6 k €	+711%	59,4 k €	+4.4%	56,9 k €	+378%	11,9 k €	-90.8%	129 k €	+8.0%	119,4 k €	+4.1%	114,8 k €	-26.6%	156,3 k €	+102%	77,5 k €	-66.3%	230,2 k €	+168%	86 k €
Other
Workforce	–		–		–		–		–		–		–		–		1,0 ETP	-54.5%	2,2 ETP		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 5 ended

Active mandates

Tryphon VARVERIS

Mandate

Active

Ended mandates

TRYFON VARVERIS

Director · since 03 septembre 2014

Ended

Michel MUSCCHEBROECK

Managing director · since 02 mai 2003 · until 02 mai 2009

Ended

Michel MUSSCHEBROECK

Managing director · until 03 septembre 2014

Ended

Michel MUSSCHEBROECK

Managing director

Ended

At this address

Other companies at this address

Company	CBE no.
IMMO PONT D'AVROY● Active	0552.723.123

Annual accounts

Full financial information

	2024	2020	2019	2018	2017	2015
Type of account	Micro model	Abridged model	Micro model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2020	01/01/2019	01/07/2017	01/07/2016	01/07/2014
Closing of the financial year	31/12/2024	31/12/2020	31/12/2019	31/12/2018	30/06/2017	30/06/2015
Length of the financial year	12 months	12 months	12 months	18 months	12 months	12 months
Filing date	31/12/2025	31/12/2021	31/12/2020	31/12/2019	01/05/2018	30/06/2016
General meeting	05/12/2025	28/10/2021	30/11/2020	09/10/2019	15/01/2018	20/06/2016
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	05/12/2025	31/12/2025	French	PDF
Abridged model	31/12/2020	28/10/2021	31/12/2021	French	PDF
Micro model	31/12/2019	30/11/2020	31/12/2020	French	PDF
Abridged model	31/12/2018	09/10/2019	31/12/2019	French	PDF
Abridged model	30/06/2017	15/01/2018	01/05/2018	French	PDF
Abridged model	30/06/2015	20/06/2016	30/06/2016	French	PDF
Abridged model	30/06/2014	15/01/2015	27/02/2015	French	PDF
Abridged model	30/06/2013	07/02/2014	28/02/2014	French	PDF
Abridged model	30/06/2012	20/03/2013	31/03/2013	French	PDF
Abridged model	30/06/2011	30/03/2012	31/03/2012	French	PDF
Abridged model	30/06/2010	15/11/2010	15/02/2011	French	PDF
Abridged model	30/06/2009	06/11/2009	28/02/2010	French	PDF
Abridged model	30/06/2008	06/11/2008	12/02/2009	French	PDF
Abridged model	30/06/2007	06/11/2007	18/02/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 5 ended

Active mandates

Tryphon VARVERIS

Mandate

Active

Ended mandates

TRYFON VARVERIS

Director · since 03 septembre 2014

Ended

Michel MUSCCHEBROECK

Managing director · since 02 mai 2003 · until 02 mai 2009

Ended

Michel MUSSCHEBROECK

Managing director · until 03 septembre 2014

Ended

Michel MUSSCHEBROECK

Managing director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other18/07/2018
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - OBJET - ASSEMBLEE GENERALE - ANNEE COMPTABLE
PDF
Registered office07/01/2016
SIEGE SOCIAL
PDF
Mandates02/10/2014
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates26/03/2009
OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office26/11/2007
SIEGE SOCIAL
PDF
Mandates16/12/2003
DEMISSIONS, NOMINATIONS
PDF
Mandates02/06/2003
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 20241,5 k €↓
2020
Annual accounts 202011,7 k €↑
2019
Annual accounts 201911,6 k €↑
2018
Annual accounts 2018-23,4 k €↓
2017
Annual accounts 20179,4 k €↑
2015
Annual accounts 2015-905,3 €↓
2014
Annual accounts 2014155,7 k €↑
2013
Annual accounts 201315,7 k €↑
2012
Annual accounts 20127,8 k €↑
2011
Annual accounts 20112,7 k €↓
2010
Annual accounts 201010,3 k €↑
2009
Annual accounts 20098 k €↓
2008
Annual accounts 200813,4 k €↑
2007
Annual accounts 200712 k €
10/05/1995
IncorporationCooperative company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SAT - TEL

Overview

What does SAT - TEL do?

Trend over 14 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline