TOP IMMO
0455.203.974 · rovalta.com · 21/09/2026
ACTIVE
TOP IMMO
Financial year 2025 · closed on 30/06/2025
Net result
107,0 k €
+46.8% YoY
Gross margin
214,2 k €
+72.2% YoY
Equity
503,3 k €
+27.0% YoY
Overview
What does TOP IMMO do?
TOP IMMO is a Private limited company incorporated in 1995. Its registered office is in Rixensart.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0455.203.974
Incorporation
15/05/1995
Legal form
Private limited company
Registered office
Avenue des Cormiers 10
1332 Rixensart · WallonieSee on map
1332 Rixensart · WallonieSee on map
Contributed capital
18 592,01 €
Latest accounts
30/06/2025
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 214,2 k € | +72.2% | 124,4 k € | -35.5% | 192,8 k € | +94.1% | 99,3 k € | -12.9% | 114,0 k € | +26.5% | 90,1 k € | -3.1% | 93,0 k € | -5.6% | 98,5 k € | +33.4% | 73,9 k € | +17.5% | 62,9 k € | +28.9% | 48,8 k € | +48.5% | 32,8 k € | -44.9% | 59,6 k € | -41.7% | 102,3 k € | +25.6% | 81,4 k € | +7.8% | 75,5 k € | +6.6% | 70,9 k € | -4.2% | 74,0 k € | -18.2% | 90,4 k € |
| EBITDA | 211,2 k € | +74.0% | 121,4 k € | -36.3% | 190,5 k € | +96.2% | 97,1 k € | +725% | 11,8 k € | -69.1% | 38,2 k € | -7.1% | 41,1 k € | +1.0% | 40,6 k € | -34.5% | 62,0 k € | +1.6% | 61,1 k € | +30.1% | 46,9 k € | +51.3% | 31,0 k € | -45.9% | 57,3 k € | -43.2% | 100,8 k € | +26.0% | 80,0 k € | +7.9% | 74,2 k € | +6.6% | 69,5 k € | -4.3% | 72,7 k € | -18.5% | 89,1 k € |
| Operating result | 202,4 k € | +83.6% | 110,2 k € | -35.8% | 171,6 k € | +119% | 78,4 k € | +1163% | -7,4 k € | -140% | 18,6 k € | -10.2% | 20,7 k € | -1.2% | 20,9 k € | -51.0% | 42,7 k € | +43.6% | 29,8 k € | +7.7% | 27,7 k € | +159% | 10,7 k € | -70.9% | 36,8 k € | -54.1% | 80,1 k € | +40.1% | 57,2 k € | +11.5% | 51,3 k € | +13.4% | 45,2 k € | -8.3% | 49,3 k € | -24.7% | 65,5 k € |
| Net result | 107,0 k € | +46.8% | 72,9 k € | -36.2% | 114,2 k € | +188% | 39,7 k € | +254% | -25,8 k € | -768% | 3,9 k € | -11.5% | 4,4 k € | +1776% | -260,5 € | -131% | 833,4 € | -94.6% | 15,4 k € | +444% | -4,5 k € | +53.1% | -9,6 k € | -799% | 1,4 k € | -95.7% | 31,9 k € | +197% | 10,7 k € | +86.9% | 5,7 k € | -84.1% | 36,1 k € | +63.1% | 22,1 k € | -42.2% | 38,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 503,3 k € | +27.0% | 396,3 k € | +22.5% | 323,4 k € | +54.6% | 209,2 k € | +23.4% | 169,5 k € | -13.2% | 195,3 k € | +2.0% | 191,5 k € | +2.3% | 187,1 k € | -0.1% | 187,4 k € | +0.4% | 186,5 k € | +9.0% | 171,1 k € | -2.6% | 175,6 k € | -5.2% | 185,1 k € | +0.7% | 183,8 k € | +21.0% | 151,9 k € | +7.6% | 141,2 k € | +4.2% | 135,4 k € | +36.3% | 99,3 k € | +28.6% | 77,2 k € |
| Total assets | 1,1 M € | +1.7% | 1,1 M € | +0.1% | 1,1 M € | +4.3% | 1,0 M € | -1.6% | 1,1 M € | -2.8% | 1,1 M € | +14.8% | 950,1 k € | -1.4% | 963,7 k € | -1.9% | 982,2 k € | -1.9% | 1,0 M € | -2.9% | 1,0 M € | -1.0% | 1,0 M € | -1.9% | 1,1 M € | -2.0% | 1,1 M € | -1.7% | 1,1 M € | -3.0% | 1,1 M € | -2.4% | 1,2 M € | -3.7% | 1,2 M € | +170% | 447,3 k € |
| Cash | – | 3,1 € | 0.0% | 3,1 € | -99.8% | 1,7 k € | +55935% | 3,1 € | -100.0% | 11,8 k € | +306% | 2,9 k € | +3203% | 88,3 € | -36.5% | 139,1 € | +204% | 45,7 € | -99.5% | 9,9 k € | – | 959,7 € | -66.4% | 2,9 k € | +16.2% | 2,5 k € | +28.7% | 1,9 k € | -88.3% | 16,3 k € | -37.1% | 25,9 k € | +2420% | 1,0 k € | |||
| Debts | 337,3 k € | -20.8% | 425,6 k € | -14.5% | 497,7 k € | -9.6% | 550,4 k € | -10.1% | 612,2 k € | -14.7% | 717,4 k € | +13.8% | 630,6 k € | -9.7% | 698,6 k € | -9.6% | 772,8 k € | -5.2% | 814,8 k € | -5.2% | 859,9 k € | -0.5% | 864,2 k € | -1.4% | 876,1 k € | -2.6% | 899,1 k € | -5.4% | 950,2 k € | -4.5% | 994,6 k € | -3.3% | 1,0 M € | -7.3% | 1,1 M € | +200% | 370,0 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 30/06/2025 · 1 active · 11 ended
Active mandates
Patrick José Janssens
ActiveEnded mandates
Corinne Paulette D Villard
EndedPatrick José Janssens
EndedPatrick JANSSENS
EndedPatrick, JANSSENS
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
ONYX GROUP● Active | 1029.968.071 |
Financials
Annual accounts
Full financial information
| 2025 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 30/06/2025 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 18 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 25/01/2026 | 07/02/2025 | 28/09/2023 | 27/08/2022 | 31/07/2021 | 28/09/2020 |
| General meeting | 05/12/2025 | 06/12/2024 | 31/08/2023 | 27/07/2022 | 30/06/2021 | 24/08/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/06/2025 | 05/12/2025 | 25/01/2026 | French | |
| Micro model | 31/12/2023 | 06/12/2024 | 07/02/2025 | French | |
| Micro model | 31/12/2022 | 31/08/2023 | 28/09/2023 | French | |
| Micro model | 31/12/2021 | 27/07/2022 | 27/08/2022 | French | |
| Micro model | 31/12/2020 | 30/06/2021 | 31/07/2021 | French | |
| Micro model | 31/12/2019 | 24/08/2020 | 28/09/2020 | French | |
| Micro model | 31/12/2018 | 03/08/2019 | 28/08/2019 | French | |
| Micro model | 31/12/2017 | 31/08/2018 | 25/09/2018 | French | |
| Micro model | 31/12/2016 | 03/08/2017 | 03/09/2017 | French | |
| Abridged model | 31/12/2015 | 15/09/2016 | 26/09/2016 | French | |
| Abridged model | 31/12/2014 | 29/06/2015 | 29/07/2015 | French | |
| Abridged model | 31/12/2013 | 16/06/2014 | 15/07/2014 | French | |
| Abridged model | 31/12/2012 | 27/07/2013 | 26/08/2013 | French | |
| Abridged model | 31/12/2011 | 06/07/2012 | 07/08/2012 | French | |
| Abridged model | 31/12/2010 | 15/06/2011 | 13/07/2011 | French | |
| Abridged model | 31/12/2009 | 29/06/2010 | 02/08/2010 | French | |
| Abridged model | 31/12/2008 | 15/08/2009 | 28/08/2009 | French | |
| Abridged model | 31/12/2007 | 28/07/2008 | 28/08/2008 | French | |
| Abridged model | 31/12/2006 | 20/07/2007 | 20/08/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2025 · 1 active · 11 ended
Active mandates
Patrick José Janssens
ActiveEnded mandates
Corinne Paulette D Villard
EndedPatrick José Janssens
EndedPatrick JANSSENS
EndedPatrick, JANSSENS
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Other28/01/2025DIVERS
- Mandates19/02/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
- Mandates22/07/2019DEMISSIONS, NOMINATIONS
- Registered office27/01/2015SIEGE SOCIAL
- Mandates25/07/2013SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Registered office14/02/2005SIEGE SOCIAL
- Capital / shares07/11/2003ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025107,0 k €↑
- 2023Annual accounts 202372,9 k €↓
- 2022Annual accounts 2022114,2 k €↑
- 2021Annual accounts 202139,7 k €↑
- 2020Annual accounts 2020-25,8 k €↓
- 2019Annual accounts 20193,9 k €↓
- 2018Annual accounts 20184,4 k €↑
- 2017Annual accounts 2017-260,5 €↓
- 2016Annual accounts 2016833,4 €↓
- 2015Annual accounts 201515,4 k €↑
- 2014Annual accounts 2014-4,5 k €↑
- 2013Annual accounts 2013-9,6 k €↓
- 2012Annual accounts 20121,4 k €↓
- 2011Annual accounts 201131,9 k €↑
- 2010Annual accounts 201010,7 k €↑
- 2009Annual accounts 20095,7 k €↓
- 2008Annual accounts 200836,1 k €↑
- 2007Annual accounts 200722,1 k €↓
- 2006Annual accounts 200638,2 k €
- 15/05/1995IncorporationPrivate limited company