ACTIVE

RODAN

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-3,1 k €

-109.5% YoY

Gross margin

2,4 k €

-94.5% YoY

Equity

170,6 k €

-7.1% YoY

What does RODAN do?

RODAN is a Private limited company incorporated in 1995. Its main activity is: Construction of buildings. Its registered office is in Sint-Niklaas.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0455.282.465

Incorporation

19/05/1995

Legal form

Private limited company

Registered office

Vlasbloemstraat 62
9100 Sint-Niklaas · FlandreSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Activities (NACE)

41001Construction of buildings· main 41201Construction of residential and non-residential buildings 45211Maintenance and repair of motor vehicles

Joint committees (2)

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	2,4 k €	-94.5%	44,7 k €	-9.5%	49,4 k €	-1.5%	50,1 k €	-59.7%	124,3 k €	-30.0%	177,5 k €	-20.9%	224,4 k €	+8.2%	207,4 k €	+7.1%	193,7 k €	-25.9%	261,3 k €	-4.3%	272,9 k €	-16.8%	328,2 k €	+29.6%	253,2 k €	-12.8%	290,2 k €	+3.6%	280,2 k €	-16.9%	337,3 k €	+7.2%	314,7 k €	+2.0%	308,6 k €	+26.0%	245 k €	+9.3%	224,2 k €
EBITDA	595,6 €	-98.6%	43,6 k €	+162%	16,6 k €	+564%	-3,6 k €	-127%	13 k €	+349%	-5,2 k €	-110%	51,6 k €	+713%	6,4 k €	+34.8%	4,7 k €	-84.3%	30,1 k €	-41.5%	51,5 k €	-24.7%	68,4 k €	+139%	28,6 k €	+15.5%	24,8 k €	+38.4%	17,9 k €	-73.8%	68,3 k €	+203%	22,5 k €	-39.3%	37,1 k €	+2.2%	36,3 k €	+44.5%	25,1 k €
Operating result	-2,5 k €	-106%	42,8 k €	+263%	11,8 k €	+191%	-13 k €	-654%	2,3 k €	+115%	-15,4 k €	-138%	40,1 k €	+14635%	-275,9 €	+93.0%	-3,9 k €	-119%	20,7 k €	-46.2%	38,5 k €	-33.6%	58 k €	+329%	13,5 k €	+9.7%	12,3 k €	+111%	5,8 k €	-89.8%	57,3 k €	+315%	13,8 k €	-57.3%	32,4 k €	-2.9%	33,3 k €	+54.1%	21,6 k €
Net result	-3,1 k €	-109%	32,3 k €	+236%	9,6 k €	+169%	-14 k €	-437%	4,2 k €	+124%	-17,3 k €	-156%	30,8 k €	+3026%	-1,1 k €	+84.0%	-6,6 k €	-149%	13,4 k €	-47.6%	25,6 k €	-39.2%	42,1 k €	+419%	8,1 k €	-27.2%	11,2 k €	+8187%	134,7 €	-99.7%	41,1 k €	+246%	11,9 k €	-47.6%	22,7 k €	-8.0%	24,6 k €	+61.6%	15,2 k €
Balance sheet
Equity	170,6 k €	-7.1%	183,6 k €	+0.8%	182,1 k €	+5.6%	172,5 k €	-7.5%	186,5 k €	-22.5%	240,7 k €	-6.7%	258 k €	+13.5%	227,2 k €	-0.5%	228,3 k €	-2.8%	234,8 k €	+6.1%	221,4 k €	+13.1%	195,8 k €	+27.4%	153,6 k €	+5.6%	145,5 k €	+8.4%	134,2 k €	+0.1%	134,1 k €	+44.2%	93 k €	+14.6%	81,1 k €	-18.1%	99,1 k €	+33.1%	74,4 k €
Total assets	192,7 k €	-6.9%	207,1 k €	+1.3%	204,5 k €	-2.1%	208,8 k €	-25.7%	281 k €	+0.9%	278,5 k €	-3.0%	287,2 k €	+3.4%	277,7 k €	+3.7%	267,8 k €	+8.5%	246,9 k €	-5.0%	259,8 k €	+10.6%	234,9 k €	+5.5%	222,7 k €	+32.2%	168,5 k €	-13.4%	194,5 k €	+26.1%	154,3 k €	+13.7%	135,7 k €	+11.7%	121,5 k €	-0.1%	121,6 k €	+29.4%	93,9 k €
Cash	82 k €	-0.6%	82,5 k €	-12.1%	93,9 k €	-12.7%	107,6 k €	-12.4%	122,9 k €	+10.3%	111,4 k €	-19.7%	138,7 k €	-25.9%	187,2 k €	+15.7%	161,8 k €	+12.4%	144 k €	+20.7%	119,3 k €	-5.1%	125,7 k €	+154%	49,5 k €	+106%	24 k €	-27.5%	33,1 k €	-58.5%	79,7 k €	+148%	32,2 k €	+297%	8,1 k €	-77.5%	36 k €	+42.4%	25,3 k €
Debts	22,1 k €	+67.9%	13,2 k €	+8.9%	12,1 k €	-53.4%	26 k €	-72.5%	94,6 k €	+150%	37,9 k €	+29.8%	29,2 k €	-38.1%	47,1 k €	+19.3%	39,5 k €	+229%	12 k €	-68.7%	38,4 k €	-1.3%	38,9 k €	-43.7%	69,1 k €	+201%	23 k €	-61.9%	60,3 k €	+198%	20,2 k €	-52.6%	42,6 k €	+5.8%	40,3 k €	+79.1%	22,5 k €	+15.5%	19,5 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		5,9 ETP	-21.3%	7,5 ETP	0.0%	7,5 ETP	0.0%	7,5 ETP	-6.3%	8,0 ETP	-2.4%	8,2 ETP	+7.9%	7,6 ETP	+7.0%	7,1 ETP	+36.5%	5,2 ETP	0.0%	5,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 7 ended

Active mandates

Danny Heynderickx

Director · since 19 septembre 2023

Active

Ended mandates

Danny Heyndrickx

Director · since 19 septembre 2023

Ended

Danny Heyndrickx

Manager · since 20 juin 1995 · until 19 septembre 2023

Ended

Danny Hendrickx

Manager

Ended

Danny Heyndrickx

Director

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/08/2026	03/07/2025	29/07/2024	29/08/2023	26/08/2022	27/07/2021
General meeting	31/05/2026	26/05/2025	18/06/2024	30/05/2023	30/05/2022	31/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	31/05/2026	27/08/2026	Dutch	PDF
Micro model	31/12/2024	26/05/2025	03/07/2025	Dutch	PDF
Micro model	31/12/2023	18/06/2024	29/07/2024	Dutch	PDF
Micro model	31/12/2022	30/05/2023	29/08/2023	Dutch	PDF
Micro model	31/12/2021	30/05/2022	26/08/2022	Dutch	PDF
Micro model	31/12/2020	31/05/2021	27/07/2021	Dutch	PDF
Micro model	31/12/2019	08/09/2020	06/10/2020	Dutch	PDF
Micro model	31/12/2018	27/05/2019	31/07/2019	Dutch	PDF
Micro model	31/12/2017	28/05/2018	22/08/2018	Dutch	PDF
Micro model	31/12/2016	29/05/2017	31/08/2017	Dutch	PDF
Abridged model	31/12/2015	30/05/2016	26/07/2016	Dutch	PDF
Abridged model	31/12/2014	29/06/2015	20/08/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	22/08/2014	Dutch	PDF
Abridged model	31/12/2012	28/06/2013	22/08/2013	Dutch	PDF
Abridged model	31/12/2011	25/06/2012	29/08/2012	Dutch	PDF
Abridged model	31/12/2010	27/06/2011	26/07/2011	Dutch	PDF
Abridged model	31/12/2009	28/06/2010	10/08/2010	Dutch	PDF
Abridged model	31/12/2008	31/05/2009	01/07/2009	Dutch	PDF
Abridged model	31/12/2007	25/05/2008	02/07/2008	Dutch	PDF
Abridged model	31/12/2006	30/06/2007	30/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 7 ended

Active mandates

Danny Heynderickx

Director · since 19 septembre 2023

Active

Ended mandates

Danny Heyndrickx

Director · since 19 septembre 2023

Ended

Danny Heyndrickx

Manager · since 20 juin 1995 · until 19 septembre 2023

Ended

Danny Hendrickx

Manager

Ended

Danny Heyndrickx

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates22/09/2023
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office13/10/2005
MAATSCHAPPELIJKE ZETEL - ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-3,1 k €↓
2024
Annual accounts 202432,3 k €↑
2023
Annual accounts 20239,6 k €↑
2022
Annual accounts 2022-14 k €↓
2021
Annual accounts 20214,2 k €↑
2020
Annual accounts 2020-17,3 k €↓
2019
Annual accounts 201930,8 k €↑
2018
Annual accounts 2018-1,1 k €↑
2017
Annual accounts 2017-6,6 k €↓
2016
Annual accounts 201613,4 k €↓
2015
Annual accounts 201525,6 k €↓
2014
Annual accounts 201442,1 k €↑
2013
Annual accounts 20138,1 k €↓
2012
Annual accounts 201211,2 k €↑
2011
Annual accounts 2011134,7 €↓
2010
Annual accounts 201041,1 k €↑
2009
Annual accounts 200911,9 k €↓
2008
Annual accounts 200822,7 k €↓
2007
Annual accounts 200724,6 k €↑
2006
Annual accounts 200615,2 k €
19/05/1995
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

RODAN

Overview

What does RODAN do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline