EMSELI
0455.316.317 · rovalta.com · 23/09/2026
NORMAL SITUATION
EMSELI
Financial year 2025 · closed on 30/09/2025
Net result
-17 k €
-139.9% YoY
Gross margin
-11,5 k €
-515.8% YoY
Equity
24 k €
-41.5% YoY
Company — Normal situation.
Strike-off: 06 août 2026
Overview
What does EMSELI do?
EMSELI is a Public limited company incorporated in 1995.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0455.316.317
Incorporation
09/06/1995
Legal form
Public limited company
Contributed capital
62 000,00 €
Latest accounts
30/09/2025
Joint committees (1)
- 218
Signals
Solid equityGood liquidity
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | -11,5 k € | -516% | -1,9 k € | -108% | 22,2 k € | -62.1% | 58,6 k € | +218% | 18,5 k € | -26.5% | 25,1 k € | -9.8% | 27,8 k € | -14.5% | 32,6 k € | -43.2% | 57,4 k € | -37.4% | 91,7 k € | +7.2% | 85,5 k € | +266% | 23,4 k € | +11.2% | 21 k € | +15.2% | 18,2 k € | -26.7% | 24,9 k € | +118% | 11,4 k € | +4.6% | 10,9 k € | +29.0% | 8,4 k € | +183% | 3 k € |
| EBITDA | -14,3 k € | -229% | -4,3 k € | -122% | 19,9 k € | -64.3% | 55,6 k € | +259% | 15,5 k € | -32.8% | 23,1 k € | -9.5% | 25,5 k € | -12.2% | 29 k € | -52.7% | 61,3 k € | -24.0% | 80,7 k € | -2.6% | 82,9 k € | +276% | 22 k € | -76.6% | 94 k € | +516% | 15,3 k € | -34.5% | 23,3 k € | +2302% | 970,3 € | -77.1% | 4,2 k € | +196% | 1,4 k € | +140% | -3,6 k € |
| Operating result | -16,6 k € | -141% | -6,9 k € | -142% | 16,2 k € | -68.7% | 52 k € | +6113% | 836,7 € | +2481% | 32,4 € | -98.8% | 2,6 k € | -58.0% | 6,2 k € | -80.4% | 31,8 k € | -54.0% | 69,1 k € | +6.2% | 65,1 k € | +9148% | 704 € | -98.8% | 57,7 k € | +394% | -19,6 k € | -109% | -9,4 k € | +68.1% | -29,3 k € | -16.8% | -25,1 k € | +10.5% | -28,1 k € | +9.8% | -31,1 k € |
| Net result | -17 k € | -140% | -7,1 k € | -203% | 6,9 k € | -88.7% | 60,9 k € | +6208% | -996,3 € | +28.1% | -1,4 k € | -517% | 332,6 € | +252% | 94,6 € | -99.4% | 15,4 k € | -75.7% | 63,4 k € | +7.1% | 59,2 k € | +41084% | 143,8 € | -99.7% | 56,6 k € | +363% | -21,5 k € | -87.5% | -11,5 k € | +63.9% | -31,8 k € | -25.5% | -25,4 k € | +10.0% | -28,2 k € | +1.0% | -28,4 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 24 k € | -41.5% | 41 k € | -14.8% | 48,1 k € | +16.8% | 41,2 k € | +309% | -19,7 k € | -5.3% | -18,7 k € | -8.0% | -17,3 k € | +1.9% | -17,6 k € | +0.5% | -17,7 k € | +46.5% | -33,1 k € | +65.7% | -96,5 k € | +38.0% | -155,7 k € | +0.1% | -155,9 k € | +26.6% | -212,4 k € | -11.3% | -190,9 k € | -6.4% | -179,5 k € | -21.5% | -147,7 k € | -20.7% | -122,3 k € | -29.9% | -94,1 k € |
| Total assets | 30,6 k € | -46.4% | 57,1 k € | -22.0% | 73,3 k € | -75.9% | 304,5 k € | +5.9% | 287,6 k € | -6.0% | 306,1 k € | -6.2% | 326,4 k € | -5.4% | 345 k € | -3.8% | 358,7 k € | +12.5% | 318,9 k € | -4.4% | 333,5 k € | -5.2% | 351,6 k € | -4.5% | 368,4 k € | -6.6% | 394,6 k € | -6.3% | 421,2 k € | -2.3% | 431,3 k € | -5.8% | 457,9 k € | +11.6% | 410,5 k € | -1.5% | 416,6 k € |
| Cash | 21,1 k € | +18.0% | 17,9 k € | -43.4% | 31,5 k € | -87.7% | 257,1 k € | +25852% | 990,8 € | -21.2% | 1,3 k € | – | 8,4 k € | +10.5% | 7,6 k € | +6.3% | 7,2 k € | -18.4% | 8,8 k € | +16.8% | 7,5 k € | +6.9% | 7,1 k € | +118% | 3,2 k € | -54.0% | 7 k € | +877% | 721,1 € | -88.3% | 6,2 k € | -20.7% | 7,8 k € | +7.3% | 7,3 k € | ||
| Debts | 6,6 k € | -58.9% | 16,1 k € | -35.9% | 25,2 k € | -90.4% | 263,3 k € | -14.3% | 307,3 k € | -5.4% | 324,8 k € | -5.2% | 342,7 k € | -5.2% | 361,6 k € | -3.9% | 376,4 k € | +10.0% | 342 k € | -20.5% | 430 k € | -15.2% | 507,4 k € | -3.2% | 524,3 k € | -1.5% | 532 k € | -0.9% | 537 k € | +0.3% | 535,7 k € | +0.0% | 535,4 k € | +14.6% | 467,4 k € | +3.9% | 449,8 k € |
Governance
Board of directors
Seen on filing of 30/09/2025 · 2 active · 19 ended
Active mandates
Jan Vanneste
ActiveMarie-Claude Bonte
ActiveEnded mandates
Stephane Buyle
EndedJan Vanneste
EndedJan Vanneste
EndedJan Vanneste
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 30/09/2025 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 21 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 28/04/2026 | 16/08/2024 | 11/08/2023 | 31/08/2022 | 19/08/2021 | 27/08/2020 |
| General meeting | 23/04/2026 | 08/06/2024 | 10/06/2023 | 11/06/2022 | 12/06/2021 | 01/08/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/09/2025 | 23/04/2026 | 28/04/2026 | Dutch | |
| Micro model | 31/12/2023 | 08/06/2024 | 16/08/2024 | Dutch | |
| Micro model | 31/12/2022 | 10/06/2023 | 11/08/2023 | Dutch | |
| Micro model | 31/12/2021 | 11/06/2022 | 31/08/2022 | Dutch | |
| Micro model | 31/12/2020 | 12/06/2021 | 19/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 01/08/2020 | 27/08/2020 | Dutch | |
| Abridged model | 31/12/2018 | 08/06/2019 | 20/08/2019 | Dutch | |
| Abridged model | 31/12/2017 | 09/06/2018 | 22/08/2018 | Dutch | |
| Abridged model | 31/12/2016 | 10/06/2017 | 31/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 11/06/2016 | 12/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 13/06/2015 | 29/06/2015 | Dutch | |
| Abridged model | 31/12/2013 | 14/06/2014 | 24/06/2014 | Dutch | |
| Abridged model | 31/12/2012 | 08/06/2013 | 11/06/2013 | Dutch | |
| Abridged model | 31/12/2011 | 09/06/2012 | 05/07/2012 | Dutch | |
| Abridged modelCorrection | 31/12/2010 | 11/06/2011 | 19/08/2011 | Dutch | |
| Abridged model | 31/12/2010 | 11/06/2011 | 30/06/2011 | Dutch | |
| Abridged model | 31/12/2009 | 12/06/2010 | 24/06/2010 | Dutch | |
| Abridged model | 31/12/2008 | 13/06/2009 | 29/06/2009 | Dutch | |
| Abridged model | 31/12/2007 | 14/06/2008 | 03/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 09/06/2007 | 21/06/2007 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/09/2025 · 2 active · 19 ended
Active mandates
Jan Vanneste
ActiveMarie-Claude Bonte
ActiveEnded mandates
Stephane Buyle
EndedJan Vanneste
EndedJan Vanneste
EndedJan Vanneste
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Dissolution14/08/2026Ontbinding en vereffening
- Mandates04/02/2025DIVERSEN, ONTSLAGEN, BENOEMINGEN, ALGEMENE
- Mandates25/06/2021ONTSLAGEN - BENOEMINGEN
- Mandates24/04/2017ONTSLAGEN - BENOEMINGEN
- Mandates09/03/2011KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates27/06/2005ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-17 k €↓
- 2023Annual accounts 2023-7,1 k €↓
- 2022Annual accounts 20226,9 k €↓
- 2021Annual accounts 202160,9 k €↑
- 2020Annual accounts 2020-996,3 €↑
- 2019Annual accounts 2019-1,4 k €↓
- 2018Annual accounts 2018332,6 €↑
- 2017Annual accounts 201794,6 €↓
- 2016Annual accounts 201615,4 k €↓
- 2015Annual accounts 201563,4 k €↑
- 2014Annual accounts 201459,2 k €↑
- 2013Annual accounts 2013143,8 €↓
- 2012Annual accounts 201256,6 k €↑
- 2011Annual accounts 2011-21,5 k €↓
- 2010Annual accounts 2010-11,5 k €↑
- 2009Annual accounts 2009-31,8 k €↓
- 2008Annual accounts 2008-25,4 k €↑
- 2007Annual accounts 2007-28,2 k €↑
- 2006Annual accounts 2006-28,4 k €
- 09/06/1995IncorporationPublic limited company