ACTIVE

FRANSJE

Financial year 2025 · closed on 31/12/2025
Net result
20,6 k €
+123.5% YoY
Gross margin
200,7 k €
+23.8% YoY
Equity
-57,9 k €
-30.3% YoY

What does FRANSJE do?

FRANSJE is a Private limited company incorporated in 1995. Its registered office is in Antwerpen.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0455.323.344
Incorporation
29/05/1995
Legal form
Private limited company
Registered office
Maalderijstraat 1
2000 Antwerpen · FlandreSee on map
Contributed capital
18 592,01 €
Latest accounts
31/12/2025
Joint committees (1)
  • 302
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin200,7 k €162,1 k €210,5 k €207,7 k €151,9 k €104,9 k €282,7 k €317,6 k €348,7 k €245,2 k €-8,2 k €39,8 k €37,6 k €8,2 k €15,6 k €12,8 k €15,6 k €13,7 k €32,7 k €34 k €
EBITDA26,6 k €-72,5 k €23,6 k €36,7 k €73,1 k €20 k €45,3 k €47,5 k €41,1 k €-21 k €-47,5 k €30,7 k €29,4 k €-18,3 k €-5,1 k €-6,7 k €-8,5 k €316,6 €14,8 k €14,2 k €
Operating result24,1 k €-80,7 k €13,8 k €27,6 k €63,5 k €9,5 k €28,9 k €32,5 k €26,6 k €-35,7 k €-61,2 k €26,8 k €24,6 k €-22,8 k €-9,2 k €-12,7 k €-17,8 k €-9,7 k €4,4 k €1,5 k €
Net result20,6 k €-87,6 k €-659,7 €15,9 k €55,2 k €6,5 k €8,5 k €20,6 k €11,6 k €-41,1 k €-64,5 k €25 k €23,4 k €-24 k €-10,3 k €-14,4 k €-20,7 k €-12,9 k €2,4 k €23 €
Balance sheet
Equity-57,9 k €-44,4 k €43,2 k €42,3 k €27,2 k €-28 k €-35,1 k €-43,6 k €-64,2 k €-75,8 k €-34,7 k €29,8 k €4,8 k €-18,6 k €-6,9 k €536,1 €14,9 k €35,6 k €48,5 k €46,1 k €
Total assets76,1 k €114,8 k €211,6 k €192,5 k €163 k €95,9 k €114 k €116,1 k €108 k €116,8 k €144,7 k €33 k €25,8 k €24,5 k €11,5 k €21,6 k €48,7 k €61,1 k €70,7 k €56,5 k €
Cash60,5 €11,8 k €64,8 k €76,2 k €103,3 k €55,9 k €65,1 k €56,6 k €43,2 k €24,8 k €33,1 k €6,9 k €4,5 k €4,2 k €1,6 k €1,6 k €14,8 k €18,1 k €19,1 k €12 k €
Debts133,9 k €154,9 k €167,6 k €150,2 k €135,8 k €123,9 k €149,1 k €159,7 k €172,2 k €192,5 k €177,1 k €3,2 k €21 k €43 k €18,5 k €21 k €33,8 k €25,5 k €22,2 k €10,4 k €
Other
Workforce8,5 ETP8,2 ETP7,4 ETP3,7 ETP0,4 ETP0,3 ETP0,6 ETP0,6 ETP0,5 ETP0,8 ETP0,3 ETP1,4 ETP0,7 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 15 ended

Active mandates

FERRACUTTI MARCO

Director · since 15 janvier 2024

Active
GREGORY MARLIER

Director · since 15 janvier 2024

Active

Ended mandates

GREGORY MARLIER

Manager · since 01 janvier 2018

Ended
MARCO FERRACUTTI

Manager · since 01 janvier 2018

Ended
PROGETRA

Manager · since 01 janvier 2018 · 0406.401.888

Represented by Marlier Gregory

Ended
THE LADS

Manager · since 01 janvier 2018 · 0663.922.438

Represented by Marco Ferracuti

Ended
At this address

Other companies at this address

CompanyCBE no.
P. Smeets en CieLiquidation
0404.913.533
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date17/06/202624/09/202505/10/202429/01/202423/11/202230/11/2021
General meeting13/05/202627/08/202506/09/202430/11/202314/10/202224/10/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202513/05/202617/06/2026DutchPDF
Micro model31/12/202427/08/202524/09/2025DutchPDF
Micro model31/12/202306/09/202405/10/2024DutchPDF
Micro model31/12/202230/11/202329/01/2024DutchPDF
Micro model31/12/202114/10/202223/11/2022DutchPDF
Micro model31/12/202024/10/202130/11/2021FrenchPDF
Micro model31/12/201924/11/202002/12/2020FrenchPDF
Abridged model31/12/201828/06/201928/07/2019DutchPDF
Abridged model31/12/201730/06/201830/07/2018DutchPDF
Abridged model31/12/201628/06/201725/07/2017FrenchPDF
Abridged model31/12/201526/09/201629/09/2016DutchPDF
Abridged model31/12/201401/06/201508/07/2015DutchPDF
Abridged model31/12/201302/06/201426/08/2014DutchPDF
Abridged model31/12/201203/06/201310/07/2013DutchPDF
Abridged model31/12/201130/06/201227/08/2012DutchPDF
Abridged model31/12/201030/06/201123/08/2011DutchPDF
Abridged model31/12/200930/06/201027/08/2010DutchPDF
Abridged model31/12/200830/06/200924/08/2009DutchPDF
Abridged model31/12/200730/06/200825/08/2008DutchPDF
Abridged model31/12/200630/06/200731/07/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 15 ended

Active mandates

FERRACUTTI MARCO

Director · since 15 janvier 2024

Active
GREGORY MARLIER

Director · since 15 janvier 2024

Active

Ended mandates

GREGORY MARLIER

Manager · since 01 janvier 2018

Ended
MARCO FERRACUTTI

Manager · since 01 janvier 2018

Ended
PROGETRA

Manager · since 01 janvier 2018 · 0406.401.888

Represented by Marlier Gregory

Ended
THE LADS

Manager · since 01 janvier 2018 · 0663.922.438

Represented by Marco Ferracuti

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates18/01/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202520,6 k €
  2. 2024
    Annual accounts 2024-87,6 k €
  3. 2023
    Annual accounts 2023-659,7 €
  4. 2022
    Annual accounts 202215,9 k €
  5. 2021
    Annual accounts 202155,2 k €
  6. 2020
    Annual accounts 20206,5 k €
  7. 2019
    Annual accounts 20198,5 k €
  8. 2018
    Annual accounts 201820,6 k €
  9. 2017
    Annual accounts 201711,6 k €
  10. 2016
    Annual accounts 2016-41,1 k €
  11. 2015
    Annual accounts 2015-64,5 k €
  12. 2014
    Annual accounts 201425 k €
  13. 2013
    Annual accounts 201323,4 k €
  14. 2012
    Annual accounts 2012-24 k €
  15. 2011
    Annual accounts 2011-10,3 k €
  16. 2010
    Annual accounts 2010-14,4 k €
  17. 2009
    Annual accounts 2009-20,7 k €
  18. 2008
    Annual accounts 2008-12,9 k €
  19. 2007
    Annual accounts 20072,4 k €
  20. 2006
    Annual accounts 200623 €
  21. 29/05/1995
    IncorporationPrivate limited company