ACTIVE

IMMODEK

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

159,3 k €

+47.5% YoY

Gross margin

188 k €

+24.4% YoY

Equity

821,3 k €

-77.3% YoY

What does IMMODEK do?

IMMODEK is a Public limited company incorporated in 1995. Its registered office is in Brugge.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0455.339.378

Incorporation

08/06/1995

Legal form

Public limited company

Registered office

Zandstraat 450
8200 Brugge · FlandreSee on map

Contributed capital

471 000,00 €

Latest accounts

31/12/2024

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2006
Income statement
Gross margin	188 k €	+24.4%	151,2 k €	+0.5%	150,4 k €	-82.5%	857,4 k €	+414%	166,7 k €	+6.7%	156,2 k €	-9.8%	173,2 k €	-42.3%	300,1 k €	+87.1%	160,4 k €	-9.5%	177,1 k €	+0.1%	176,9 k €	+2.3%	172,9 k €	+2.6%	168,5 k €	+2.1%	165,1 k €	+2.5%	161,1 k €	+5.5%	152,7 k €
EBITDA	161,3 k €	+27.9%	126,1 k €	-1.1%	127,6 k €	-84.7%	835 k €	+471%	146,3 k €	+7.4%	136,2 k €	-11.6%	154,1 k €	-45.3%	281,7 k €	+95.8%	143,9 k €	+6.9%	134,7 k €	-16.3%	161 k €	+3.3%	155,9 k €	+2.7%	151,8 k €	+0.8%	150,5 k €	+2.7%	146,6 k €	+5.6%	138,9 k €
Operating result	140,8 k €	+32.9%	106 k €	-2.2%	108,3 k €	-87.0%	830,2 k €	+624%	114,6 k €	+8.1%	106 k €	-15.3%	125,2 k €	-48.7%	244 k €	+117%	112,5 k €	+12.2%	100,2 k €	-19.3%	124,2 k €	+17.7%	105,5 k €	+37.8%	76,5 k €	+1.2%	75,6 k €	+4.8%	72,2 k €	+8.1%	66,8 k €
Net result	159,3 k €	+47.5%	108 k €	+20.7%	89,5 k €	-85.7%	625,9 k €	+579%	92,2 k €	+12.1%	82,3 k €	-19.0%	101,6 k €	-44.6%	183,4 k €	+81.4%	101,1 k €	-17.9%	123,1 k €	+15.5%	106,6 k €	+18.9%	89,7 k €	+29.8%	69,1 k €	-7.7%	74,8 k €	+9.9%	68,1 k €	+29.3%	52,7 k €
Balance sheet
Equity	821,3 k €	-77.3%	3,6 M €	+3.1%	3,5 M €	+2.6%	3,4 M €	+31.8%	2,6 M €	+3.7%	2,5 M €	+3.4%	2,4 M €	+4.4%	2,3 M €	+8.6%	2,1 M €	+5.0%	2 M €	+6.4%	1,9 M €	+5.9%	1,8 M €	+5.2%	1,7 M €	+4.2%	1,7 M €	+4.7%	1,6 M €	+8.7%	1,4 M €
Total assets	3,8 M €	+5.5%	3,6 M €	+3.0%	3,5 M €	+2.4%	3,5 M €	+29.7%	2,7 M €	+3.6%	2,6 M €	+3.0%	2,5 M €	+1.4%	2,5 M €	+13.4%	2,2 M €	+4.3%	2,1 M €	+7.3%	1,9 M €	+6.5%	1,8 M €	+6.0%	1,7 M €	+3.4%	1,7 M €	+5.4%	1,6 M €	+1.8%	1,6 M €
Cash	117,2 k €	-28.1%	163 k €	-92.9%	2,3 M €	+4.4%	2,2 M €	+230%	667,8 k €	+20.0%	556,5 k €	+10.2%	504,9 k €	+3.7%	487 k €	+14.5%	425,4 k €	+54.9%	274,7 k €	+64.2%	167,3 k €	-73.2%	623,4 k €	+38.8%	449,1 k €	+29.2%	347,6 k €	+857%	36,3 k €	+187%	12,7 k €
Debts	3 M €	+67929%	4,4 k €	+8.2%	4,1 k €	-35.1%	6,3 k €	+16.8%	5,4 k €	+101%	2,7 k €	-64.9%	7,6 k €	-89.6%	73,6 k €	+983%	6,8 k €	+483%	1,2 k €	-95.3%	25 k €	+81.6%	13,7 k €	+1232%	1 k €	-92.4%	13,6 k €	+413%	2,7 k €	-97.4%	101,4 k €
Other
Workforce	–		0,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 12 ended

Active mandates

Dirk DEKEYSER

Managing director · since 15 décembre 2023 · until 02 juin 2029

Active

Luc DEKEYSER

Managing director · since 15 décembre 2023 · until 02 juin 2029

Active

Rik DEKEYSER

Managing director · since 15 décembre 2023 · until 02 juin 2029

Active

Ended mandates

Dirk DEKEYSER

Director · since 15 décembre 2023 · until 02 juin 2029

Ended

Luc DEKEYSER

Director · since 15 décembre 2023 · until 02 juin 2029

Ended

Rik DEKEYSER

Director · since 15 décembre 2023 · until 02 juin 2029

Ended

Dirk Dekeyser

Managing director · since 01 juin 2019 · until 07 juin 2025

Ended

At this address

Other companies at this address

Company	CBE no.
DECO● Active	0453.218.444
DEKEYSER CLEANING● Active	0455.339.081
DEKEYSER COUSINS● Active	0739.541.757
DEKEYSER MILIEU● Active	0467.600.673
DEKEYSER-VERHELLE● Active	1020.968.451
Dekeyser Waste Services● Active	0405.104.068
KNW● Active	1024.061.563
Logistiek-and-Mobility Service● Active	0899.315.506
WEST-RECYCLAGE● Active	0774.805.712

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/08/2025	30/08/2024	29/06/2023	09/06/2022	30/06/2021	09/06/2020
General meeting	23/08/2025	03/08/2024	23/06/2023	04/06/2022	22/06/2021	06/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	23/08/2025	27/08/2025	Dutch	PDF
Abridged model	31/12/2023	03/08/2024	30/08/2024	Dutch	PDF
Abridged model	31/12/2022	23/06/2023	29/06/2023	Dutch	PDF
Abridged model	31/12/2021	04/06/2022	09/06/2022	Dutch	PDF
Abridged model	31/12/2020	22/06/2021	30/06/2021	Dutch	PDF
Abridged model	31/12/2019	06/06/2020	09/06/2020	Dutch	PDF
Abridged model	31/12/2018	01/06/2019	06/06/2019	Dutch	PDF
Abridged model	31/12/2017	02/06/2018	26/06/2018	Dutch	PDF
Abridged model	31/12/2016	03/06/2017	13/06/2017	Dutch	PDF
Abridged model	31/12/2015	04/06/2016	08/06/2016	Dutch	PDF
Abridged model	31/12/2014	06/06/2015	25/06/2015	Dutch	PDF
Abridged model	31/12/2013	07/06/2014	11/06/2014	Dutch	PDF
Abridged model	31/12/2012	01/06/2013	25/06/2013	Dutch	PDF
Abridged model	31/12/2011	02/06/2012	05/06/2012	Dutch	PDF
Abridged model	31/12/2010	04/06/2011	06/06/2011	Dutch	PDF
Abridged model	31/12/2009	05/06/2010	08/06/2010	Dutch	PDF
Abridged model	31/12/2008	06/06/2009	08/06/2009	Dutch	PDF
Abridged model	31/12/2006	02/06/2007	06/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 12 ended

Active mandates

Dirk DEKEYSER

Managing director · since 15 décembre 2023 · until 02 juin 2029

Active

Luc DEKEYSER

Managing director · since 15 décembre 2023 · until 02 juin 2029

Active

Rik DEKEYSER

Managing director · since 15 décembre 2023 · until 02 juin 2029

Active

Ended mandates

Dirk DEKEYSER

Director · since 15 décembre 2023 · until 02 juin 2029

Ended

Luc DEKEYSER

Director · since 15 décembre 2023 · until 02 juin 2029

Ended

Rik DEKEYSER

Director · since 15 décembre 2023 · until 02 juin 2029

Ended

Dirk Dekeyser

Managing director · since 01 juin 2019 · until 07 juin 2025

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/12/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/06/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates18/06/2013
ONTSLAGEN - BENOEMINGEN
PDF
Mandates06/04/2007
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares31/03/2004
ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024159,3 k €↑
2023
Annual accounts 2023108 k €↑
2022
Annual accounts 202289,5 k €↓
2021
Annual accounts 2021625,9 k €↑
2018
Annual accounts 201892,2 k €↑
2017
Annual accounts 201782,3 k €↓
2016
Annual accounts 2016101,6 k €↓
2015
Annual accounts 2015183,4 k €↑
2014
Annual accounts 2014101,1 k €↓
2013
Annual accounts 2013123,1 k €↑
2012
Annual accounts 2012106,6 k €↑
2011
Annual accounts 201189,7 k €↑
2010
Annual accounts 201069,1 k €↓
2009
Annual accounts 200974,8 k €↑
2008
Annual accounts 200868,1 k €↑
2006
Annual accounts 200652,7 k €
08/06/1995
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMMODEK

Overview

What does IMMODEK do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline